YOLFTbeta
Global Unichip Corp

Global Unichip Corp

3443 · TW · Technology / Semiconductors

8,610.00TWD+750.00 (+9.54%)

Price History

Full chart

Market Stats

Previous Close7,860.00
Open8,645.00
Day Range8,350.00 – 8,645.00
52-Week Range1,555.00 – 8,750.00
Volume2.68M
Market Cap951.48B
P/E (TTM)191.12
Forward P/E38.02
EPS37.15
Dividend Yield0.26%
Beta1.78
50-Day Avg7,212.10
200-Day Avg4,612.83

About

Global Unichip Corp. engages in the research and development, production, testing, and sale of embedded memory and logic components, analog components, cell libraries, and EDA tools for various IC applications. It offers ASIC and wafer products, as well as non-recurring engineering services. The company also provides product design, technical support, and consulting services. In addition, it offers SoC design services, such as technology design, design methodology, low power solution, and testability design services; SoC manufacturing services, including packaging, testing and product engineering, and quality and reliability, as well as supply chain management services; and IP portfolio comprising high bandwidth memory IPs, multi-die interLink IPs, mixed-signal front-end IPs, and embedded memory IPs. The company was formerly known as Chuangyi Electronics Corporation and changed its name to Global Unichip Corp. in October 1998. The company was incorporated in 1998 and is headquartered in Hsinchu City, Taiwan.

Company Details

  • SectorTechnology
  • IndustrySemiconductors
  • CEOMs. Lie-Szu Juang
  • Employees0
  • HeadquartersNo. 10, Li-Hsin 6th Road, Hsinchu City, Taiwan, 300096, Taiwan
  • Websitehttps://www.guc-asic.com

Leadership

  • Ms. Lie-Szu JuangChair & Chief Strategy Officer · b. 1959
  • Dr. Sean TaiPresident & Director · b. 1965
  • Mr. James LiaoVice President & CFO
  • Blithe ChiangChief Accountant
  • Ms. Asia LinDeputy Director of Financial Planning & Investor Relations Department
  • Mr. Charles HuangDirector of Legal Division & Corporate Governance Officer
  • Dr. Louis LinSenior VP of Design Service
  • Mr. Justin HsiehSenior Vice President
  • Simon YenVice President
  • Ren-Tai XuDeputy General Manager

Financials

Income Statement

Currency: TWD2005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue1.59B3.36B6.99B9.28B8.27B10.27B9.15B9.01B6.18B6.95B7.76B9.29B12.16B13.46B10.71B13.57B15.11B24.04B26.24B25.04B34.14B
Growth (%)-+111.08%+108.08%+32.81%-10.91%+24.20%-10.94%-1.46%-31.47%+12.56%+11.65%+19.69%+30.89%+10.68%-20.43%+26.70%+11.34%+59.12%+9.16%-4.56%+36.32%
Cost of Revenue994.68M2.58B5.51B7.37B6.51B8.28B7.24B6.94B4.58B5.07B5.57B6.90B9.00B9.44B7.18B9.50B9.88B15.70B18.27B16.94B26.32B
Gross Profit-779.64M1.48B1.91B1.76B1.99B1.91B2.07B1.60B1.89B2.19B2.39B3.17B4.02B3.53B4.07B5.23B8.33B7.98B8.11B7.82B
Gross Margin-23.21%21.18%20.56%21.27%19.40%20.84%22.98%25.91%27.12%28.27%25.72%26.03%29.84%32.96%30.00%34.62%34.67%30.39%32.37%22.90%
Operating Expense-557.13M741.98M1.16B1.35B1.41B1.33B1.36B1.28B1.41B1.63B1.77B2.23B2.92B2.72B3.07B3.50B3.99B4.01B4.16B3.47B
Operating Income64.80M222.51M738.34M743.72M406.71M584.92M579.86M708.74M317.05M474.97M562.45M622.65M930.63M1.10B806.36M1.01B1.73B4.35B3.97B3.95B4.35B
Operating Margin4.07%6.62%10.56%8.01%4.92%5.69%6.34%7.86%5.13%6.83%7.25%6.70%7.65%8.15%7.53%7.41%11.42%18.09%15.12%15.77%12.74%
EBITDA-381.25M941.15M1.07B694.37M871.50M856.08M939.74M573.46M738.81M807.01M871.11M1.24B1.55B1.38B1.64B2.42B4.75B4.78B4.69B5.12B
EBITDA Margin-11.35%13.47%11.55%8.40%8.48%9.36%10.43%9.28%10.63%10.40%9.38%10.24%11.51%12.93%12.10%16.00%19.76%18.20%18.73%15.01%
Net Income106.75M237.29M732.59M747.05M412.77M604.50M527.41M612.37M289.20M438.44M494.24M551.08M854.81M988.16M633.47M850.01M1.46B3.71B3.51B3.45B3.77B
Net Income Margin6.71%7.06%10.48%8.05%4.99%5.89%5.77%6.79%4.68%6.31%6.37%5.93%7.03%7.34%5.91%6.26%9.66%15.43%13.37%13.78%11.04%
R&D295.11M375.04M474.23M721.76M878.83M955.10M882.02M870.37M827.45M952.97M1.13B1.20B1.63B2.27B2.22B2.50B2.82B3.29B3.12B3.22B3.33B
R&D as % of Total Revenue18.55%11.17%6.79%7.78%10.63%9.30%9.64%9.66%13.40%13.71%14.50%12.87%13.39%16.89%20.72%18.45%18.65%13.68%11.88%12.87%9.75%
Interest Expense0079.00K0002.00K234.00K281.00K72.00K43.00K060.00K03.34M3.63M4.62M4.41M5.50M4.19M4.17M
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.03%0.03%0.03%0.02%0.02%0.02%0.01%

