YOLFTbeta
32

Champion Microelectronic Corp

3257 · TW · Technology / Semiconductors

40.30TWD+0.20 (+0.50%)

Price History

Full chart

Market Stats

Previous Close40.10
Open39.70
Day Range39.70 – 40.60
52-Week Range45.85 – 81.80
Volume202.49K
Market Cap4.00B
P/E (TTM)22.06
Forward P/E0.00
EPS2.28
Dividend Yield5.57%
Beta0.99
50-Day Avg49.47
200-Day Avg57.53

About

Champion Microelectronic Corporation is engaged in the research, development, production, manufacturing, and sales of power integrated circuits, power modules, field effect transistors, and fast recovery diodes in Asia, the United States, and Europe. It operates in three segments: Power Integrated Circuits, Power Components, and Other Departments. The company offers superjunction MOSFET, planar MOSFET, SR MOSFET, and PFC diodes. It also provides PFC/PWM controllers; resonant controllers; high power density/high efficiency solutions; special chips; ture no standby solutions; gate drivers; and technical consulting and import/export trade. Champion Microelectronic Corporation was incorporated in 1987 and is headquartered in Hsinchu City, Taiwan.

Company Details

  • SectorTechnology
  • IndustrySemiconductors
  • CEOMr. Pao-Wei Lin
  • Employees0
  • HeadquartersNo. 11, Yuanqu 2nd Road, Hsinchu City, Taiwan, 30075, Taiwan
  • Websitehttps://www.championmicro.com.tw

Leadership

  • Mr. Pao-Wei LinPresident & Director, Executive Deputy GM
  • Mr. Hung-Chen LinChief Operating Officer
  • Mr. Hsin-Nien HuangChief Technology officer
  • Chien-Chih LaiVice President of Applied Engineering Department
  • Alland CheeVice President of R&D Department
  • Mr. Bing-Wen ChenAccounting Officer & Financial Officer

Financials

Income Statement

Currency: TWD2009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue351.45M544.19M552.13M549.72M734.87M1.00B854.57M843.36M760.71M775.69M687.63M1.07B1.30B542.23M1.07B816.03M1.06B
Growth (%)-+54.84%+1.46%-0.44%+33.68%+36.71%-14.94%-1.31%-9.80%+1.97%-11.35%+55.82%+20.96%-58.16%+98.05%-24.01%+29.32%
Cost of Revenue198.79M299.38M299.36M294.00M330.86M428.80M421.09M440.11M410.74M436.30M395.29M564.61M594.66M269.72M560.21M413.45M526.44M
Gross Profit152.66M244.81M252.77M255.73M404.01M575.84M433.48M403.26M349.97M339.40M292.35M506.84M701.38M272.51M513.68M402.58M528.87M
Gross Margin43.44%44.99%45.78%46.52%54.98%57.32%50.72%47.82%46.01%43.75%42.51%47.30%54.12%50.26%47.83%49.33%50.12%
Operating Expense103.43M149.98M165.26M189.20M209.91M264.83M282.92M278.17M256.66M292.05M193.52M230.60M226.50M147.84M234.12M226.13M241.07M
Operating Income49.23M94.83M87.51M66.52M194.11M311.01M150.56M125.09M93.31M47.34M98.83M276.24M474.88M124.67M279.56M176.45M287.80M
Operating Margin14.01%17.43%15.85%12.10%26.41%30.96%17.62%14.83%12.27%6.10%14.37%25.78%36.64%22.99%26.03%21.62%27.27%
EBITDA58.71M114.50M116.70M137.11M235.08M398.21M236.80M196.34M143.44M192.66M146.87M303.02M498.23M147.11M301.59M264.02M308.53M
EBITDA Margin16.70%21.04%21.14%24.94%31.99%39.64%27.71%23.28%18.86%24.84%21.36%28.28%38.44%27.13%28.08%32.35%29.24%
Net Income51.61M102.07M93.82M118.25M213.32M303.14M141.65M123.11M70.66M113.29M93.11M239.75M401.15M112.30M249.41M195.80M272.45M
Net Income Margin14.69%18.76%16.99%21.51%29.03%30.17%16.58%14.60%9.29%14.60%13.54%22.38%30.95%20.71%23.22%23.99%25.82%
R&D53.29M81.94M85.11M98.89M113.35M153.79M182.28M186.54M168.07M183.49M151.15M166.74M165.78M142.83M158.81M150.16M152.30M
R&D as % of Total Revenue15.16%15.06%15.41%17.99%15.42%15.31%21.33%22.12%22.09%23.65%21.98%15.56%12.79%26.34%14.79%18.40%14.43%
Interest Expense444.00K401.00K596.00K1.61M1.18M316.00K78.00K230.00K28.00K24.00K471.00K413.00K371.00K292.00K242.00K5.07M14.76M
Interest Expense % of Total Revenue0.13%0.07%0.11%0.29%0.16%0.03%0.01%0.03%0.00%0.00%0.07%0.04%0.03%0.05%0.02%0.62%1.40%

Balance Sheet

Currency: TWD2009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets524.81M680.04M862.81M891.19M1.49B1.71B1.70B1.78B1.76B1.86B1.63B1.79B1.99B1.57B1.87B2.28B2.48B
Total Liabilities135.97M134.39M141.26M118.63M166.12M189.90M176.90M173.41M148.56M163.10M128.52M233.89M241.55M94.52M216.69M602.52M715.01M
Total Equity388.84M539.11M718.97M772.56M1.32B1.52B1.52B1.60B1.61B1.70B1.50B1.56B1.75B1.47B1.66B1.68B1.76B
Cash208.16M288.23M281.99M373.55M876.51M602.91M786.38M769.32M805.61M556.99M793.23M421.18M869.04M519.41M806.57M243.28M153.77M
Total Debt24.86M22.94M20.19M30.29M--2.67M---18.39M17.49M15.47M13.42M11.06M451.83M511.25M
Net Debt-183.29M-265.28M-261.80M-343.26M-876.51M-602.91M-783.71M-769.32M-805.61M-556.99M-774.84M-403.69M-853.57M-505.99M-795.50M208.55M357.48M

