YOLFTbeta
Formosa Sumco Technology Corp

Formosa Sumco Technology Corp

3532 · TW · Technology / Semiconductor Equipment & Materials

295.00TWD+4.00 (+1.37%)

Price History

Full chart

Market Stats

Previous Close291.00
Open295.50
Day Range291.00 – 304.00
52-Week Range85.00 – 552.00
Volume1.25M
Market Cap184.42B
P/E (TTM)371.48
Forward P/E13.70
EPS1.28
Dividend Yield0.21%
Beta1.79
50-Day Avg381.51
200-Day Avg258.42

About

Formosa Sumco Technology Corporation engages in the manufacture, sale, and trade of silicon wafers in Taiwan, Japan, and China. It offers polished, annealed, and epitaxial wafers, as well as monocrystalline ingots. Formosa Sumco Technology Corporation was incorporated in 1995 and is based in Taipei, Taiwan.

Company Details

  • SectorTechnology
  • IndustrySemiconductor Equipment & Materials
  • CEOKazuya Takahashi
  • Employees0
  • HeadquartersNo. 1-1, Taipei, Taiwan, 114030, Taiwan
  • Websitehttps://www.fstech.com.tw

Leadership

  • Kazuya TakahashiManager & Director
  • Mr. Minoru MiwaFinancial Officer
  • Mr. Yueh Yu PingHead of Accounting
  • Chuang Xiao WeiChief Information Security Officer
  • Ying-Hung HsiaoChief Internal Auditor
  • Shun-Ho WuVice President
  • Shaoxun QiuAssociate & Head of Corporate Governance

Financials

Income Statement

Currency: TWD2008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue7.95B6.93B9.65B8.49B9.51B9.86B11.15B10.49B10.79B12.71B16.36B11.64B11.93B12.17B16.39B14.88B12.42B12.33B
Growth (%)--12.85%+39.22%-12.04%+12.08%+3.70%+13.02%-5.91%+2.92%+17.77%+28.67%-28.87%+2.57%+1.94%+34.74%-9.25%-16.50%-0.70%
Cost of Revenue4.69B7.26B8.72B7.91B9.00B9.01B9.60B8.61B9.43B9.32B9.39B8.38B9.52B9.61B10.22B9.85B9.76B10.52B
Gross Profit--329.31M928.05M579.09M514.92M853.77M1.55B1.88B1.36B3.39B6.96B3.26B2.41B2.55B6.18B5.03B2.66B1.82B
Gross Margin--4.75%9.62%6.82%5.41%8.66%13.91%17.88%12.64%26.70%42.57%27.99%20.23%20.98%37.68%33.79%21.43%14.74%
Operating Expense-330.91M427.59M374.35M279.89M282.79M323.59M385.56M403.43M644.70M783.91M587.05M844.98M860.64M182.13M949.05M1.06B822.17M
Operating Income1.25B-660.23M500.45M204.75M235.02M570.99M1.23B1.49B961.12M2.75B6.18B2.67B1.57B1.69B5.99B4.08B1.61B995.91M
Operating Margin15.77%-9.53%5.19%2.41%2.47%5.79%11.01%14.20%8.90%21.63%37.78%22.95%13.15%13.91%36.57%27.41%12.93%8.07%
EBITDA-1.21B2.45B2.27B2.24B2.66B3.29B3.65B3.04B4.70B8.28B4.92B3.81B3.75B8.05B6.56B4.09B3.06B
EBITDA Margin-17.41%25.41%26.76%23.54%26.93%29.48%34.82%28.18%36.93%50.65%42.30%31.90%30.81%49.10%44.09%32.92%24.83%
Net Income1.87B-668.71M385.17M143.66M83.17M314.08M1.09B1.28B730.39M2.24B5.58B2.13B1.31B1.41B4.82B3.46B1.30B614.47M
Net Income Margin23.56%-9.65%3.99%1.69%0.87%3.18%9.75%12.19%6.77%17.64%34.11%18.27%10.96%11.60%29.41%23.25%10.46%4.98%
Interest Expense014.31M24.62M12.75M13.82M22.55M17.42M5.78M1.54M382.00K493.00K1.04M1.05M395.00K836.00K36.21M167.91M88.84M
Interest Expense % of Total Revenue0.00%0.21%0.26%0.15%0.15%0.23%0.16%0.06%0.01%0.00%0.00%0.01%0.01%0.00%0.01%0.24%1.35%0.72%

Balance Sheet

Currency: TWD2008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets22.83B22.23B21.78B24.14B23.93B21.90B21.97B22.16B21.73B24.23B24.77B22.82B23.10B23.72B36.01B49.19B53.42B51.30B
Total Liabilities3.16B3.89B3.05B5.58B5.29B3.12B2.33B2.03B1.72B2.56B3.00B2.42B2.76B2.87B11.18B23.74B28.62B26.59B
Total Equity19.67B18.34B18.73B18.56B18.64B18.78B19.64B20.13B20.00B21.67B21.77B20.39B20.35B20.85B24.83B25.45B24.81B24.71B
Cash149.03M79.36M1.62B173.92M321.20M72.02M2.25B2.79B4.40B7.61B7.35B6.62B7.86B9.28B10.81B4.32B4.69B1.74B
Total Debt-2.84B1.73B3.16B3.81B1.64B690.92M----16.54M30.24M17.59M49.17M11.52B21.35B20.52B
Net Debt-2.76B110.01M2.99B3.48B1.57B-1.55B-2.79B-4.40B-7.61B-7.35B-6.61B-7.83B-9.27B-10.76B7.20B16.66B18.79B

