31

Kinsus Interconnect Technology Corp

3189 · TW · Technology / Semiconductor Equipment & Materials

668.00TWD+1.00 (+0.15%)

Price History

Full chart

Market Stats

Previous Close667.00
Open688.00
Day Range645.00 – 712.00
52-Week Range114.00 – 1,070.00
Volume8.46M
Market Cap553.26B
P/E (TTM)181.98
Forward P/E6.41
EPS5.77
Dividend Yield0.14%
Beta1.84
50-Day Avg834.62
200-Day Avg542.62

About

Kinsus Interconnect Technology Corp., together with its subsidiaries, engages in the manufacture and sale of electronic products in Taiwan and internationally. It operates through the IC Substrate and Optics segments. The company offers system in package substrate, a carrier substrate that provides a platform for multiple chips or packages or passive components assembly for multi-chip module, multi-chip package, stack die, package in package, and embedded substrates, as well as modules in handset and wearable devices. It also provides plastic ball grid array substrate for microprocessors, controllers, graphic processors, ASIC, and PC chipsets; and flip chip chip scale package substrate for application processors and connectivity applications. In addition, the company offers wire bond chip scale package substrate for application processor, connectivity, power management, and memory applications; radio frequency modules substrate for power amplifier, front end modules, and Wi-Fi connectivity modules applications; and flip chip ball grid array substrate for micro and graphic processors, ASIC, and field programmable gate array applications. In addition, the company is involved in the manufacture and sale of medical equipment; research, development, manufacture, production, and sale of printed circuit boards, electronic components, and related products, as well as provision of after-sales services; and sale of cosmetic products. Further, it is involved in the wholesale and retail-sale of electronic materials; provision of business operation and management consultation services; production, manufacture, and sale of contact lenses; and investment and trading activities. The company was incorporated in 2000 and is based in Taoyuan City, Taiwan.

Company Details

  • SectorTechnology
  • IndustrySemiconductor Equipment & Materials
  • CEOMr. Sih-Jheng Liao
  • Employees0
  • HeadquartersNo. 1245, Chung Hua Road, Taoyuan City, Taiwan, 32747, Taiwan
  • Websitehttps://www.kinsus.com.tw

