YOLFTbeta
Copartner Technology Corp

Copartner Technology Corp

3550 · TW · Industrials / Electrical Equipment & Parts

19.20TWD+0.75 (+4.07%)

Price History

Full chart

Market Stats

Previous Close18.45
Open19.05
Day Range18.90 – 19.80
52-Week Range12.20 – 39.70
Volume908.99K
Market Cap2.77B
P/E (TTM)0.00
Forward P/E0.00
EPS0.00
Dividend Yield0.00%
Beta0.60
50-Day Avg23.03
200-Day Avg21.40

About

Copartner Technology Corporation, together with its subsidiaries, manufactures and sells signal transmission wires and wire sets worldwide. It offers consumer market cables, including USB, SFP/QSFP, plenum HDMI, and display port cables; and transportation cables comprising vehicle, marine, and aircraft video/audio and control cables. The company also provides industrial cables, such as control, flexible, chain, and robot cables; medical cables consisting of medical equipment, medical auto bed control, auto control system, and non-invasive medical device cables; and green energy cables, including solar tracker and EV cables. In addition, it offers communication cables, such as RG type, AISG, low loss coaxial communication, and LAN cables. The company was formerly known as Cablex Wire & Cable Mfg. Corp. and changed its name to Copartner Technology Corporation in August 2004. The company was incorporated in 1987 and is based in New Taipei City, Taiwan.

Company Details

  • SectorIndustrials
  • IndustryElectrical Equipment & Parts
  • CEOMr. Wen-Hung Liao
  • Employees0
  • HeadquartersNo. 16, Jian 8th Road, New Taipei City, Taiwan, 23511, Taiwan
  • Websitehttps://www.copartner.com.tw

Leadership

  • Mr. Wen-Hung LiaoPresident & Director
  • Chuan-Tsai PengChief Financial Officer
  • Shujing ZhengAccounting Supervisor

Financials

Income Statement

Currency: TWD2008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue5.32B3.83B5.05B4.44B4.09B4.17B4.11B3.60B3.44B3.79B4.10B3.53B3.60B4.85B4.17B3.64B3.42B3.53B
Growth (%)--27.97%+31.73%-12.01%-7.90%+2.03%-1.54%-12.30%-4.41%+10.01%+8.13%-13.84%+1.94%+34.80%-14.08%-12.58%-6.10%+3.23%
Cost of Revenue4.36B3.03B4.15B3.90B3.54B3.56B3.46B2.94B2.69B3.04B3.33B2.87B2.88B4.05B3.55B3.28B3.00B3.00B
Gross Profit-800.82M897.31M541.85M544.75M615.93M644.86M662.93M752.63M745.57M763.75M658.12M714.79M799.87M617.61M363.56M421.98M527.55M
Gross Margin-20.91%17.79%12.21%13.32%14.76%15.70%18.40%21.86%19.68%18.65%18.65%19.87%16.49%14.82%9.98%12.34%14.94%
Operating Expense-506.27M551.58M523.51M470.99M482.33M506.46M520.17M538.47M523.97M566.76M534.78M526.96M620.27M578.09M724.38M654.69M651.74M
Operating Income232.57M294.55M345.73M18.34M73.76M133.61M138.40M142.76M214.16M221.60M196.99M123.34M187.83M179.60M39.51M-360.82M-232.71M-124.19M
Operating Margin4.37%7.69%6.85%0.41%1.80%3.20%3.37%3.96%6.22%5.85%4.81%3.49%5.22%3.70%0.95%-9.91%-6.80%-3.52%
EBITDA-452.21M517.99M47.23M205.44M236.52M249.52M243.46M303.66M300.61M323.98M299.99M332.11M348.49M200.55M-263.64M53.95M106.68M
EBITDA Margin-11.81%10.27%1.06%5.02%5.67%6.07%6.76%8.82%7.94%7.91%8.50%9.23%7.19%4.81%-7.24%1.58%3.02%
Net Income-250.87M287.26M-132.18M25.24M91.37M103.19M82.02M106.70M124.22M116.66M49.21M79.94M81.82M-24.63M-362.51M-176.14M-104.34M
Net Income Margin-6.55%5.69%-2.98%0.62%2.19%2.51%2.28%3.10%3.28%2.85%1.39%2.22%1.69%-0.59%-9.95%-5.15%-2.96%
R&D53.55M47.19M49.78M44.72M34.70M44.25M57.60M69.47M52.99M63.45M68.33M93.69M127.16M131.85M150.54M146.02M122.78M104.27M
R&D as % of Total Revenue1.01%1.23%0.99%1.01%0.85%1.06%1.40%1.93%1.54%1.68%1.67%2.65%3.53%2.72%3.61%4.01%3.59%2.95%
Interest Expense014.38M12.69M10.90M16.77M15.96M18.62M14.68M12.65M12.93M14.89M22.06M19.84M22.71M35.97M47.05M51.65M53.71M
Interest Expense % of Total Revenue0.00%0.38%0.25%0.25%0.41%0.38%0.45%0.41%0.37%0.34%0.36%0.63%0.55%0.47%0.86%1.29%1.51%1.52%

