YOLFTbeta
34

Elite Advanced Laser Corp

3450 · TW · Technology / Semiconductor Equipment & Materials

365.00TWD+11.50 (+3.25%)

Price History

Full chart

Market Stats

Previous Close353.50
Open367.00
Day Range360.00 – 376.00
52-Week Range209.00 – 653.00
Volume3.46M
Market Cap79.10B
P/E (TTM)111.04
Forward P/E20.24
EPS4.89
Dividend Yield0.18%
Beta1.60
50-Day Avg517.73
200-Day Avg395.55

About

Elite Advanced Laser Corporation offers electronic manufacturing services in Taiwan. It provides assembly and testing services for optoelectronic, and optical information and communication, as well as for sensors and power amplifiers. The company also offers visible laser diodes. Elite Advanced Laser Corporation was founded in 2000 and is headquartered in New Taipei City, Taiwan.

Company Details

  • SectorTechnology
  • IndustrySemiconductor Equipment & Materials
  • CEOMr. Tien-Tseng Song
  • Employees0
  • HeadquartersNo. 35, Qiao'an Street, New Taipei City, Taiwan, 235026, Taiwan
  • Websitehttps://www.elaser.com.tw

Leadership

  • Mr. Tien-Tseng SongPresident & Manager
  • Ms. Li-Chiu TsaiHead of Finance & Accounting

Financials

Income Statement

Currency: TWD2004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue1.28B1.58B1.45B1.26B1.25B1.19B2.51B2.29B3.71B5.56B6.81B7.12B8.21B7.27B6.84B5.75B6.21B7.20B6.78B5.40B7.57B8.58B
Growth (%)-+23.32%-8.50%-12.96%-0.63%-5.02%+110.88%-8.62%+62.04%+49.83%+22.40%+4.69%+15.20%-11.43%-5.87%-15.95%+7.96%+15.93%-5.86%-20.32%+40.16%+13.44%
Cost of Revenue1.04B1.28B1.12B922.51M939.59M977.22M1.80B1.78B2.99B4.49B5.22B4.91B5.76B5.22B5.10B4.47B4.78B5.50B5.55B4.59B5.51B6.03B
Gross Profit244.30M298.98M330.25M336.52M311.49M211.11M710.38M513.85M716.13M1.07B1.58B2.22B2.45B2.05B1.74B1.28B1.43B1.69B1.29B805.30M2.06B2.56B
Gross Margin19.06%18.91%22.83%26.73%24.90%17.77%28.35%22.44%19.30%19.25%23.23%31.15%29.87%28.15%25.49%22.33%22.98%23.52%19.07%14.92%27.24%29.77%
Operating Expense87.98M83.44M101.21M103.35M132.49M118.13M169.31M166.26M294.76M386.87M484.96M560.43M618.08M531.46M578.29M548.91M610.72M570.60M657.04M623.93M883.96M953.34M
Operating Income156.32M215.53M229.04M233.17M179.00M92.98M541.07M347.59M421.37M683.16M1.10B1.66B1.83B1.51B1.17B735.37M815.76M1.12B634.95M181.37M1.18B1.60B
Operating Margin12.19%13.63%15.83%18.52%14.31%7.82%21.59%15.18%11.36%12.29%16.11%23.28%22.34%20.84%17.04%12.79%13.14%15.59%9.37%3.36%15.56%18.66%
EBITDA247.22M396.83M423.36M422.44M364.18M329.29M756.74M681.20M938.97M1.33B1.79B2.26B2.35B1.81B1.85B1.35B1.41B1.76B1.70B1.15B2.14B2.42B
EBITDA Margin19.29%25.10%29.27%33.55%29.11%27.71%30.20%29.75%25.30%23.96%26.36%31.79%28.69%24.94%27.02%23.53%22.72%24.41%25.12%21.35%28.33%28.23%
Net Income190.28M202.64M194.99M204.90M143.13M95.25M443.65M301.47M231.16M468.51M749.15M1.15B1.19B749.91M595.15M565.62M240.88M371.05M648.32M-76.16M556.43M729.80M
Net Income Margin14.84%12.82%13.48%16.27%11.44%8.02%17.70%13.16%6.23%8.43%11.01%16.09%14.48%10.32%8.70%9.84%3.88%5.16%9.57%-1.41%7.35%8.50%
R&D47.40M31.94M30.69M34.59M45.80M49.49M69.30M69.18M69.37M64.81M58.95M89.14M121.82M110.26M146.75M132.92M147.21M149.86M142.63M178.53M239.69M282.32M
R&D as % of Total Revenue3.70%2.02%2.12%2.75%3.66%4.16%2.77%3.02%1.87%1.17%0.87%1.25%1.48%1.52%2.14%2.31%2.37%2.08%2.10%3.31%3.17%3.29%
Interest Expense2.97M10.14M4.62M0101.00K3.06M2.55M1.87M30.88M27.88M11.39M924.00K283.00K59.00K2.69M5.70M3.99M4.25M8.04M7.68M6.30M21.55M
Interest Expense % of Total Revenue0.23%0.64%0.32%0.00%0.01%0.26%0.10%0.08%0.83%0.50%0.17%0.01%0.00%0.00%0.04%0.10%0.06%0.06%0.12%0.14%0.08%0.25%

