YOLFTbeta
34

Foxsemicon Integrated Technology Inc

3413 · TW · Technology / Semiconductor Equipment & Materials

260.00TWD+7.50 (+2.97%)

Price History

Full chart

Market Stats

Previous Close252.50
Open255.00
Day Range255.00 – 262.50
52-Week Range271.50 – 383.50
Volume433.43K
Market Cap32.34B
P/E (TTM)14.97
Forward P/E0.00
EPS19.51
Dividend Yield3.76%
Beta0.78
50-Day Avg291.65
200-Day Avg304.16

About

Foxsemicon Integrated Technology Inc. engages in the research, development, design, manufacturing, and sale of semiconductor equipment subsystems and system integration in Taiwan, the United States, China, and internationally. The company offers of flat panel display equipment, nano-devices, LED lighting, LED display product and other application products, optoelectronics, communication wafer materials, and medical devices. The company was incorporated in 2001 and is based in Chu-Nan, Taiwan.

Company Details

  • SectorTechnology
  • IndustrySemiconductor Equipment & Materials
  • CEOMr. Yao-Quan Chiu
  • Employees0
  • HeadquartersNo16, Ke-Jung Road, Chu-Nan, Taiwan, 350, Taiwan
  • Websitehttps://www.foxsemicon.com.tw

Leadership

  • Mr. Yao-Quan ChiuGM & Director
  • Mr. Yung-Fang TsouVP, CFO & Corporate Governance Officer
  • Ms. Grace J. Y. LeeChief Investment Officer & VP
  • Ms. Hsiao-Pei ChungChief Accounting Officer
  • Qizhi HuangSenior Deputy General Manager
  • Mr. Chi-Chih HuangSenior VP and Chief Strategy Officer of Fabrication & Service Business Group
  • Sheng-Chang WangHead of Equipment Fabrication Business Group
  • Chun-Kai HuangHead of Automation Equipment Division
  • Chin-Chu ChenHead of Machinery & Processing Department II
  • Yung-Tai ChenHead of Components Manufacturing Division

Financials

Income Statement

Currency: TWD2006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue3.35B3.71B2.28B1.29B3.85B3.59B2.68B2.47B4.60B5.41B7.84B8.17B9.30B7.31B9.94B12.25B14.84B13.05B16.45B20.84B
Growth (%)-+10.62%-38.49%-43.43%+198.16%-6.77%-25.31%-7.88%+86.45%+17.52%+44.90%+4.22%+13.92%-21.48%+36.08%+23.18%+21.20%-12.07%+26.07%+26.66%
Cost of Revenue2.89B3.07B2.08B1.37B3.20B3.26B2.20B2.15B4.05B4.46B6.62B6.22B6.99B5.62B7.39B9.15B10.40B9.64B12.17B15.60B
Gross Profit466.13M640.46M201.17M-83.07M644.98M329.06M480.30M323.42M554.70M944.42M1.21B1.95B2.31B1.68B2.55B3.09B4.44B3.41B4.29B5.24B
Gross Margin13.90%17.27%8.82%-6.44%16.76%9.17%17.92%13.10%12.05%17.46%15.49%23.85%24.85%23.06%25.63%25.25%29.94%26.16%26.06%25.15%
Operating Expense322.64M493.21M459.70M411.94M550.33M489.53M277.13M257.83M401.59M430.36M470.34M738.05M979.44M880.69M1.01B1.15B1.51B1.38B1.63B2.13B
Operating Income143.49M147.25M-258.53M-495.00M94.65M-160.47M203.18M65.59M153.11M514.06M743.42M1.21B1.33B804.17M1.54B1.94B2.93B2.03B2.66B3.11B
Operating Margin4.28%3.97%-11.33%-38.35%2.46%-4.47%7.58%2.66%3.33%9.50%9.48%14.82%14.32%11.01%15.49%15.86%19.75%15.55%16.18%14.92%
EBITDA295.30M271.04M-246.16M-303.18M365.29M-5.83M375.13M146.22M214.34M634.32M831.03M1.32B1.58B1.08B1.82B2.20B3.25B2.97B3.82B3.83B
EBITDA Margin8.81%7.31%-10.79%-23.49%9.49%-0.16%14.00%5.92%4.66%11.73%10.60%16.20%16.97%14.80%18.28%17.93%21.87%22.76%23.21%18.39%
Net Income135.72M85.72M-471.28M-541.97M132.97M-216.38M-387.91M42.87M323.08M515.03M642.31M1.07B1.16B649.32M1.23B1.49B2.32B1.99B2.61B2.42B
Net Income Margin4.05%2.31%-20.66%-41.99%3.45%-6.03%-14.47%1.74%7.02%9.52%8.19%13.14%12.50%8.89%12.41%12.16%15.63%15.25%15.88%11.60%
R&D78.43M95.79M121.39M116.40M159.11M89.93M23.22M30.77M48.34M54.26M59.52M204.88M367.67M305.55M315.77M436.63M547.10M508.79M565.25M696.79M
R&D as % of Total Revenue2.34%2.58%5.32%9.02%4.13%2.51%0.87%1.25%1.05%1.00%0.76%2.51%3.95%4.18%3.18%3.57%3.69%3.90%3.44%3.34%
Interest Expense52.88M67.51M80.62M66.31M61.82M67.34M41.77M19.27M5.58M6.66M4.63M4.35M24.08M39.36M24.25M26.16M39.58M41.53M41.31M64.21M
Interest Expense % of Total Revenue1.58%1.82%3.53%5.14%1.61%1.88%1.56%0.78%0.12%0.12%0.06%0.05%0.26%0.54%0.24%0.21%0.27%0.32%0.25%0.31%

