34

Xavi Technologies Corp.

3447 · TW · Technology / Communication Equipment

21.30TWD+0.25 (+1.19%)

Price History

Full chart

Market Stats

Previous Close21.05
Open21.10
Day Range21.00 – 21.55
52-Week Range25.15 – 66.98
Volume98.36K
Market Cap2.15B
P/E (TTM)14.23
Forward P/E0.00
EPS1.95
Dividend Yield3.96%
Beta0.17
50-Day Avg27.74
200-Day Avg37.40

About

XAVi Technologies Corporation, together with its subsidiaries, engages in the research, development, manufacture, and sale of networking communication products in Taiwan and the rest of Asia. The company offers broadband access products, including active ethernet, GPON, G.fast 212 single port DPU, and G.fast 106/212 CPE; short and middle range internet of things products for commercial, industrial, consumer, human-to-machine, and machine-to-machine applications; Wi-Fi access point and wi-fi PTP/PMP products; and multimedia products. It is also involved in overseas investment activities. The company serves the telecommunication, enterprise, small business, SOHO, and family and general household networking markets. XAVi Technologies Corporation was incorporated in 1997 and is headquartered in New Taipei City, Taiwan.

Company Details

  • SectorTechnology
  • IndustryCommunication Equipment
  • CEOMr. Chiu-Lung Chen
  • Employees0
  • HeadquartersNo. 69, Guangfu Road, New Taipei City, Taiwan, 24158, Taiwan
  • Websitehttps://www.xavi.com.tw

Leadership

  • Mr. Chiu-Lung ChenCEO & Director · b. 1981
  • Mr. Hsin-Tai LinChief Finance Officer & Accounting Supervisor
  • Mr. Hui-Chin LeeChief Technology Officer · b. 1954
  • Charlene LoChief Marketing Officer
  • Hsing-Hsin ChenADM Leader
  • Meng-Ru HsiehChief Internal Auditor

Financials

Income Statement

Currency: TWD2019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue2.31B2.82B3.52B6.01B2.87B2.56B3.65B
Growth (%)-+22.17%+24.84%+70.39%-52.24%-10.82%+42.87%
Cost of Revenue2.01B2.38B3.04B5.30B2.64B2.26B3.26B
Gross Profit299.69M438.68M480.20M709.06M229.78M299.18M390.65M
Gross Margin12.97%15.54%13.62%11.81%8.01%11.69%10.69%
Operating Expense282.19M264.07M318.51M395.14M320.15M283.90M302.62M
Operating Income17.50M174.61M161.69M313.92M-90.37M15.28M88.03M
Operating Margin0.76%6.18%4.59%5.23%-3.15%0.60%2.41%
EBITDA257.69M239.80M237.11M405.38M61.34M219.79M171.30M
EBITDA Margin11.15%8.49%6.73%6.75%2.14%8.59%4.69%
Net Income179.60M149.74M147.66M260.83M-66.06M92.78M123.50M
Net Income Margin7.77%5.30%4.19%4.34%-2.30%3.63%3.38%
R&D124.55M131.68M150.69M165.42M143.29M145.63M133.23M
R&D as % of Total Revenue5.39%4.66%4.27%2.75%5.00%5.69%3.65%
Interest Expense8.29M841.00K1.22M19.87M11.39M6.99M3.79M
Interest Expense % of Total Revenue0.36%0.03%0.03%0.33%0.40%0.27%0.10%

Balance Sheet

Currency: TWD2019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets1.97B2.00B3.03B3.99B2.55B3.12B3.18B
Total Liabilities965.99M1.17B2.13B2.66B1.46B1.89B1.89B
Total Equity999.35M831.63M895.70M1.33B1.09B1.23B1.29B
Cash451.86M286.32M212.04M219.69M759.59M881.23M701.85M
Total Debt67.36M85.74M151.83M620.09M471.42M188.35M154.34M
Net Debt-384.50M-200.58M-60.21M400.40M-288.17M-692.88M-547.51M

Cash Flow

Currency: TWD2019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow278.02M206.37M-100.67M-452.60M876.59M440.31M-2.40M
Investing Cash Flow-30.29M55.51M-126.21M12.53M-39.56M-59.07M
Financing Cash Flow--383.60M-49.55M585.39M-343.05M-280.90M-89.75M
Capital Expenditure31.85M32.46M71.36M130.69M54.58M42.84M53.35M
Free Cash Flow246.17M173.91M-172.03M-583.28M822.00M397.48M-55.75M
Dividends Paid--69.55M104.32M176.69M-61.87M
FCF to OCF88.54%84.27%170.89%128.88%93.77%90.27%2324.81%
Dividend Paid to FCF---40.43%-17.88%21.49%--110.97%

Earnings

Report DateDec 31, 2022May 10, 2023Jun 30, 2023
EPS Estimate0.960.76-
EPS Actual1.300.71-0.04
Surprise35.42%-6.58%-
Timing-Pre-market-

Key Statistics & Ratios

Market Cap2.15B
Enterprise Value1.27B
Trailing P/E14.23
Forward P/E0.00
Price / Sales0.56
Price / Book1.74
EPS1.95
Book Value16.02
Revenue (TTM)3.86B
Gross Profit (TTM)368.34M
EBITDA126.63M
Profit Margin3.91%
Operating Margin-2.04%
Return on Equity12.85%
Return on Assets1.08%
Shares Outstanding77.45M
Shares Float39.51M
Beta0.17
Dividend Yield3.96%
Dividend Rate1.10
Payout Ratio56.58%

Dividends

20261×
1.10Jun 22, 2026
20251×
0.80Jun 24, 2025
20231×
2.30Jul 31, 2023
20221×
1.50Sep 21, 2022