YOLFTbeta
Wistron Corp

Wistron Corp

3231 · TW · Technology / Computer Hardware

171.00TWD+1.00 (+0.59%)

Price History

Full chart

Market Stats

Previous Close170.00
Open174.00
Day Range169.00 – 175.00
52-Week Range122.50 – 206.00
Volume24.29M
Market Cap593.08B
P/E (TTM)15.13
Forward P/E11.43
EPS12.33
Dividend Yield2.95%
Beta0.76
50-Day Avg184.17
200-Day Avg153.07

About

Wistron Corporation, together with its subsidiaries, engages in the design, manufacture, and sale of information technology products in the United States, Europe, China, and internationally. The company develops and produces desktop computers, notebook computers, motherboards, servers, system platforms, multi-CPU computer systems, multimedia computers, network computers, consumer computers, micro-processors, CD-ROMs, PDAs, panel PCs, pocket computers, and interface cards. It also offers professional display systems, industrial PCs, and data storage equipment. The company provides video and internet telephones, video conferencing equipment, telecommunication equipment, VoIP systems, wireless receiver products including mobile phones, wireless LAN cards, and Bluetooth communication modules, as well as networking and communication products. Its consumer electronics offerings include digital satellite TV receivers, set-top boxes, digital video decoders, multimedia appliance products, LCD TVs, electronic audio and visual products, digital cameras, and CD-ROM and DVD-ROM drives. The company also manufactures, processes, and sells automotive electronics and telematics products. In addition, the company designs and merchandises computer software and programs; recycles electronic waste; and offers in vitro diagnostic devices, therapeutic equipment, intelligent assistive devices, diagnostic x-ray units, physiological signal diagnostic devices, and medical data systems. Further, it is involved in the maintenance and cleaning of electronics products; import and export trade business; sale and maintenance of computer products and related parts and components, data storage equipment, and digital monitoring systems; internet platform development; provision and sale of application services and consultation; and repair of electronic products. Wistron Corporation was incorporated in 2001 and is headquartered in Taipei, Taiwan.

Company Details

  • SectorTechnology
  • IndustryComputer Hardware
  • CEOMr. Jiann-Shiun Lin
  • Employees0
  • HeadquartersNo. 158, Xingshan Road, Taipei, Taiwan, 11469, Taiwan
  • Websitehttps://www.wistron.com

Leadership

  • Mr. Hsien-Ming LinChairman · b. 1953
  • Mr. Jiann-Shiun LinPresident, CEO & Director
  • Mr. Stone ShihChief Financial Officer · b. 1962
  • Ms. Christine HsuCo-Chief Operating Officer
  • Cong Min QiuAccounting Supervisor
  • Mr. David ShenEVP, Chief Infrastructure Officer & Chief Technology Officer · b. 1967
  • Mr. Kevin FongChief Information Officer
  • Mr. Mike LiangExecutive Director of PR/Investor Relation & Treasury Management Division
  • Mr. Ping Lam WuChief Legal Officer · b. 1982
  • Ms. Lydia LiangChief Human Resources Officer