Balance Sheet

Currency: TWD2005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets1.45B2.79B3.63B4.01B4.06B4.67B4.89B4.90B4.53B4.93B5.40B6.51B8.30B8.11B8.34B9.75B14.86B21.19B21.07B26.31B28.44B
Total Liabilities436.52M1.08B1.33B1.37B1.28B1.49B1.56B1.37B1.15B1.50B1.87B2.84B4.25B3.74B4.03B5.26B9.59B13.13B11.39B15.01B15.53B
Total Equity1.02B1.71B2.30B2.64B2.78B3.18B3.32B3.52B3.39B3.43B3.53B3.67B4.05B4.37B4.31B4.49B5.26B8.06B9.68B11.29B12.91B
Cash336.73M514.80M1.01B898.65M665.50M870.21M1.71B2.38B2.14B2.85B3.15B3.95B5.09B3.91B2.54B3.90B5.59B5.85B7.64B10.43B6.65B
Total Debt-6.23M2.09M-12.91M58.85M29.87M16.98M------250.58M243.09M271.23M283.79M250.57M186.56M269.67M
Net Debt--508.58M-1.01B-898.65M-652.59M-811.36M-1.68B-2.37B-2.14B-2.85B-3.15B-3.95B-5.09B-3.91B-2.29B-3.65B-5.32B-5.56B-7.39B-10.24B-6.38B

Cash Flow

Currency: TWD2005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow74.17M79.04M825.58M579.68M571.94M487.10M1.36B1.29B300.02M1.33B934.08M1.41B1.93B227.06M107.95M3.29B4.23B1.59B4.51B6.24B-958.02M
Investing Cash Flow115.44M-348.35M-184.88M-283.74M-389.39M-83.32M-137.90M-198.01M-162.41M-216.16M-219.21M-204.51M-312.85M-743.20M-735.39M-1.20B-1.79B-346.57M-742.90M-1.52B-582.73M
Financing Cash Flow22.24M447.46M-142.88M-412.92M-414.01M-193.19M-393.77M-402.16M-387.96M-402.11M-417.23M-402.04M-466.44M-669.95M-726.60M-731.11M-733.71M-1.01B-1.96B-1.96B-2.23B
Capital Expenditure29.11M80.23M100.94M115.34M62.04M70.13M44.10M81.63M180.05M231.75M224.06M228.15M331.55M769.03M761.62M483.59M381.86M679.80M477.75M832.35M838.71M
Free Cash Flow--1.19M724.64M464.34M509.89M416.97M1.32B1.20B119.97M1.10B710.01M1.18B1.60B-541.97M-653.67M2.81B3.85B914.73M4.03B5.41B-1.80B
Dividends Paid-31.64M139.41M443.49M430.20M263.94M400.70M402.04M402.04M402.04M402.04M402.04M469.04M670.06M670.06M670.06M670.06M938.08M1.88B1.88B2.14B
FCF to OCF--1.50%87.77%80.10%89.15%85.60%96.76%93.65%39.99%82.55%76.01%83.80%82.80%-238.69%-605.51%85.30%90.97%57.37%89.40%86.67%187.55%
Dividend Paid to FCF--2665.29%19.24%95.51%84.37%63.30%30.38%33.39%335.11%36.67%56.62%34.07%29.39%-123.63%-102.51%23.88%17.41%102.55%46.55%34.68%-119.34%