Cash Flow

Currency: TWD2009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow107.11M45.67M40.44M124.87M231.50M96.48M315.37M142.44M192.38M175.66M146.06M315.57M395.30M54.41M360.20M-281.98M439.11M
Investing Cash Flow-6.96M-25.52M-130.09M16.61M-13.16M-268.85M13.06M-110.86M-79.19M-388.07M384.77M-490.68M277.68M-19.49M-8.16M-545.33M25.43M
Financing Cash Flow-11.58M60.35M83.83M-50.38M281.83M-130.53M-150.25M-41.51M-42.22M-34.23M-280.76M-184.89M-213.77M-400.34M-81.59M259.80M-125.27M
Capital Expenditure6.14M26.08M95.26M19.82M51.11M168.02M26.76M78.33M20.77M22.69M4.46M10.20M39.02M19.86M3.78M6.60M5.33M
Free Cash Flow100.97M19.59M-54.82M105.06M180.39M-71.55M288.61M64.11M171.61M152.97M141.60M305.37M356.29M34.55M356.42M-288.57M433.77M
Dividends Paid9.60M25.60M83.46M60.80M58.09M130.53M152.18M39.03M42.34M34.69M277.52M167.94M217.43M399.12M79.82M239.47M159.65M
FCF to OCF94.27%42.89%-135.57%84.13%77.92%-74.16%91.51%45.01%89.21%87.08%96.94%96.77%90.13%63.50%98.95%102.34%98.79%
Dividend Paid to FCF9.51%130.68%-152.23%57.88%32.20%-182.44%52.73%60.88%24.68%22.68%195.99%54.99%61.03%1155.19%22.40%-82.98%36.80%

Earnings

Report DateDec 1, 2010Apr 29, 2011Aug 29, 2011Nov 30, 2011Mar 30, 2012May 30, 2012Aug 29, 2012Nov 28, 2012Feb 27, 2013May 29, 2013Aug 28, 2013Oct 31, 2013Feb 26, 2014May 8, 2014Jul 29, 2014Oct 29, 2014Feb 25, 2015May 6, 2015Jul 29, 2015Nov 5, 2015Feb 25, 2016Apr 22, 2016Aug 11, 2016Oct 26, 2016Mar 17, 2017May 11, 2017Aug 9, 2017Nov 7, 2017Mar 30, 2018May 11, 2018Aug 14, 2018Nov 12, 2018Mar 15, 2019May 3, 2019Jul 25, 2019Oct 30, 2019Mar 11, 2020Jun 3, 2020Sep 2, 2020Dec 2, 2020Mar 3, 2021Jun 2, 2021Sep 1, 2021Oct 27, 2021Feb 20, 2022Jun 1, 2022Jul 29, 2022Oct 30, 2022Feb 23, 2023Apr 27, 2023
EPS Estimate-0.250.45-0.57------0.68-0.770.951.111.06--1.711.51---0.390.390.240.460.30---------------------
EPS Actual1.360.310.270.440.400.390.520.400.440.600.730.820.870.880.951.110.860.410.330.710.430.310.630.370.230.060.420.350.070.470.610.170.160.040.070.610.440.490.530.911.051.031.251.711.010.830.570.08-0.08-0.08
Surprise-24.00%-40.00%--29.82%------20.59%-14.29%0.00%0.00%-18.87%---58.48%-71.52%----41.03%-84.62%75.00%-23.91%-76.67%---------------------
Timing-Pre-marketPre-market-Pre-market------Pre-market-Pre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketAfter-hoursPre-marketPre-marketAfter-hoursAfter-hoursAfter-hoursPre-marketAfter-hoursAfter-hoursPre-marketAfter-hoursPre-marketAfter-hoursAfter-hours------Pre-marketAfter-hours-Pre-marketPre-marketAfter-hoursPre-market

Key Statistics & Ratios

Market Cap4.00B
Enterprise Value3.64B
Trailing P/E22.06
Forward P/E0.00
PEG Ratio0.00
Price / Sales4.74
Price / Book2.43
EPS2.28
Book Value20.18
Revenue (TTM)845.06M
Gross Profit (TTM)384.84M
EBITDA159.54M
Profit Margin23.86%
Operating Margin7.10%
Return on Equity12.68%
Return on Assets3.78%
Shares Outstanding79.56M
Shares Float47.25M
Beta0.99
Dividend Yield5.57%
Dividend Rate2.80
Payout Ratio122.81%

Dividends

20231×
1.00Apr 26, 2023
20221×
4.50May 27, 2022
20211×
1.90Jul 30, 2021
20201×
0.88Jul 21, 2020
20191×
1.30Aug 20, 2019
20181×
0.43Aug 30, 2018
20171×
0.56Aug 21, 2017
20161×
0.53Aug 26, 2016
20151×
2.06Aug 26, 2015
20141×
1.73Aug 26, 2014
20131×
0.93Jul 18, 2013
20121×
0.91Jul 3, 2012
20111×
1.16Jul 20, 2011
20101×
0.47Jul 26, 2010

Stock Splits

  • Jul 30, 202111:10
  • Jul 21, 20201919:1830
  • Aug 21, 2017213:200
  • Aug 26, 2016217:200
  • Aug 26, 2015217:200
  • Aug 26, 201453:50
  • Aug 15, 20132658:2513
  • Jul 18, 201353:50
  • Jul 26, 201051:50