Financials

Income Statement

Currency: TWD2002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue80.51B80.06B116.75B164.73B221.05B286.75B445.12B546.67B615.18B658.37B657.84B624.01B592.35B623.27B659.91B836.08B889.54B878.26B845.01B862.08B984.62B867.06B1.05T2.19T
Growth (%)--0.56%+45.83%+41.10%+34.19%+29.72%+55.23%+22.81%+12.53%+7.02%-0.08%-5.14%-5.07%+5.22%+5.88%+26.70%+6.39%-1.27%-3.79%+2.02%+14.21%-11.94%+21.01%+108.39%
Cost of Revenue73.48B73.65B108.65B152.31B206.31B268.40B420.25B516.72B580.66B626.04B625.92B593.81B561.23B593.86B628.26B804.44B851.98B836.10B798.96B810.95B914.89B798.07B965.16B2.05T
Gross Profit----14.74B18.36B24.87B29.95B34.52B32.33B31.93B30.20B31.12B29.42B31.64B31.64B37.56B42.16B46.05B51.13B69.73B68.98B84.09B133.98B
Gross Margin----6.67%6.40%5.59%5.48%5.61%4.91%4.85%4.84%5.25%4.72%4.80%3.78%4.22%4.80%5.45%5.93%7.08%7.96%8.01%6.13%
Operating Expense----7.78B10.34B16.25B19.20B20.76B21.74B23.71B24.12B27.35B27.03B25.63B25.73B26.79B24.57B26.86B30.02B39.03B41.59B45.11B55.43B
Operating Income877.81M340.34M598.82M3.80B6.96B8.02B8.62B10.75B13.76B10.58B8.22B6.09B3.76B2.39B6.01B5.91B10.77B17.59B19.19B21.11B30.70B27.39B38.98B78.55B
Operating Margin1.09%0.43%0.51%2.31%3.15%2.80%1.94%1.97%2.24%1.61%1.25%0.98%0.64%0.38%0.91%0.71%1.21%2.00%2.27%2.45%3.12%3.16%3.71%3.59%
EBITDA----7.66B11.54B13.25B17.09B21.18B18.79B18.20B17.42B15.40B12.31B14.86B16.51B22.25B27.33B29.25B30.34B42.17B44.66B58.81B91.49B
EBITDA Margin----3.47%4.02%2.98%3.13%3.44%2.85%2.77%2.79%2.60%1.97%2.25%1.98%2.50%3.11%3.46%3.52%4.28%5.15%5.60%4.18%
Net Income1.71B1.61B-3.18B5.33B6.61B6.88B9.13B12.03B9.07B6.67B5.75B3.58B1.33B2.96B3.89B4.91B9.73B12.91B14.73B19.02B11.47B17.45B27.41B
Net Income Margin2.12%2.01%-1.93%2.41%2.30%1.55%1.67%1.96%1.38%1.01%0.92%0.60%0.21%0.45%0.46%0.55%1.11%1.53%1.71%1.93%1.32%1.66%1.25%
R&D2.28B1.98B2.26B2.67B2.99B4.41B6.43B8.29B9.88B11.34B11.96B12.97B13.42B13.38B13.79B14.70B14.40B16.20B19.05B20.76B25.01B23.89B25.97B31.37B
R&D as % of Total Revenue2.83%2.47%1.93%1.62%1.35%1.54%1.44%1.52%1.61%1.72%1.82%2.08%2.27%2.15%2.09%1.76%1.62%1.84%2.25%2.41%2.54%2.76%2.48%1.43%
Interest Expense00001.14B767.53M939.41M378.40M581.34M991.50M1.86B2.02B2.40B1.86B1.98B2.76B4.75B4.81B2.35B1.88B5.99B8.76B8.02B15.82B
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.52%0.27%0.21%0.07%0.09%0.15%0.28%0.32%0.40%0.30%0.30%0.33%0.53%0.55%0.28%0.22%0.61%1.01%0.76%0.72%

Balance Sheet

Currency: TWD2002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets37.73B42.63B41.47B65.08B73.66B108.66B139.46B179.83B217.65B254.50B272.47B270.54B299.57B290.39B282.76B326.65B339.10B344.18B428.82B497.30B432.91B452.39B589.84B1.10T
Total Liabilities21.44B25.50B26.29B39.88B44.83B74.91B101.68B125.82B160.78B192.95B210.47B204.35B229.32B221.17B214.79B260.23B265.57B260.28B344.90B404.81B314.26B323.63B403.06B844.44B
Total Equity15.88B16.97B14.98B25.04B28.73B32.74B36.87B53.08B56.87B61.55B61.99B66.19B70.04B68.72B67.25B65.13B68.95B73.95B71.57B77.92B96.38B104.22B132.79B177.58B
Cash1.43B1.66B4.76B5.35B9.53B7.45B13.17B20.54B40.64B45.56B72.58B70.09B55.69B58.56B57.56B65.99B43.53B47.41B66.20B70.15B66.34B75.23B79.88B144.47B
Total Debt----2.90B10.07B12.73B7.65B33.25B56.57B88.81B85.43B92.09B91.29B57.85B91.48B81.28B77.11B130.16B178.47B145.33B132.60B137.93B346.92B
Net Debt-----6.62B2.61B-440.82M-12.89B-7.39B11.01B16.23B15.34B36.40B32.73B291.44M25.49B37.75B29.69B63.96B108.31B78.99B57.37B58.05B202.45B

