YOLFTbeta
Shin Zu Shing Co Ltd

Shin Zu Shing Co Ltd

3376 · TW · Industrials / Metal Fabrication

108.00TWD-1.50 (-1.37%)

Price History

Full chart

Market Stats

Previous Close109.50
Open111.00
Day Range107.50 – 114.50
52-Week Range159.00 – 256.50
Volume3.55M
Market Cap34.07B
P/E (TTM)120.83
Forward P/E14.66
EPS1.44
Dividend Yield2.30%
Beta0.43
50-Day Avg186.60
200-Day Avg201.18

About

Shin Zu Shing Co., Ltd. engages in the research, design, development, production, assembly, testing, manufacturing, and trading of various precision springs, stamping parts, hinge components, CNC lathes, and metal injection molding in Taiwan, Singapore, and China. It also produces and sells precision bearings, key brain components, computer peripherals, LCD monitor base bracket, switch shaft and accessories, precision hardware, electronics, molds, and plastic. In addition, the company offers its products for use in notebook computers, LCD screens, digital cameras, electric bicycle parts, and other electronic product parts. The company was formerly known as Zu Shing Spring and Mechanical Co., Ltd. and changed its name to Shin Zu Shing Co., Ltd. in November 1997. Shin Zu Shing Co., Ltd. was founded in 1957 and is headquartered in New Taipei City, Taiwan.

Company Details

  • SectorIndustrials
  • IndustryMetal Fabrication
  • CEOMr. Chao-Tsung Juan
  • Employees0
  • HeadquartersNo. 174, Jyunying Street, New Taipei City, Taiwan, 238, Taiwan
  • Websitehttps://www.szs-group.com

Leadership

  • Mr. Chao-Tsung JuanPresident & Director
  • Ya-Fen FanAccounting Supervisor
  • Shih-Chin WengVice President
  • Li-Juan YouVice President
  • Mr. Qing-Zheng LinGeneral Manager
  • Isaac SinclairDeputy General Manager

Financials

Income Statement

Currency: TWD2003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue1.30B1.85B2.93B4.04B5.14B6.41B7.03B6.67B7.80B8.13B7.77B7.91B8.45B8.11B8.66B9.64B11.82B15.23B12.14B11.82B10.07B13.33B10.72B
Growth (%)-+41.87%+58.40%+37.70%+27.30%+24.62%+9.73%-5.07%+16.93%+4.15%-4.41%+1.78%+6.93%-4.13%+6.80%+11.42%+22.54%+28.89%-20.30%-2.60%-14.86%+32.38%-19.54%
Cost of Revenue916.50M1.30B1.79B2.48B3.16B4.28B4.75B5.09B6.50B5.78B5.77B5.75B5.48B5.89B6.44B7.32B9.03B11.58B9.70B9.32B8.26B10.87B9.36B
Gross Profit---1.56B1.98B2.12B2.28B1.58B1.30B2.35B2.00B2.15B2.97B2.22B2.22B2.33B2.79B3.65B2.44B2.50B1.80B2.46B1.37B
Gross Margin---38.57%38.58%33.12%32.49%23.69%16.69%28.87%25.71%27.21%35.16%27.34%25.65%24.11%23.60%23.99%20.09%21.16%17.93%18.47%12.74%
Operating Expense---319.95M449.64M588.13M580.61M623.10M762.00M957.35M921.40M964.79M940.02M741.26M910.25M817.83M772.81M1.20B813.71M205.21M876.73M1.21B1.20B
Operating Income182.83M302.47M771.28M1.24B1.53B1.53B1.70B957.37M539.88M1.39B1.08B1.19B2.03B1.47B1.31B1.51B2.02B2.46B1.62B2.30B928.09M1.25B167.74M
Operating Margin14.01%16.34%26.30%30.65%29.84%23.94%24.23%14.35%6.92%17.09%13.85%15.01%24.04%18.19%15.13%15.63%17.06%16.12%13.38%19.42%9.22%9.39%1.56%
EBITDA---1.34B1.79B1.97B2.13B1.27B1.06B1.80B1.72B1.96B2.64B2.10B1.78B2.42B2.71B3.16B2.27B2.93B1.76B2.44B679.66M
EBITDA Margin---33.30%34.80%30.76%30.25%19.01%13.63%22.10%22.09%24.80%31.19%25.87%20.52%25.04%22.92%20.71%18.68%24.74%17.52%18.32%6.34%
Net Income130.35M210.56M568.41M946.50M1.22B1.19B1.44B742.98M360.78M980.98M873.98M1.14B1.61B1.10B732.61M1.19B1.30B1.67B1.17B1.66B807.40M1.36B318.26M
Net Income Margin9.99%11.37%19.38%23.44%23.64%18.51%20.52%11.13%4.62%12.07%11.25%14.36%19.08%13.52%8.46%12.35%10.98%10.98%9.63%14.03%8.02%10.20%2.97%
R&D54.72M53.93M69.83M87.97M140.37M167.69M185.40M149.97M152.79M158.26M151.71M151.73M175.45M145.36M299.66M187.87M266.41M257.52M253.25M198.33M313.90M516.96M618.66M
R&D as % of Total Revenue4.19%2.91%2.38%2.18%2.73%2.62%2.64%2.25%1.96%1.95%1.95%1.92%2.08%1.79%3.46%1.95%2.25%1.69%2.09%1.68%3.12%3.88%5.77%
Interest Expense00017.16M17.05M69.59M60.38M27.11M48.94M45.90M26.09M15.16M13.38M28.83M12.45M4.19M4.78M9.88M6.11M11.20M23.35M29.05M19.62M
Interest Expense % of Total Revenue0.00%0.00%0.00%0.43%0.33%1.09%0.86%0.41%0.63%0.56%0.34%0.19%0.16%0.36%0.14%0.04%0.04%0.06%0.05%0.09%0.23%0.22%0.18%