Leadership

  • Mr. Sih-Jheng LiaoChairman & Deputy CSO

Financials

Income Statement

Currency: TWD2002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue975.58M2.22B4.63B6.53B11.91B12.99B12.21B11.08B17.59B22.75B22.03B23.10B24.94B23.06B23.17B22.34B23.73B22.33B27.10B33.34B42.44B26.83B30.53B39.35B
Growth (%)-+127.89%+108.47%+41.00%+82.31%+9.03%-5.96%-9.27%+58.76%+29.31%-3.16%+4.85%+7.97%-7.55%+0.45%-3.58%+6.23%-5.90%+21.37%+23.02%+27.31%-36.78%+13.80%+28.87%
Cost of Revenue519.22M1.12B2.88B4.36B7.04B8.17B8.73B7.73B13.18B17.58B16.81B16.90B18.00B17.10B17.41B18.17B18.34B19.57B21.28B22.58B26.73B20.07B21.87B31.04B
Gross Profit--1.75B2.18B4.88B4.82B3.48B3.35B4.42B5.17B5.22B6.20B6.95B5.96B5.75B4.16B5.39B2.76B5.82B10.75B15.71B6.76B8.67B8.31B
Gross Margin--37.78%33.34%40.94%37.12%28.49%30.22%25.11%22.73%23.71%26.86%27.85%25.85%24.82%18.64%22.70%12.36%21.47%32.26%37.02%25.18%28.39%21.13%
Operating Expense--377.47M456.58M930.37M1.06B1.34B1.28B1.57B2.45B2.42B2.77B2.94B2.90B3.16B3.76B4.59B4.42B4.48B5.29B6.11B5.72B7.57B5.64B
Operating Income113.20M596.04M1.37B1.72B3.95B3.76B2.14B2.07B2.84B2.72B2.80B3.44B4.01B3.06B2.59B399.23M798.23M-1.65B1.33B5.46B9.60B1.04B1.10B2.67B
Operating Margin11.60%26.81%29.64%26.35%33.13%28.96%17.48%18.64%16.17%11.96%12.71%14.87%16.07%13.29%11.18%1.79%3.36%-7.41%4.92%16.39%22.62%3.88%3.59%6.78%
EBITDA--1.73B2.46B5.11B5.54B4.03B3.87B4.88B5.33B5.79B6.65B7.25B6.49B6.15B4.13B5.04B2.91B5.60B10.06B15.33B7.12B8.13B10.72B
EBITDA Margin--37.40%37.58%42.89%42.69%33.00%34.94%27.71%23.42%26.29%28.78%29.07%28.16%26.54%18.49%21.26%13.04%20.66%30.17%36.12%26.54%26.61%27.25%
Net Income126.40M570.16M1.28B1.85B3.92B3.87B2.20B1.92B2.45B2.80B2.79B3.22B3.62B2.90B2.23B491.68M349.49M-2.03B541.91M3.86B6.98B47.52M48.89M1.60B
Net Income Margin12.96%25.65%27.52%28.37%32.90%29.78%18.00%17.32%13.94%12.30%12.66%13.96%14.50%12.59%9.64%2.20%1.47%-9.07%2.00%11.58%16.44%0.18%0.16%4.06%
R&D88.59M136.39M200.55M271.31M488.98M510.47M608.00M646.28M801.56M1.14B1.16B1.30B1.37B1.48B1.44B1.45B2.22B1.92B2.33B2.41B2.51B2.40B2.61B2.61B
R&D as % of Total Revenue9.08%6.13%4.33%4.15%4.10%3.93%4.98%5.83%4.56%4.99%5.25%5.61%5.50%6.44%6.21%6.47%9.35%8.62%8.59%7.24%5.92%8.93%8.55%6.63%
Interest Expense003.84M17.73M22.75M21.23M13.81M6.91M15.96M42.58M71.62M55.59M56.48M56.97M71.31M79.15M121.23M143.74M76.70M67.93M183.66M331.81M394.34M391.42M
Interest Expense % of Total Revenue0.00%0.00%0.08%0.27%0.19%0.16%0.11%0.06%0.09%0.19%0.33%0.24%0.23%0.25%0.31%0.35%0.51%0.64%0.28%0.20%0.43%1.24%1.29%0.99%

Balance Sheet

Currency: TWD2002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets2.64B3.63B5.37B9.61B17.67B20.17B20.02B22.37B30.44B35.28B36.19B38.11B41.05B42.64B41.25B42.28B42.62B41.70B42.78B58.39B72.63B78.07B79.44B79.97B
Total Liabilities622.05M1.04B1.64B2.50B2.40B2.51B2.18B3.42B7.68B10.78B10.86B10.58B11.00B11.81B10.24B12.36B12.88B12.87B13.59B25.40B33.82B38.91B39.56B38.60B
Total Equity2.02B2.59B3.73B7.11B15.27B17.66B17.84B18.80B19.97B21.79B22.99B25.08B27.40B28.39B28.87B28.00B27.78B25.57B25.67B29.07B34.32B31.69B31.65B32.73B
Cash137.25M193.85M288.42M484.98M4.24B5.51B6.00B6.26B7.13B8.02B9.63B9.79B11.54B12.75B11.21B10.34B10.07B10.71B11.66B15.33B16.68B15.70B14.40B12.28B
Total Debt--879.89M642.05M750.54M482.90M331.45M1.35B2.82B4.55B4.35B3.01B2.58B4.52B3.78B5.09B5.98B6.19B5.43B10.68B11.53B18.76B16.38B14.44B
Net Debt--591.47M157.07M-3.49B-5.02B-5.67B-4.91B-4.31B-3.47B-5.29B-6.78B-8.96B-8.23B-7.43B-5.25B-4.09B-4.52B-6.23B-4.65B-5.15B3.06B1.98B2.16B

