YOLFTbeta
Shenmao Technology Inc

Shenmao Technology Inc

3305 · TW · Technology / Electronic Components

115.00TWD+7.00 (+6.48%)

Price History

Full chart

Market Stats

Previous Close108.00
Open112.00
Day Range110.50 – 118.50
52-Week Range89.90 – 169.50
Volume9.68M
Market Cap15.23B
P/E (TTM)19.80
Forward P/E11.09
EPS5.43
Dividend Yield2.12%
Beta1.23
50-Day Avg106.71
200-Day Avg116.83

About

Shenmao Technology Inc, together with its subsidiaries, manufactures and sells solder materials in the Taiwan, Mainland China, Thailand, Malaysia, and internationally. The company offers SMT assembly materials, including tin lead, lead-free, water soluble, package on package, low temperature, and halogen free solder pastes, as well as adhesives; and semiconductor packaging products, such as BGA spheres and bumping solder pastes. It also provides wave solder assembly materials comprising solder bars, cored solder wires, lead free solder wires, and halogens free solder wires; liquid and no-clean fluxes; solder preforms and ribbons; and PV ribbons, as well as copper strip, wire, rods, balls, and paste. In addition, the company manufactures and sells solar photovoltaic products; electronic component manufacturing; and inspects semiconductor materials, as well as trading activities. It serves manufacturers of electronic computers, network communications, and consumer electronics. The company was founded in 1973 and is headquartered in Taoyuan City, Taiwan.

Company Details

  • SectorTechnology
  • IndustryElectronic Components
  • CEOMr. San Lian Li
  • Employees0
  • HeadquartersNo. 665, Datan North Road, Taoyuan City, Taiwan, 328451, Taiwan
  • Websitehttps://www.shenmao.com

Leadership

  • Mr. San Lian LiFounder & Chairman · b. 1953
  • Mr. Hongwei LiGM & Director · b. 1979
  • Ms. Chiu-Hua FuHead of Finance and Accounting Department
  • Mr. Kelvin LiDirector of Marketing
  • Chao-Chun ChenChief Internal Auditor
  • Wen-Chieh WangChief Internal Auditor
  • Mr. Zhang Meng WangDeputy GM & Director · b. 1970
  • Mr. Hua Cheng ZengDeputy General Manager
  • Ming Li LinAssistant Manager

Financials

Income Statement

Currency: TWD2003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue1.08B1.68B2.10B3.69B4.97B5.69B5.36B7.40B9.08B7.09B5.87B5.77B4.73B4.80B5.26B5.45B5.22B5.28B8.27B8.42B6.12B8.21B10.62B
Growth (%)-+55.79%+24.99%+75.81%+34.70%+14.45%-5.77%+38.02%+22.83%-21.96%-17.23%-1.60%-18.03%+1.51%+9.40%+3.73%-4.17%+1.07%+56.65%+1.77%-27.32%+34.19%+29.36%
Cost of Revenue889.57M1.30B1.61B2.82B4.06B4.80B4.50B6.42B7.98B6.14B4.99B4.92B4.06B4.01B4.62B4.90B4.58B4.61B6.95B7.55B5.28B7.13B9.21B
Gross Profit------853.97M979.99M1.10B950.60M879.37M850.08M668.68M793.20M636.08M556.31M643.36M671.82M1.32B866.27M834.11M1.08B1.41B
Gross Margin------15.94%13.25%12.16%13.41%14.99%14.72%14.13%16.51%12.10%10.20%12.31%12.72%15.95%10.29%13.63%13.17%13.27%
Operating Expense------416.88M439.31M480.25M420.20M390.43M429.74M465.42M405.00M445.87M445.28M370.18M392.07M390.25M123.21M450.06M508.87M750.39M
Operating Income45.10M175.52M245.29M496.70M487.25M417.36M437.09M540.68M624.51M530.40M488.94M420.33M203.25M388.21M190.21M111.03M273.19M279.75M929.29M743.06M384.05M572.72M658.90M
Operating Margin4.19%10.46%11.69%13.46%9.81%7.34%8.16%7.31%6.87%7.48%8.33%7.28%4.29%8.08%3.62%2.04%5.23%5.30%11.23%8.83%6.28%6.98%6.20%
EBITDA------573.48M624.95M848.62M583.51M565.48M485.03M280.11M446.78M266.01M198.87M342.49M347.54M990.22M805.48M462.52M772.61M773.56M
EBITDA Margin------10.70%8.45%9.34%8.23%9.64%8.40%5.92%9.30%5.06%3.65%6.56%6.58%11.97%9.57%7.56%9.41%7.28%
Net Income38.92M141.55M204.48M400.06M370.17M260.52M401.62M396.96M514.38M352.26M353.92M305.86M112.85M246.32M90.94M41.93M169.25M178.28M611.97M530.83M229.62M409.20M418.41M
Net Income Margin3.61%8.43%9.74%10.84%7.45%4.58%7.49%5.37%5.66%4.97%6.03%5.30%2.38%5.13%1.73%0.77%3.24%3.38%7.40%6.31%3.75%4.98%3.94%
R&D16.45M38.13M41.59M79.78M58.20M93.27M96.82M95.22M109.75M68.32M95.99M86.28M73.53M92.02M79.35M80.22M72.21M67.49M93.22M88.35M72.75M81.88M98.36M
R&D as % of Total Revenue1.53%2.27%1.98%2.16%1.17%1.64%1.81%1.29%1.21%0.96%1.64%1.49%1.55%1.92%1.51%1.47%1.38%1.28%1.13%1.05%1.19%1.00%0.93%
Interest Expense00000038.88M43.82M64.63M36.46M25.92M20.03M25.89M23.65M25.06M26.16M24.30M25.61M31.86M55.28M54.34M75.78M115.41M
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%0.00%0.73%0.59%0.71%0.51%0.44%0.35%0.55%0.49%0.48%0.48%0.47%0.49%0.39%0.66%0.89%0.92%1.09%