Balance Sheet

Currency: TWD2003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets983.63M1.64B3.27B5.21B7.13B10.44B11.57B11.34B12.69B14.03B13.33B14.31B17.02B16.17B16.18B17.32B19.53B22.41B21.36B21.44B21.55B23.27B22.23B
Total Liabilities408.21M702.28M1.23B1.71B2.60B4.76B3.87B3.88B4.99B4.58B3.45B3.45B5.33B4.37B4.18B4.57B6.08B6.69B5.83B5.56B6.00B5.30B5.04B
Total Equity575.42M933.74M2.04B3.50B4.53B5.68B7.70B7.46B7.70B9.44B9.87B10.85B11.69B11.80B12.00B12.75B13.45B15.72B15.53B15.88B15.55B17.97B17.19B
Cash119.35M431.55M1.21B2.10B2.17B3.76B5.21B4.26B5.86B5.74B1.88B2.19B2.44B1.86B1.68B1.03B1.92B1.71B5.00B3.28B2.62B2.11B1.50B
Total Debt---309.19M715.11M2.41B1.76B1.65B2.72B1.66B1.16B872.64M2.33B1.86B1.73B1.02B1.22B1.25B1.28B1.89B1.88B790.57M1.10B
Net Debt----1.79B-1.46B-1.34B-3.45B-2.61B-3.14B-4.08B-724.60M-1.32B-117.53M-4.13M48.63M-12.25M-706.46M-454.11M-3.72B-1.39B-737.91M-1.32B-397.96M

Cash Flow

Currency: TWD2003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow47.92M255.22M606.60M877.10M762.70M1.28B1.68B1.09B1.13B1.42B1.55B1.76B2.25B1.33B1.66B1.62B1.73B2.12B2.23B1.53B2.11B641.63M1.20B
Investing Cash Flow----632.23M-908.76M-1.27B-169.22M-818.34M-480.79M-1.55B-156.31M-989.71M-2.71B-466.96M-1.08B-1.11B-380.48M-2.77B2.39B-2.53B-1.59B-1.11B-866.94M
Financing Cash Flow26.34M177.81M607.24M625.92M170.92M1.44B35.44M-964.06M657.58M149.59M-1.54B-640.41M765.94M-1.15B-656.98M-1.16B-337.22M374.28M-1.28B-909.29M-1.14B-293.57M-872.09M
Capital Expenditure68.79M169.86M376.68M673.73M764.70M844.96M301.76M483.65M424.19M1.64B221.18M996.45M457.07M1.71B759.62M188.71M274.03M384.59M278.36M195.62M117.87M782.54M1.34B
Free Cash Flow---203.37M-2.00M433.38M1.38B611.29M705.20M-227.28M1.33B763.29M1.79B-375.42M895.49M1.43B1.46B1.74B1.95B1.34B1.99B-140.91M-137.45M
Dividends Paid--24.79M95.78M221.53M502.02M496.72M823.68M475.29M237.65M782.30M536.18M714.90M714.90M536.18M446.81M714.90M727.02M1.34B962.43M1.13B750.99M1.17B
FCF to OCF---23.19%-0.26%33.90%82.02%55.83%62.44%-16.03%85.72%43.38%79.68%-28.14%54.10%88.33%84.16%81.87%87.53%87.23%94.41%-21.96%-11.44%
Dividend Paid to FCF---47.10%-11104.01%115.84%36.09%134.74%67.40%-104.56%58.92%70.25%39.88%-190.43%59.88%31.27%49.10%41.87%68.77%72.01%56.55%-532.96%-854.53%