Cash Flow

Currency: TWD2002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow-4.72B2.95B4.02B7.72B-5.58B14.91B13.29B7.66B11.08B12.74B9.13B-7.46B15.75B45.36B-13.14B4.16B18.60B-10.67B-21.54B53.44B48.22B5.75B-105.81B
Investing Cash Flow-----738.32M-1.54B-8.69B-6.92B-14.30B-15.24B-13.19B-8.02B-9.63B-6.52B-10.79B-10.18B-14.23B-8.77B-16.28B-16.60B-16.74B-14.66B-20.09B-51.74B
Financing Cash Flow5.73B-1.19B4.05B-2.68B4.65B-395.35M1.17B30.12B8.11B29.05B-5.14B104.27M-7.94B-34.95B33.42B-13.56B-5.08B51.02B44.59B-48.37B-23.20B12.85B225.42B
Capital Expenditure1.81B1.58B3.72B3.81B4.15B5.62B8.82B7.41B14.44B14.30B13.41B5.29B5.91B4.15B6.94B7.54B8.90B6.80B10.31B11.18B14.45B13.76B17.82B39.68B
Free Cash Flow----3.58B-11.20B6.09B5.88B-6.78B-3.22B-669.90M3.85B-13.38B11.59B38.42B-20.68B-4.74B11.80B-20.98B-32.72B38.99B34.45B-12.07B-145.49B
Dividends Paid-404.98M441.20M-1.77B2.79B3.73B1.64B5.05B6.30B4.57B3.27B4.28B2.96B2.90B3.04B3.21B4.23B5.68B6.26B6.26B7.40B7.46B11.00B
FCF to OCF----46.30%200.61%40.83%44.23%-88.48%-29.10%-5.26%42.12%179.24%73.61%84.71%157.37%-114.05%63.45%196.62%151.91%72.96%71.46%-209.98%137.51%
Dividend Paid to FCF----49.37%-24.90%61.30%27.86%-74.48%-195.39%-682.59%85.09%-32.00%25.55%7.56%-14.71%-67.69%35.82%-27.08%-19.13%16.05%21.48%-61.80%-7.56%