Earnings

Report DateApr 26, 2007Aug 16, 2007Mar 6, 2008May 28, 2008Aug 14, 2008Dec 3, 2008Feb 25, 2009Apr 28, 2009Sep 2, 2009Oct 28, 2009Apr 28, 2010Jul 15, 2010Oct 29, 2010Feb 18, 2011Apr 28, 2011Aug 5, 2011Oct 28, 2011Feb 10, 2012Apr 27, 2012Aug 17, 2012Oct 29, 2012Feb 23, 2013May 15, 2013Aug 9, 2013Nov 14, 2013Feb 14, 2014May 15, 2014Aug 14, 2014Nov 14, 2014Feb 13, 2015May 14, 2015Aug 13, 2015Nov 11, 2015Feb 15, 2016May 10, 2016Aug 11, 2016Nov 10, 2016Feb 10, 2017May 11, 2017Aug 9, 2017Nov 2, 2017Feb 1, 2018May 4, 2018Aug 2, 2018Nov 1, 2018Jan 30, 2019May 2, 2019Aug 1, 2019Oct 31, 2019Feb 5, 2020May 7, 2020Jul 29, 2020Nov 5, 2020Jan 27, 2021Apr 29, 2021Jul 29, 2021Oct 28, 2021Jan 26, 2022Apr 28, 2022Jul 28, 2022Oct 27, 2022Feb 2, 2023Apr 27, 2023Jul 27, 2023Oct 26, 2023Jan 31, 2024Apr 25, 2024Jul 25, 2024Oct 31, 2024Jan 23, 2025Apr 25, 2025Aug 1, 2025Oct 30, 2025Jan 29, 2026Apr 29, 2026Jul 29, 2026Oct 29, 2026Jan 28, 2027
EPS Estimate1.411.421.85-1.51--1.03-1.370.981.121.241.35-1.261.59-0.59-1.231.421.45-0.820.821.000.781.000.790.700.701.130.901.240.541.080.891.091.281.502.511.481.922.252.060.650.680.751.641.170.932.023.512.061.942.164.103.284.385.499.607.276.446.246.334.896.576.756.046.935.877.117.958.4710.0013.2720.42
EPS Actual0.811.291.631.351.531.471.190.610.690.670.851.160.930.781.110.881.070.860.741.351.470.990.500.140.271.071.030.850.690.680.820.660.911.281.190.751.001.161.061.291.242.781.541.672.082.041.140.770.762.040.740.270.794.522.291.643.103.834.065.647.8410.006.976.267.595.294.946.787.716.327.175.816.478.6512.2811.5916.95-
Surprise-42.55%-9.15%-11.89%-1.32%---40.78%--51.09%-13.27%3.57%-25.00%-42.22%--30.16%-32.70%-25.42%-19.51%-30.28%-65.52%--67.07%30.49%3.00%8.97%-31.00%-13.92%17.14%-5.71%-19.47%42.22%-4.03%38.89%-7.41%30.34%-2.75%0.78%-17.33%10.76%4.05%-13.02%-7.56%-0.97%75.38%13.24%1.33%24.39%-36.75%-70.97%-60.89%28.77%11.16%-15.46%43.52%-6.59%23.78%28.77%42.81%4.17%-4.13%-2.79%21.63%-16.43%1.02%3.20%14.22%4.64%3.46%-1.02%-9.00%8.80%44.98%15.90%27.73%-
TimingPre-marketPre-marketPre-market-Pre-market--Pre-market-Pre-marketPre-marketAfter-hoursAfter-hoursAfter-hours-After-hoursAfter-hours-After-hours-After-hoursPre-marketPre-market-Pre-marketAfter-hoursPre-marketPre-market-After-hoursPre-marketPre-marketAfter-hoursAfter-hoursAfter-hoursPre-marketPre-marketAfter-hoursPre-marketAfter-hoursPre-marketAfter-hoursPre-marketAfter-hoursPre-marketAfter-hoursPre-marketPre-marketPre-marketAfter-hoursPre-marketAfter-hoursPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursAfter-hoursPre-market-

Key Statistics & Ratios

Market Cap951.48B
Enterprise Value1.01T
Trailing P/E191.12
Forward P/E38.02
PEG Ratio0.50
Price / Sales16.84
Price / Book75.99
EPS37.15
Book Value117.38
Revenue (TTM)56.50B
Gross Profit (TTM)12.33B
EBITDA7.57B
Profit Margin11.74%
Operating Margin13.60%
Return on Equity48.35%
Return on Assets12.17%
Shares Outstanding134.01M
Shares Float82.45M
Beta1.78
Dividend Yield0.26%
Dividend Rate20.00
Payout Ratio51.37%

Dividends

20231×
14.00Jun 2, 2023
20221×
7.00Jun 2, 2022
20211×
5.00Jun 3, 2021
20201×
5.00Jun 1, 2020
20191×
5.00Jun 3, 2019
20181×
5.00Jun 1, 2018
20171×
3.50Jun 5, 2017
20161×
3.00Jun 13, 2016
20151×
3.00Jun 16, 2015
20141×
1.03Jun 17, 2014
20131×
3.00Jul 17, 2013
20121×
3.00Jun 13, 2012
20111×
2.99Jun 30, 2011
20101×
2.00Jul 1, 2010
20091×
3.43Jul 13, 2009
20081×
3.16Jul 28, 2008
20071×
1.16Jul 9, 2007
20061×
0.31Sep 6, 2006

Stock Splits

  • Jul 13, 20091387:1334
  • Jul 28, 2008211:200
  • Jul 9, 2007878:851
  • Sep 6, 20061144:1087