Balance Sheet

Currency: TWD2006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets3.07B3.49B3.02B2.96B4.18B3.09B2.98B3.17B3.56B4.38B5.12B7.11B8.04B8.27B11.50B14.18B19.69B19.37B23.13B28.23B
Total Liabilities2.11B2.42B2.39B2.42B3.51B2.57B2.86B2.06B2.18B2.24B2.29B3.48B3.79B3.96B5.98B6.66B8.86B7.77B7.92B10.27B
Total Equity963.26M1.07B638.01M546.64M669.12M516.08M115.91M1.11B1.38B2.14B2.82B3.62B4.25B4.28B5.48B7.46B10.83B11.60B15.21B16.54B
Cash232.48M139.32M220.22M438.46M346.53M367.28M741.44M460.58M563.73M1.49B1.44B1.52B3.27B2.98B6.28B5.07B8.54B6.96B7.53B6.63B
Total Debt1.57B1.83B2.11B1.74B2.41B1.81B1.43B209.09M461.27M264.66M166.00M259.28M1.34B1.22B2.07B2.65B4.11B3.87B2.70B3.92B
Net Debt1.34B1.69B1.89B1.30B2.07B1.44B683.64M-251.49M-102.46M-1.23B-1.27B-1.26B-1.93B-1.76B-4.21B-2.42B-4.44B-3.09B-4.82B-2.70B

Cash Flow

Currency: TWD2006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow-297.41M-12.12M-15.71M165.77M-743.16M688.48M767.46M487.16M-67.27M761.54M67.73M738.96M1.55B1.23B1.93B840.27M2.86B2.64B2.18B2.35B
Investing Cash Flow-273.74M-318.76M-167.78M-41.89M-66.73M-39.59M-14.95M-55.92M-84.27M-50.89M-138.72M-727.52M-449.85M-736.03M-246.36M-2.27B-1.86B-2.52B-601.64M-3.42B
Financing Cash Flow282.56M235.55M255.59M88.33M717.96M-648.35M-374.57M-721.49M242.02M217.91M47.30M81.69M641.59M-780.01M1.61B239.35M2.44B-1.68B-1.00B225.88M
Capital Expenditure243.57M153.22M134.99M42.74M99.27M23.69M16.91M8.54M71.06M113.58M138.77M472.06M472.77M182.34M135.51M726.47M2.11B544.81M1.92B3.33B
Free Cash Flow-540.99M-165.34M-150.69M123.03M-842.42M664.79M750.55M478.62M-138.33M647.96M-71.04M266.90M1.08B1.05B1.80B113.80M744.36M2.10B252.03M-971.01M
Dividends Paid---------60.00M272.00M300.00M472.50M578.81M330.75M613.01M840.02M1.34B1.17B1.59B
FCF to OCF181.90%1364.05%959.40%74.22%113.36%96.56%97.80%98.25%205.64%85.08%-104.88%36.12%69.59%85.19%92.98%13.54%26.04%79.37%11.59%-41.24%
Dividend Paid to FCF---------9.26%-382.89%112.40%43.68%55.17%18.42%538.67%112.85%63.90%465.52%-163.96%