Balance Sheet

Currency: TWD2008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets3.63B3.75B3.94B3.88B3.74B3.89B3.91B3.76B3.65B3.78B3.83B3.90B4.11B4.39B4.45B4.24B4.31B4.09B
Total Liabilities1.46B1.49B1.48B1.58B1.56B1.62B1.54B1.45B1.52B1.70B1.84B2.07B2.19B2.45B2.51B2.75B2.83B2.52B
Total Equity2.11B2.21B2.41B2.23B2.11B2.20B2.29B2.23B2.06B2.01B1.97B1.82B1.90B1.93B1.93B1.48B1.45B1.55B
Cash709.31M790.37M830.96M724.90M889.98M913.53M1.16B1.30B1.28B1.06B1.19B1.24B1.21B829.78M1.26B1.08B879.11M884.80M
Total Debt-674.98M691.15M698.42M803.14M860.87M854.36M798.95M848.77M969.18M1.12B1.39B1.48B1.76B1.86B2.13B2.16B1.99B
Net Debt--115.39M-139.81M-26.48M-86.84M-52.66M-300.65M-501.06M-427.46M-89.29M-68.02M150.71M267.13M927.09M596.27M1.05B1.29B1.11B

Cash Flow

Currency: TWD2008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow386.26M504.56M197.72M-88.52M209.25M-603.00K336.52M288.08M249.73M-72.04M265.69M324.95M-4.72M-56.64M670.27M71.90M-154.89M35.88M
Investing Cash Flow--81.45M-122.21M41.47M-29.36M-42.12M-55.38M-14.14M-34.17M-81.58M-110.52M-107.52M-40.98M-229.44M-233.07M-376.59M-216.04M-99.87M
Financing Cash Flow--285.17M139.60M-240.54M76.09M8.60M-105.47M-153.06M-33.59M-12.70M25.91M-45.89M-12.03M-80.02M-44.70M161.51M30.08M109.92M
Capital Expenditure114.40M49.13M126.89M64.91M33.66M27.79M73.57M54.76M65.97M91.99M123.72M132.61M67.72M252.53M250.15M401.76M236.40M109.54M
Free Cash Flow-455.43M70.84M-153.43M175.60M-28.39M262.95M233.32M183.77M-164.03M141.97M192.34M-72.45M-309.17M420.12M-329.87M-391.29M-73.66M
Dividends Paid147.20M78.08M156.16M220.00M42.50M46.81M85.00M85.00M85.00M127.50M127.50M85.00M42.50M42.50M25.50M43.77M--
FCF to OCF-90.26%35.83%173.32%83.92%4708.62%78.14%80.99%73.59%227.70%53.43%59.19%1533.64%545.88%62.68%-458.80%252.62%-205.26%
Dividend Paid to FCF-17.14%220.45%-143.39%24.20%-164.87%32.33%36.43%46.25%-77.73%89.81%44.19%-58.66%-13.75%6.07%-13.27%--

Earnings

Report DateJun 30, 2008Sep 30, 2008Mar 31, 2010Sep 1, 2010Dec 1, 2010Jun 1, 2011Aug 31, 2011Nov 30, 2011Feb 29, 2012May 30, 2012Aug 29, 2012Nov 28, 2012Feb 27, 2013May 29, 2013Aug 28, 2013Nov 27, 2013Feb 26, 2014May 28, 2014Sep 3, 2014Dec 3, 2014Feb 25, 2015Jun 3, 2015Sep 2, 2015Dec 2, 2015Mar 2, 2016Jun 1, 2016Aug 31, 2016Nov 30, 2016May 12, 2017Aug 13, 2017Nov 13, 2017Mar 30, 2018May 30, 2018Aug 29, 2018Nov 28, 2018Feb 27, 2019May 29, 2019Aug 28, 2019Nov 27, 2019Feb 26, 2020Jun 3, 2020Sep 2, 2020Dec 2, 2020Mar 3, 2021Jun 2, 2021Sep 1, 2021Dec 1, 2021May 9, 2022Aug 8, 2022Nov 7, 2022Mar 29, 2023May 9, 2023
EPS Estimate----------------------------0.220.460.55---------------------
EPS Actual1.83-0.480.931.140.670.020.03-0.66-0.860.20-0.120.28-0.070.170.350.250.270.230.330.490.130.070.230.460.17-0.030.540.220.060.370.530.450.160.510.420.25-0.100.140.200.32-0.200.440.180.490.440.420.07-0.150.21-0.25-0.08-0.38
Surprise-----------------------------72.73%-19.57%-3.64%---------------------
Timing----------------------------Pre-marketAfter-hoursAfter-hoursAfter-hours--------------------

Key Statistics & Ratios

Market Cap2.77B
Enterprise Value3.79B
Trailing P/E0.00
Forward P/E0.00
PEG Ratio0.00
Price / Sales0.69
Price / Book1.46
EPS0.00
Book Value16.26
Revenue (TTM)4.01B
Gross Profit (TTM)674.66M
EBITDA109.17M
Profit Margin0.33%
Operating Margin4.46%
Return on Equity0.60%
Return on Assets0.23%
Shares Outstanding107.55M
Shares Float80.22M
Beta0.60
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Dividends

20231×
0.50Jul 24, 2023
20221×
0.29Jul 19, 2022
20211×
0.49Sep 14, 2021
20201×
0.49Jul 22, 2020
20191×
0.97Jul 18, 2019
20181×
1.27Jul 16, 2018
20171×
1.08Jul 17, 2017
20161×
0.16Jul 7, 2016
20151×
0.97Jul 9, 2015
20141×
0.97Jul 16, 2014
20131×
0.49Jul 9, 2013
20121×
0.49Jul 3, 2012
20111×
2.43Jul 19, 2011
20101×
1.94Jul 7, 2010
20091×
0.97Jul 6, 2009
20081×
1.94Jun 17, 2008

Stock Splits

  • Aug 17, 2022103:100
  • Jun 17, 200821:20