Earnings

Report DateOct 28, 2004Jan 28, 2005May 1, 2005Jul 29, 2005Oct 26, 2005Mar 27, 2006Jul 31, 2006Oct 27, 2006Apr 27, 2007Aug 28, 2007Mar 28, 2008Apr 29, 2008Oct 29, 2008Feb 25, 2009Apr 29, 2009Aug 28, 2009Oct 28, 2009Mar 22, 2010Apr 26, 2010Aug 20, 2010Oct 15, 2010Mar 14, 2011Apr 18, 2011Aug 31, 2011Oct 28, 2011Mar 23, 2012Apr 27, 2012Aug 24, 2012Oct 30, 2012Feb 27, 2013May 14, 2013Aug 11, 2013Nov 13, 2013Mar 24, 2014May 14, 2014Aug 13, 2014Nov 13, 2014Mar 9, 2015May 14, 2015Aug 12, 2015Nov 4, 2015Mar 28, 2016Apr 8, 2016Aug 14, 2016Nov 13, 2016Mar 28, 2017May 12, 2017Aug 13, 2017Nov 13, 2017Mar 14, 2018May 11, 2018Aug 13, 2018Nov 9, 2018Mar 26, 2019May 13, 2019Aug 11, 2019Nov 11, 2019Mar 25, 2020May 12, 2020Aug 11, 2020Nov 11, 2020Mar 24, 2021May 6, 2021Aug 4, 2021Nov 4, 2021Jan 18, 2022May 5, 2022Aug 5, 2022Nov 3, 2022Jan 17, 2023May 12, 2023Aug 9, 2023Nov 8, 2023Mar 12, 2024May 10, 2024Aug 13, 2024Nov 13, 2024Feb 24, 2025May 7, 2025Aug 13, 2025Nov 11, 2025Mar 13, 2026May 8, 2026Aug 5, 2026
EPS Estimate0.13-0.010.190.210.180.280.600.460.420.470.930.740.72-0.530.620.96-1.081.071.32-0.82-0.920.95--0.66-0.570.520.57-0.210.310.560.620.290.250.330.340.210.250.300.520.230.320.340.650.380.240.420.560.320.350.470.710.200.700.710.800.121.090.811.38-0.230.780.930.990.200.800.981.291.161.461.571.931.862.382.382.532.984.06
EPS Actual0.150.090.210.180.340.340.790.500.500.430.980.700.640.590.610.821.061.191.151.191.121.170.720.930.730.860.660.530.550.630.610.590.550.320.130.440.520.220.260.030.25-0.05-0.040.230.190.540.200.300.330.570.330.230.440.740.350.440.600.980.251.010.990.810.041.480.291.85-0.311.531.291.460.061.141.671.181.241.531.471.851.852.202.362.053.004.72
Surprise15.38%1000.00%10.53%-14.29%88.89%21.43%31.67%8.70%19.05%-8.51%5.38%-5.41%-11.11%-15.09%32.26%10.42%-6.48%11.21%-15.15%--12.20%--20.65%-9.47%---16.67%-7.02%13.46%-3.51%--38.10%41.94%-7.14%-64.52%-10.34%-88.00%-24.24%-114.71%-119.05%-8.00%-36.67%3.85%-13.04%-6.25%-2.94%-12.31%-13.16%-4.17%4.76%32.14%9.38%25.71%27.66%38.03%25.00%44.29%39.44%1.25%-66.67%35.78%-64.20%34.06%-34.78%96.15%38.71%47.47%-70.00%42.50%70.41%-8.53%6.90%4.79%-6.37%-4.15%-0.54%-7.56%-0.84%-18.97%0.67%16.26%
TimingPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-market-Pre-marketPre-marketPre-market-After-hoursAfter-hoursAfter-hours-After-hours-After-hoursAfter-hours--After-hours-Pre-marketAfter-hoursAfter-hours-After-hoursPre-marketAfter-hoursPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketAfter-hoursPre-marketAfter-hoursAfter-hoursPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketAfter-hoursPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketAfter-hours

Key Statistics & Ratios

Market Cap593.08B
Enterprise Value903.42B
Trailing P/E15.13
Forward P/E11.43
PEG Ratio0.90
Price / Sales0.20
Price / Book2.95
EPS12.33
Book Value61.01
Revenue (TTM)3.03T
Gross Profit (TTM)177.23B
EBITDA128.15B
Profit Margin1.32%
Operating Margin3.74%
Return on Equity30.94%
Return on Assets5.85%
Shares Outstanding3.18B
Shares Float2.95B
Beta0.76
Dividend Yield2.95%
Dividend Rate5.50
Payout Ratio0.00%

Dividends

20231×
2.60Jul 5, 2023
20221×
2.20Jul 6, 2022
20211×
2.20Jul 21, 2021
20201×
2.04Jul 7, 2020
20191×
1.49Jul 22, 2019
20181×
1.17Aug 1, 2018
20171×
1.15Aug 2, 2017
20161×
1.13Aug 9, 2016
20152×
1.13Aug 6, 20151.19Jun 8, 2015
20141×
1.60Jul 29, 2014
20131×
1.31Aug 1, 2013
20121×
1.83Jul 27, 2012
20111×
2.53Aug 24, 2011
20101×
2.05Jul 29, 2010
20091×
0.70Aug 4, 2009
20081×
1.73Aug 25, 2008
20071×
1.37Aug 1, 2007
20061×
0.89Jul 27, 2006
20041×
0.28Aug 17, 2004
20031×
0.26Sep 30, 2003

Stock Splits

  • Aug 1, 2018736:715
  • Aug 2, 20171078:1047
  • Aug 9, 20163443:3343
  • Aug 6, 2015704:683
  • Jul 29, 2014764:749
  • Aug 1, 201321:20
  • Jul 27, 201221:20
  • Aug 24, 2011925:881
  • Jul 29, 20101064:1013
  • Aug 4, 2009447:407
  • Aug 25, 2008491:468
  • Aug 1, 2007637:601
  • Jul 27, 2006749:713
  • Aug 17, 2004862:821
  • Sep 30, 2003655:624