Cash Flow

Currency: TWD2002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow92.44M598.87M1.68B1.95B4.11B5.14B4.70B1.44B2.43B3.66B5.44B6.08B6.89B6.94B5.75B6.00B4.10B3.10B5.36B10.57B15.96B6.26B7.71B8.09B
Investing Cash Flow---1.64B-3.09B-4.82B-1.79B-2.04B-1.27B-1.84B-3.73B-2.75B-3.68B-3.33B-4.96B-4.97B-6.81B-4.91B-3.73B-2.91B-12.90B-16.53B-12.49B-9.11B-7.87B
Financing Cash Flow428.28M67.97M174.72M1.44B4.23B-1.63B-2.18B147.82M589.79M1.28B-1.19B-2.08B-1.79B-783.23M-2.31B-6.04M595.18M1.29B-1.53B6.00B1.87B5.34B996.00M-3.27B
Capital Expenditure541.05M646.33M1.76B2.14B4.47B1.72B1.82B1.23B1.86B3.83B2.73B3.65B3.38B5.05B4.78B6.30B4.81B4.27B2.88B13.43B17.18B10.36B10.60B6.38B
Free Cash Flow---72.54M-190.94M-363.99M3.42B2.87B212.00M568.32M-170.89M2.71B2.43B3.51B1.89B970.65M-293.81M-729.61M-1.17B2.48B-2.86B-1.22B-4.10B-2.90B1.71B
Dividends Paid--110.00M222.00M434.70M1.17B1.74B892.00M1.03B1.34B1.34B1.34B1.56B1.78B1.56B1.34B669.00M676.26M451.04M450.85M2.44B3.44B454.42M456.65M
FCF to OCF---4.31%-9.78%-8.86%66.62%61.17%14.72%23.38%-4.67%49.75%39.93%50.91%27.29%16.87%-4.89%-17.78%-37.64%46.32%-27.02%-7.62%-65.61%-37.63%21.14%
Dividend Paid to FCF---151.64%-116.27%-119.43%34.08%60.63%420.75%180.50%-782.95%49.45%55.14%44.52%94.21%160.62%-454.83%-91.69%-57.93%18.17%-15.78%-200.80%-83.76%-15.67%26.69%