Balance Sheet

Currency: TWD2003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets869.50M1.32B1.89B3.27B4.36B4.05B4.78B5.51B6.41B5.56B6.14B6.64B6.49B6.43B6.64B6.46B6.36B6.63B8.45B7.90B8.17B9.62B12.53B
Total Liabilities463.65M787.57M1.02B1.66B2.50B2.02B1.87B2.50B2.68B1.89B2.25B2.39B2.46B2.48B2.89B2.82B2.80B2.96B4.01B3.18B3.44B4.63B6.84B
Total Equity405.85M528.43M868.04M1.61B1.86B2.03B2.85B3.00B3.73B3.67B3.89B4.25B4.00B3.88B3.67B3.57B3.55B3.65B4.42B4.70B4.71B4.96B5.67B
Cash43.82M78.10M121.55M400.83M293.71M553.56M759.69M600.01M1.28B1.42B1.96B1.89B2.24B1.22B1.15B1.17B952.58M671.92M654.60M1.29B1.98B1.62B2.03B
Total Debt------1.36B2.05B2.09B1.40B1.63B1.79B1.82B1.93B2.34B2.20B2.19B2.33B3.18B2.49B2.81B3.87B5.86B
Net Debt------598.49M1.45B806.76M-22.38M-324.90M-102.43M-411.09M706.76M1.19B1.03B1.24B1.66B2.53B1.19B833.56M2.26B3.84B

Cash Flow

Currency: TWD2003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow-----920.50M293.93M-681.40M693.63M1.23B853.76M296.95M788.56M-374.94M-66.57M341.53M365.89M-69.78M-730.03M1.48B711.60M-944.45M-976.24M
Investing Cash Flow-------304.90M-31.66M-107.61M-51.98M-340.42M-468.67M-120.06M-505.88M-146.53M-29.18M-336.76M-152.46M-288.83M164.75M-129.44M-211.22M-851.74M
Financing Cash Flow94.91M230.43M335.26M897.04M473.80M-229.66M587.36M28.69M-997.85M-49.08M18.77M-265.83M-60.70M173.81M-298.58M-226.57M8.51M1.01B-1.03B121.98M768.84M2.22B
Capital Expenditure51.91M141.40M108.79M174.94M113.42M142.13M221.85M147.74M114.35M45.75M63.69M486.11M178.21M448.71M137.19M24.68M319.61M146.55M111.26M68.32M92.14M175.73M55.15M
Free Cash Flow------72.08M-829.14M579.28M1.18B790.08M-189.16M610.35M-823.64M-203.76M316.85M46.27M-216.33M-841.29M1.41B619.51M-1.12B-1.03B
Dividends Paid--17.80M56.75M171.74M91.10M106.12M198.47M210.83M332.85M213.98M237.75M242.98M124.83M279.43M121.49M121.49M118.27M176.51M328.52M263.49M264.18M290.60M
FCF to OCF------24.52%121.68%83.51%96.28%92.54%-63.70%77.40%219.67%306.10%92.77%12.65%310.01%115.24%95.37%87.06%118.61%105.65%
Dividend Paid to FCF------147.22%-23.94%36.40%28.13%27.08%-125.69%39.81%-15.16%-137.13%38.34%262.54%-54.67%-20.98%23.35%42.53%-23.58%-28.18%