Earnings

Report DateMay 14, 2015Aug 12, 2015Nov 11, 2015Feb 25, 2016May 13, 2016Aug 10, 2016Nov 11, 2016Feb 24, 2017May 10, 2017Aug 10, 2017Nov 9, 2017Feb 28, 2018May 10, 2018Aug 10, 2018Nov 12, 2018Mar 4, 2019May 10, 2019Aug 12, 2019Nov 7, 2019Mar 12, 2020May 13, 2020Aug 12, 2020Nov 11, 2020Feb 26, 2021May 12, 2021Aug 10, 2021Nov 10, 2021Mar 3, 2022May 10, 2022Aug 8, 2022Nov 8, 2022Mar 8, 2023May 10, 2023Aug 10, 2023Nov 10, 2023Feb 29, 2024May 14, 2024Aug 12, 2024Nov 5, 2024Feb 26, 2025May 13, 2025Aug 12, 2025Nov 11, 2025May 14, 2026Aug 11, 2026
EPS Estimate-1.021.512.281.711.611.592.231.582.413.47-3.363.863.643.122.752.702.703.562.104.453.923.304.004.205.105.044.764.436.967.304.744.073.534.034.254.676.277.146.704.716.355.275.69
EPS Actual1.161.542.262.261.021.842.382.872.363.883.553.142.814.233.982.421.021.362.033.272.744.463.852.893.004.114.363.555.305.677.323.783.636.274.365.195.526.135.026.656.043.135.574.214.54
Surprise-50.98%49.67%-0.88%-40.35%14.29%49.69%28.70%49.37%61.00%2.31%--16.37%9.59%9.34%-22.44%-62.91%-49.63%-24.81%-8.15%30.48%0.22%-1.79%-12.42%-25.00%-2.14%-14.51%-29.56%11.34%27.99%5.17%-48.22%-23.42%54.05%23.51%28.78%29.88%31.26%-19.94%-6.86%-9.85%-33.55%-12.28%-20.11%-20.21%
TimingPre-marketAfter-hoursAfter-hoursAfter-hoursPre-marketAfter-hoursAfter-hoursAfter-hoursPre-marketPre-marketAfter-hoursPre-market-After-hoursPre-marketPre-marketPre-marketPre-marketAfter-hoursAfter-hoursPre-marketPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketPre-marketPre-marketAfter-hoursPre-marketAfter-hoursPre-marketAfter-hoursPre-marketPre-marketAfter-hoursAfter-hoursAfter-hoursPre-market

Key Statistics & Ratios

Market Cap32.34B
Enterprise Value30.16B
Trailing P/E14.97
Forward P/E0.00
Price / Sales1.43
Price / Book1.91
EPS19.51
Book Value149.42
Revenue (TTM)22.63B
Gross Profit (TTM)5.28B
EBITDA3.62B
Profit Margin9.84%
Operating Margin12.22%
Return on Equity13.97%
Return on Assets6.33%
Shares Outstanding110.76M
Shares Float87.46M
Beta0.78
Dividend Yield3.76%
Dividend Rate10.98
Payout Ratio56.30%

Dividends

20231×
13.79Jul 3, 2023
20221×
8.69Jun 28, 2022
20211×
6.98Aug 25, 2021
20201×
4.00Jul 17, 2020
20191×
7.00Jul 22, 2019
20181×
6.00Jul 24, 2018
20171×
3.81Jul 14, 2017
20161×
3.63Jun 15, 2016
20151×
0.89Jun 22, 2015

Stock Splits

  • Jul 24, 201821:20
  • Jul 14, 201721:20
  • Jun 15, 20161474:1449
  • Oct 2, 20131124:637
  • Sep 3, 2009481:601
  • Nov 6, 20071464:1463
  • Feb 1, 2005944:941