Earnings

Report DateAug 11, 2005Oct 27, 2005May 1, 2006Aug 9, 2006Oct 27, 2006Feb 15, 2007Oct 24, 2007Apr 28, 2008Jul 24, 2008Oct 27, 2008Apr 24, 2009Jul 16, 2009Oct 26, 2009Mar 3, 2010Apr 6, 2010Jul 15, 2010Oct 29, 2010Jan 15, 2011Apr 29, 2011Jul 29, 2011Oct 25, 2011Feb 29, 2012Apr 23, 2012Jul 24, 2012Oct 29, 2012Jan 29, 2013May 6, 2013Aug 8, 2013Nov 8, 2013Mar 17, 2014May 28, 2014Jul 28, 2014Oct 27, 2014Feb 17, 2015Apr 27, 2015Jul 27, 2015Oct 26, 2015Feb 1, 2016Apr 25, 2016Jul 25, 2016Oct 25, 2016Feb 8, 2017Apr 28, 2017Jul 23, 2017Oct 30, 2017Jan 29, 2018Apr 27, 2018Jul 30, 2018Oct 29, 2018Feb 18, 2019May 8, 2019Jul 28, 2019Oct 27, 2019Feb 9, 2020Apr 27, 2020Jul 26, 2020Oct 26, 2020Jan 29, 2021Apr 26, 2021Jul 26, 2021Oct 28, 2021Feb 15, 2022Apr 25, 2022Aug 3, 2022Oct 31, 2022Mar 14, 2023Apr 28, 2023Aug 9, 2023Nov 2, 2023Feb 19, 2024May 7, 2024Aug 1, 2024Nov 6, 2024Dec 31, 2024May 8, 2025Jul 30, 2025Nov 3, 2025Feb 12, 2026May 8, 2026Aug 6, 2026Oct 29, 2026
EPS Estimate0.921.221.522.632.581.962.561.841.641.590.280.881.53-1.241.571.801.541.471.531.89-1.431.721.861.631.681.921.931.81-2.422.692.191.681.611.641.671.471.611.871.471.060.681.221.190.580.741.020.810.02-0.700.17-0.02-0.050.400.670.770.741.322.393.062.814.244.402.831.57-0.080.320.370.181.190.510.860.610.610.831.271.332.373.52
EPS Actual1.301.432.463.301.861.932.631.291.241.560.421.191.551.141.151.501.581.411.521.641.621.501.381.701.511.691.701.861.891.781.762.722.211.311.361.321.712.011.141.351.401.070.300.140.620.040.020.210.540.01-1.67-2.25-0.60-0.010.170.520.130.380.571.893.062.993.374.604.682.820.020.04-0.760.810.050.200.41-0.550.610.740.741.401.002.56-
Surprise41.30%17.21%61.84%25.48%-27.91%-1.53%2.73%-29.89%-24.39%-1.89%50.00%35.23%1.31%--7.26%-4.46%-12.22%-8.44%3.40%7.19%-14.29%--3.50%-1.16%-18.82%3.68%1.19%-3.13%-2.07%-1.66%-12.40%-17.84%-40.18%-19.05%-18.01%4.27%20.36%-22.45%-16.15%-25.13%-27.21%-71.70%-79.41%-49.18%-96.64%-96.55%-71.62%-47.06%-98.77%-8450.00%-221.43%-452.94%50.00%440.00%30.00%-80.60%-50.65%-22.97%43.18%28.03%-2.29%19.93%8.49%6.36%-0.35%-98.73%150.00%-337.50%118.92%-72.22%-83.19%-19.61%-164.14%0.00%21.31%-10.84%10.24%-24.81%8.02%-
Timing-Pre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-market-Pre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hours-After-hoursPre-marketAfter-hoursPre-marketAfter-hoursAfter-hoursPre-marketPre-market-Pre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursAfter-hoursAfter-hoursPre-marketAfter-hoursPre-marketAfter-hoursPre-marketPre-marketAfter-hoursAfter-hoursPre-marketAfter-hoursPre-marketPre-marketAfter-hoursPre-marketAfter-hoursPre-marketPre-marketAfter-hoursAfter-hours-After-hoursAfter-hoursPre-marketPre-marketPre-marketAfter-hoursPre-market

Key Statistics & Ratios

Market Cap553.26B
Enterprise Value466.52B
Trailing P/E181.98
Forward P/E6.41
PEG Ratio1.41
Price / Sales12.36
Price / Book10.74
EPS5.77
Book Value84.39
Revenue (TTM)44.77B
Gross Profit (TTM)9.97B
EBITDA11.76B
Profit Margin6.35%
Operating Margin13.43%
Return on Equity8.88%
Return on Assets3.14%
Shares Outstanding526.91M
Shares Float329.32M
Beta1.84
Dividend Yield0.14%
Dividend Rate1.52
Payout Ratio26.37%

Dividends

20231×
6.48Jul 13, 2023
20221×
4.50Jul 28, 2022
20211×
1.00Aug 19, 2021
20201×
1.00Aug 21, 2020
20191×
1.50Aug 21, 2019
20181×
1.50Aug 14, 2018
20171×
3.00Aug 8, 2017
20161×
3.50Aug 9, 2016
20151×
4.00Aug 11, 2015
20141×
3.50Aug 12, 2014
20131×
3.00Aug 14, 2013
20121×
3.00Aug 9, 2012
20111×
3.00Aug 10, 2011
20101×
2.30Aug 10, 2010
20091×
2.00Jul 15, 2009
20081×
4.00Jul 22, 2008
20071×
2.99Jul 24, 2007
20061×
1.16Aug 2, 2006
20051×
0.78Jul 25, 2005
20041×
0.37Jun 24, 2004

Stock Splits

  • Jul 22, 2008201:200
  • Jul 24, 200711:10
  • Aug 2, 2006626:555
  • Apr 11, 20061621:1583
  • Jul 25, 200523:20
  • Jun 24, 20041046:991