Earnings

Report DateOct 30, 2006Apr 27, 2007Mar 31, 2008Jun 30, 2008Oct 27, 2008Feb 25, 2009Apr 29, 2009Aug 5, 2009Oct 30, 2009Mar 3, 2010Apr 15, 2010Jul 15, 2010Oct 15, 2010Mar 2, 2011Jun 1, 2011Aug 31, 2011Oct 31, 2011Feb 29, 2012May 3, 2012Aug 29, 2012Oct 31, 2012Mar 29, 2013May 29, 2013Aug 9, 2013Nov 13, 2013Feb 26, 2014May 7, 2014Aug 13, 2014Nov 12, 2014Dec 31, 2014May 13, 2015Aug 15, 2015Nov 13, 2015Mar 31, 2016May 13, 2016Aug 11, 2016Nov 14, 2016Mar 31, 2017May 12, 2017Aug 11, 2017Nov 14, 2017Mar 30, 2018May 14, 2018Aug 13, 2018Nov 13, 2018Mar 29, 2019May 29, 2019Aug 28, 2019Nov 27, 2019Feb 26, 2020Jun 3, 2020Sep 2, 2020Dec 2, 2020Mar 3, 2021Jun 2, 2021Sep 1, 2021Dec 1, 2021Mar 2, 2022Jun 1, 2022Aug 31, 2022Nov 30, 2022Mar 29, 2023May 31, 2023Aug 14, 2023Nov 1, 2023Mar 15, 2024May 9, 2024Aug 5, 2024Nov 5, 2024
EPS Estimate1.360.98--1.15-0.990.861.11-0.971.141.45---1.44-0.81-0.910.79-0.670.66-0.790.660.710.730.44------0.660.69-------------------------0.600.750.691.021.16
EPS Actual0.990.770.320.861.100.150.121.221.300.640.841.130.980.540.961.171.510.690.670.860.660.621.080.700.470.660.760.590.660.420.260.150.300.230.510.670.660.260.210.230.190.14-0.370.430.170.120.150.560.700.010.100.310.590.510.901.161.501.222.861.030.41-0.330.310.690.580.160.780.780.95
Surprise-27.21%-21.43%---4.35%--87.88%41.86%17.12%--13.40%-0.88%-32.41%---4.86%--17.28%--27.47%-21.52%-4.48%-28.79%--3.80%-10.61%-7.04%-42.62%-40.91%-------60.61%-69.57%--------------------------3.33%-78.67%13.04%-23.53%-18.10%
TimingPre-marketPre-market--Pre-market-Pre-marketPre-marketPre-market-After-hoursAfter-hoursAfter-hours---Pre-market-After-hours-After-hoursAfter-hours-After-hoursPre-market-After-hoursPre-marketPre-market-Pre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketAfter-hours------------------Pre-marketAfter-hoursPre-marketPre-marketPre-market

Key Statistics & Ratios

Market Cap15.23B
Enterprise Value19.31B
Trailing P/E19.80
Forward P/E11.09
Price / Sales1.11
Price / Book2.38
EPS5.43
Book Value43.16
Revenue (TTM)13.76B
Gross Profit (TTM)2.29B
EBITDA1.36B
Profit Margin5.63%
Operating Margin11.61%
Return on Equity14.83%
Return on Assets6.00%
Shares Outstanding141.65M
Shares Float92.94M
Beta1.23
Dividend Yield2.12%
Dividend Rate2.28
Payout Ratio41.48%

Dividends

20231×
1.99Jul 6, 2023
20221×
2.50Jul 7, 2022
20211×
1.36Aug 12, 2021
20201×
1.01Jul 2, 2020
20191×
0.51Jul 16, 2019
20181×
0.51Jun 28, 2018
20171×
1.54Jun 27, 2017
20161×
1.04Jul 1, 2016
20151×
2.00Jun 29, 2015
20141×
1.96Jul 10, 2014
20131×
1.82Aug 9, 2013
20121×
2.84Jul 10, 2012
20111×
1.87Aug 3, 2011
20101×
1.90Aug 13, 2010
20091×
1.14Aug 10, 2009
20081×
1.09Aug 20, 2008
20071×
1.93Sep 4, 2007
20061×
0.66Aug 9, 2006
20051×
0.24Sep 8, 2005

Stock Splits

  • Aug 3, 2011740:707
  • Jun 21, 20111063:1056
  • Aug 13, 201053:50
  • Aug 10, 2009328:307
  • Aug 20, 20081549:1324
  • Sep 4, 20071393:1290
  • Aug 9, 200611:10
  • Sep 8, 200529:25
  • Aug 16, 2004109:100