Balance Sheet

Currency: TWD2004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets1.85B-1.76B1.93B2.05B1.85B2.26B2.22B4.37B4.97B5.18B6.78B8.04B7.66B8.38B7.88B8.31B9.93B10.17B8.94B11.15B13.26B
Total Liabilities851.38M-163.85M263.76M733.70M481.42M598.95M552.79M2.39B2.46B1.95B2.54B2.67B2.17B2.55B2.22B2.50B3.87B3.93B2.99B4.18B5.44B
Total Equity997.87M-1.60B1.66B1.32B1.37B1.67B1.66B1.64B2.01B2.42B3.19B3.82B3.82B3.99B3.77B3.87B4.04B3.97B3.80B4.43B5.06B
Cash225.21M-368.94M551.59M141.78M347.26M261.31M224.25M849.81M1.09B1.18B1.79B2.89B2.53B2.73B2.57B2.30B2.07B2.54B1.97B3.14B2.73B
Total Debt--7.89M8.68M281.48M173.66M81.92M61.44M1.18B877.67M76.69M31.67M-73.15M250.56M284.63M169.30M490.82M592.62M282.45M472.18M1.43B
Net Debt---361.05M-542.90M139.70M-173.60M-179.39M-162.81M329.27M-210.21M-1.10B-1.75B-2.89B-2.46B-2.48B-2.29B-2.13B-1.58B-1.95B-1.69B-2.67B-1.30B

Cash Flow

Currency: TWD2004-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow260.71M304.98M490.42M262.93M640.67M502.45M741.16M840.02M1.30B1.92B1.84B1.92B1.35B1.74B1.07B1.18B1.25B1.62B695.35M1.83B1.53B
Investing Cash Flow--130.06M-178.68M-759.96M-49.95M-361.31M-410.52M-154.67M-380.07M-699.99M-817.20M-468.87M-703.84M-1.10B-409.20M-781.15M-1.66B-866.38M-615.50M-712.17M-2.49B
Financing Cash Flow831.49M-111.22M-129.08M87.23M-385.24M-227.10M-367.71M-39.32M-707.25M-1.15B-413.56M-233.76M-865.06M-489.66M-745.21M-582.00M219.62M-425.44M-641.34M-118.31M673.77M
Capital Expenditure928.25M122.45M99.46M456.39M90.50M360.70M376.62M249.28M223.49M317.73M418.86M146.20M484.69M1.13B424.11M810.73M1.70B924.57M611.62M537.64M1.83B
Free Cash Flow-182.53M390.96M-193.46M550.17M141.75M364.54M590.75M1.08B1.60B1.42B1.78B863.36M614.04M645.64M366.42M-451.20M691.71M80.23M1.29B-299.46M
Dividends Paid-46.26M117.82M118.65M38.32M153.28M306.57M229.93M153.28M344.89M344.89M597.81M717.37M397.31M437.04M145.68M203.95M262.23M72.84M-72.84M
FCF to OCF-59.85%79.72%-73.58%85.87%28.21%49.19%70.33%82.85%83.43%77.27%92.40%64.05%35.28%60.35%31.13%-36.02%42.80%11.54%70.65%-19.62%
Dividend Paid to FCF-25.34%30.14%-61.33%6.97%108.13%84.10%38.92%14.20%21.55%24.22%33.64%83.09%64.70%67.69%39.76%-45.20%37.91%90.79%--24.32%