Cash Flow

Currency: TWD2008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow2.99B208.64M2.63B2.17B2.26B2.71B3.72B3.20B2.98B4.01B7.20B4.36B3.57B3.77B12.25B3.65B1.96B1.28B
Investing Cash Flow--581.08M-177.22M-4.91B-2.77B-352.53M-364.51M-1.22B-572.79M-330.63M-1.93B-1.60B-986.95M-1.45B-10.39B-18.80B-9.47B-2.68B
Financing Cash Flow-302.77M-919.36M1.29B653.45M-2.60B-1.18B-1.46B-845.28M-511.71M-5.48B-3.49B-1.36B-896.42M-336.59M8.67B7.89B-1.57B
Capital Expenditure3.42B230.06M445.96M4.90B2.58B2.56B120.18M851.59M872.80M330.77M1.53B2.00B684.52M1.75B9.99B18.36B9.52B2.67B
Free Cash Flow--21.42M2.19B-2.72B-320.09M150.15M3.60B2.35B2.11B3.68B5.67B2.36B2.89B2.02B2.26B-14.71B-7.56B-1.38B
Dividends Paid935.48M664.88M-310.28M-77.58M232.71M775.65M853.28M519.72M1.61B3.49B1.36B833.81M860.92M2.83B1.94B698.05M
FCF to OCF--10.27%83.07%-125.35%-14.15%5.54%96.77%73.38%70.75%91.75%78.69%54.19%80.84%53.50%18.43%-403.13%-386.69%-107.60%
Dividend Paid to FCF--3103.45%--11.39%-51.66%6.47%33.04%40.43%14.14%28.47%147.61%46.99%41.30%38.11%-19.24%-25.65%-50.53%

Earnings

Report DateApr 29, 2008Oct 30, 2008Feb 25, 2009Apr 29, 2009Aug 24, 2009Dec 2, 2009Mar 3, 2010Apr 27, 2010Sep 1, 2010Dec 1, 2010Mar 2, 2011Jun 1, 2011Aug 31, 2011Nov 30, 2011Feb 29, 2012May 30, 2012Aug 29, 2012Nov 28, 2012Feb 27, 2013May 29, 2013Aug 28, 2013Nov 27, 2013Feb 26, 2014May 28, 2014Sep 3, 2014Dec 3, 2014Feb 25, 2015Jun 3, 2015Aug 13, 2015Nov 11, 2015Mar 24, 2016May 11, 2016Aug 9, 2016Nov 9, 2016Mar 24, 2017May 11, 2017Aug 10, 2017Nov 13, 2017Mar 23, 2018May 14, 2018Aug 7, 2018Nov 13, 2018Feb 27, 2019May 10, 2019Aug 8, 2019Nov 12, 2019Mar 19, 2020May 13, 2020Aug 12, 2020Nov 11, 2020Mar 23, 2021May 12, 2021Aug 11, 2021Nov 10, 2021Mar 3, 2022May 10, 2022Aug 8, 2022Nov 10, 2022Mar 10, 2023May 10, 2023Aug 9, 2023Nov 6, 2023Mar 7, 2024Aug 7, 2025Nov 14, 2025
EPS Estimate5.821.85-1.700.72--0.13----------------------------1.041.611.922.423.053.53-3.902.522.57-0.930.941.13-1.251.011.441.241.682.793.123.272.531.991.912.160.141.04
EPS Actual6.011.780.850.84-0.48-0.320.060.060.370.52-0.190.300.290.37-0.58-0.390.400.40-0.190.020.290.240.250.440.520.920.931.020.861.070.360.350.630.340.570.761.381.801.842.904.063.473.492.691.590.740.461.020.880.700.780.840.711.100.992.583.303.982.572.282.552.431.65-0.380.56
Surprise3.26%-3.78%--50.59%-166.67%---53.85%----------------------------32.69%11.80%-4.17%19.83%33.11%-1.70%--31.03%-36.90%-71.21%-9.68%-6.38%-38.05%--32.80%-29.70%-23.61%-20.16%53.57%18.28%27.56%-21.41%-9.88%28.14%27.23%-23.61%-371.43%-46.15%
TimingPre-marketPre-market-Pre-marketPre-market--After-hours--------------------After-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-market-Pre-marketAfter-hoursAfter-hoursPre-marketPre-marketPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketAfter-hoursPre-marketPre-marketPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-market

Key Statistics & Ratios

Market Cap184.42B
Enterprise Value191.13B
Trailing P/E371.48
Forward P/E13.70
PEG Ratio0.00
Price / Sales13.89
Price / Book7.10
EPS1.28
Book Value62.64
Revenue (TTM)13.28B
Gross Profit (TTM)1.13B
EBITDA3.32B
Profit Margin3.79%
Operating Margin2.64%
Return on Equity2.07%
Return on Assets0.65%
Shares Outstanding387.85M
Shares Float86.67M
Beta1.79
Dividend Yield0.21%
Dividend Rate1.00
Payout Ratio139.40%

Dividends

20231×
7.30Jul 11, 2023
20221×
2.22Jul 13, 2022
20211×
2.15Jul 29, 2021
20201×
3.50Jul 8, 2020
20191×
9.00Jul 10, 2019
20182×
5.00Sep 13, 20184.16Jul 11, 2018
20171×
1.34Jul 19, 2017
20161×
2.20Jul 7, 2016
20151×
2.00Jul 9, 2015
20141×
0.60Jul 3, 2014
20131×
0.20Jul 5, 2013
20111×
0.80Jul 19, 2011
20091×
1.80Jul 15, 2009
20081×
2.76Jul 24, 2008
20071×
0.68Jul 9, 2007

Stock Splits

  • Sep 13, 20181:2
  • Jul 15, 200921:20
  • Jul 24, 2008229:200
  • Jul 9, 20071041:1000