Earnings

Report DateMay 8, 2006Oct 24, 2006Apr 26, 2007Jul 31, 2007Oct 29, 2007Apr 21, 2008Aug 1, 2008Oct 24, 2008Feb 8, 2009Apr 27, 2009Jul 27, 2009Oct 26, 2009Feb 25, 2010Jun 28, 2010Aug 6, 2010Oct 29, 2010Mar 25, 2011Jun 27, 2011Aug 11, 2011Oct 31, 2011Feb 29, 2012Apr 30, 2012Aug 7, 2012Oct 28, 2012Mar 16, 2013May 3, 2013Jul 15, 2013Nov 8, 2013Mar 19, 2014May 2, 2014Aug 14, 2014Nov 5, 2014Mar 4, 2015May 15, 2015Jul 20, 2015Nov 6, 2015Mar 7, 2016May 16, 2016Aug 12, 2016Nov 14, 2016Mar 8, 2017May 4, 2017Aug 3, 2017Nov 13, 2017Mar 12, 2018May 14, 2018Aug 13, 2018Nov 13, 2018Mar 27, 2019May 7, 2019Aug 13, 2019Nov 12, 2019Mar 26, 2020Apr 29, 2020Aug 9, 2020Nov 6, 2020Mar 5, 2021Apr 28, 2021Aug 10, 2021Nov 8, 2021Mar 24, 2022May 5, 2022Aug 7, 2022Nov 6, 2022Mar 8, 2023Apr 25, 2023Aug 2, 2023Nov 8, 2023Mar 1, 2024May 6, 2024Aug 4, 2024Nov 4, 2024Feb 27, 2025May 14, 2025Aug 14, 2025Nov 14, 2025Mar 16, 2026Apr 27, 2026Aug 14, 2026
EPS Estimate1.272.031.821.862.741.841.712.782.401.952.353.293.07-1.41-1.05-1.041.19-0.711.011.882.09-1.341.311.56-1.171.701.561.621.692.632.461.541.191.832.280.751.492.001.291.171.251.882.101.331.882.142.551.442.482.733.062.121.551.471.741.431.481.951.721.011.051.451.431.451.461.301.531.120.210.800.350.150.38
EPS Actual1.212.181.831.072.912.111.443.111.942.252.352.831.661.452.030.730.970.450.460.930.110.371.901.811.461.170.651.651.401.381.241.562.172.101.832.792.501.041.011.362.700.401.361.600.730.431.592.252.341.001.852.102.271.391.982.882.731.531.761.191.581.692.193.890.880.661.041.600.991.672.191.761.521.13-0.460.580.400.150.32
Surprise-4.72%7.39%0.55%-42.47%6.20%14.67%-15.79%11.87%-19.17%15.38%0.00%-13.98%-45.93%-43.97%--7.62%--55.77%-21.85%--47.89%88.12%-3.72%-30.14%--51.49%25.95%-10.26%-5.98%-8.24%39.10%29.63%8.28%6.08%1.63%-32.47%-15.13%-25.68%18.42%-46.67%-8.72%-20.00%-43.41%-63.25%27.20%19.68%11.43%-24.81%-1.60%-1.87%-10.98%-3.47%-20.16%5.49%-10.78%-27.83%13.55%-19.05%-9.20%18.18%47.97%99.49%-48.84%-34.65%-0.95%10.34%-30.77%15.17%50.00%35.38%-0.44%0.89%-319.05%-27.50%14.29%-0.46%-15.79%
TimingPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-market-After-hours-After-hours-After-hours--Pre-marketAfter-hoursAfter-hoursAfter-hours-After-hoursAfter-hoursAfter-hours-Pre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketAfter-hoursAfter-hoursAfter-hoursPre-marketAfter-hoursAfter-hoursPre-marketAfter-hoursPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketAfter-hoursAfter-hoursPre-marketAfter-hoursPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketPre-market

Key Statistics & Ratios

Market Cap34.07B
Enterprise Value31.77B
Trailing P/E120.83
Forward P/E14.66
PEG Ratio0.80
Price / Sales3.42
Price / Book2.09
EPS1.44
Book Value84.50
Revenue (TTM)9.96B
Gross Profit (TTM)1.22B
EBITDA357.96M
Profit Margin2.86%
Operating Margin-3.10%
Return on Equity1.72%
Return on Assets-0.49%
Shares Outstanding195.78M
Shares Float156.52M
Beta0.43
Dividend Yield2.30%
Dividend Rate4.00
Payout Ratio414.33%

Dividends

20231×
3.00Jul 27, 2023
20221×
2.50Jul 14, 2022
20211×
3.99Jul 30, 2021
20201×
2.00Jul 13, 2020
20191×
1.97Aug 15, 2019
20181×
0.99Aug 16, 2018
20171×
1.48Aug 16, 2017
20161×
1.97Jul 26, 2016
20151×
2.17Jul 31, 2015
20141×
2.96Jul 30, 2014
20131×
4.42Jul 18, 2013
20121×
1.48Aug 3, 2012
20111×
2.96Sep 6, 2011
20101×
5.43Aug 12, 2010
20091×
3.54Jul 29, 2009
20081×
3.85Jul 28, 2008
20071×
1.95Jul 16, 2007
20061×
0.94Jun 26, 2006
20051×
0.24May 12, 2005

Stock Splits

  • Jul 13, 2020554:547
  • Aug 12, 20101513:1441
  • Jul 29, 2009871:796
  • Jul 28, 2008785:714
  • Jul 16, 20075:4
  • Jun 26, 20061499:1149
  • May 12, 200523:20