Earnings

Report DateAug 28, 2008Dec 3, 2008Jun 3, 2009Sep 2, 2009Oct 28, 2009Mar 16, 2010Jun 2, 2010Jul 15, 2010Oct 27, 2010Mar 2, 2011Apr 25, 2011Aug 17, 2011Nov 30, 2011Mar 22, 2012May 30, 2012Aug 29, 2012Nov 28, 2012Feb 27, 2013May 15, 2013Aug 14, 2013Nov 13, 2013Feb 26, 2014May 14, 2014Aug 13, 2014Nov 11, 2014Mar 18, 2015May 13, 2015Aug 13, 2015Nov 10, 2015Mar 18, 2016May 3, 2016Aug 12, 2016Nov 8, 2016Dec 31, 2016May 9, 2017Aug 10, 2017Nov 8, 2017Mar 30, 2018May 9, 2018Aug 8, 2018Nov 9, 2018Mar 22, 2019May 13, 2019Aug 8, 2019Nov 7, 2019Mar 26, 2020May 14, 2020Aug 12, 2020Nov 12, 2020Mar 19, 2021May 14, 2021Aug 11, 2021Nov 11, 2021Mar 24, 2022May 12, 2022Aug 12, 2022Nov 11, 2022Mar 23, 2023May 11, 2023Aug 10, 2023Nov 13, 2024Mar 13, 2025May 7, 2025Aug 12, 2025Nov 13, 2025Mar 12, 2026
EPS Estimate0.37---0.340.37-0.690.83-0.770.84-0.24----0.480.841.04-0.951.381.331.461.191.752.042.312.222.491.962.011.271.671.521.531.631.861.031.090.660.550.870.500.410.960.820.900.60---------1.171.841.360.611.682.09
EPS Actual0.320.36-0.200.090.460.300.570.730.920.790.700.831.890.080.170.250.520.620.330.821.090.941.071.331.401.671.271.822.212.712.062.321.672.240.821.451.421.420.811.531.070.710.180.640.490.300.430.570.310.320.610.740.730.440.420.510.60-0.22-0.28-0.091.042.002.330.530.611.53
Surprise-13.51%---35.29%-18.92%-5.80%10.84%--9.09%-1.19%--66.67%-----31.25%-2.38%4.81%-12.63%-3.62%5.26%14.38%6.72%4.00%8.33%17.32%-7.21%-6.83%-14.80%11.44%-35.43%-13.17%-6.58%-7.19%-50.31%-17.74%3.88%-34.86%-72.73%16.36%-43.68%-40.00%4.88%-40.63%-62.20%-64.44%1.67%----------11.11%8.70%71.32%-13.11%-63.69%-26.79%
TimingPre-market---After-hoursPre-market-After-hoursAfter-hours-After-hoursPre-market-After-hours----Pre-marketPre-marketAfter-hours-After-hoursPre-marketPre-marketPre-marketPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketAfter-hours-After-hoursAfter-hoursAfter-hoursPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketAfter-hoursPre-marketPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-market

Key Statistics & Ratios

Market Cap79.10B
Enterprise Value73.08B
Trailing P/E111.04
Forward P/E20.24
PEG Ratio0.00
Price / Sales8.75
Price / Book13.56
EPS4.89
Book Value38.34
Revenue (TTM)9.04B
Gross Profit (TTM)2.47B
EBITDA2.30B
Profit Margin7.94%
Operating Margin21.21%
Return on Equity15.42%
Return on Assets6.61%
Shares Outstanding145.68M
Shares Float134.00M
Beta1.60
Dividend Yield0.18%
Dividend Rate1.00
Payout Ratio20.35%

Dividends

20231×
0.50Jun 26, 2023
20221×
1.80Jul 18, 2022
20211×
1.40Aug 17, 2021
20201×
1.00Jul 14, 2020
20191×
3.00Jul 16, 2019
20181×
3.00Jul 24, 2018
20171×
5.91Jul 18, 2017
20161×
4.92Jul 12, 2016
20151×
2.84Jul 23, 2015
20141×
2.37Jul 2, 2014
20131×
1.05Jul 10, 2013
20121×
1.58Jun 28, 2012
20111×
2.10Jul 7, 2011
20101×
1.05Jun 30, 2010
20092×
0.26Jul 14, 20091.58Jan 15, 2009
20081×
0.80Jul 24, 2008
20071×
0.83Jul 26, 2007
20061×
0.36Jul 26, 2006

Stock Splits

  • Jul 24, 201811:10
  • Jul 18, 20176:5
  • Jul 12, 20166:5
  • Jul 23, 20156:5
  • Jan 15, 20097:10
  • Jul 24, 2008103:100
  • Jul 26, 2007103:100
  • Jul 26, 200628:25
  • Jun 16, 2005227:200