YOLFTbeta
35

Jia Wei Lifestyle Inc

3557 · TW · Consumer Defensive / Household & Personal Products

22.10TWD+0.00 (0.00%)

Price History

Full chart

Market Stats

Previous Close22.10
Open21.85
Day Range21.85 – 22.10
52-Week Range22.30 – 42.15
Volume22.81K
Market Cap2.07B
P/E (TTM)0.00
Forward P/E4.71
EPS-0.49
Dividend Yield1.22%
Beta0.26
50-Day Avg24.31
200-Day Avg28.95

About

Jia Wei Lifestyle, Inc. designs, develops, manufactures, and sells household products. It offers tableware, such as plates/bowls/jars; drinkware products, including cups/jars/others; and kitchenware products under the prepara brand. Jia Wei Lifestyle, Inc. was formerly known as Gamma Optical Co., LTD and changed its name to Jia Wei Lifestyle, Inc. in August 2019. The company was incorporated in 2005 and is based in Taipei, Taiwan.

Company Details

  • SectorConsumer Defensive
  • IndustryHousehold & Personal Products
  • CEOMr. David Wu
  • Employees1.23K
  • HeadquartersNo. 296, Xinyi Road, Taipei, Taiwan, 10679, Taiwan
  • Websitehttps://www.jiaweils.com

Leadership

  • Mr. David WuPresident & Director and Chief Information Security Officer
  • Ms. Kelly KoCFO & COO
  • Danny ChengVice President of Sales

Financials

Income Statement

Currency: TWD2008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue1.13B1.77B1.80B1.36B1.30B1.09B862.62M703.05M495.13M51.25M28.58M1.69B4.43B5.30B5.62B4.75B5.72B4.32B
Growth (%)-+55.59%+2.02%-24.56%-4.39%-15.91%-21.05%-18.50%-29.57%-89.65%-44.23%+5813.83%+162.01%+19.71%+6.03%-15.46%+20.46%-24.49%
Cost of Revenue842.80M1.40B1.69B1.46B1.21B1.15B871.61M660.91M495.16M113.83M41.11M1.05B2.64B3.43B3.60B2.98B3.60B2.95B
Gross Profit-363.32M107.45M-98.71M86.86M-53.64M-8.99M42.13M-33.00K-62.58M-12.53M640.54M1.79B1.87B2.02B1.77B2.12B1.37B
Gross Margin-20.58%5.96%-7.26%6.68%-4.91%-1.04%5.99%-0.01%-122.12%-43.84%37.90%40.42%35.33%35.87%37.26%37.11%31.78%
Operating Expense-223.21M234.78M202.63M176.05M160.38M139.34M122.34M78.46M113.64M51.86M480.54M1.00B1.19B1.25B1.26B1.41B1.21B
Operating Income82.37M140.11M-127.33M-301.34M-89.19M-214.02M-148.33M-80.20M-78.49M-176.22M-64.39M160.01M787.99M678.07M765.69M512.34M710.70M159.90M
Operating Margin7.26%7.93%-7.07%-22.17%-6.86%-19.59%-17.19%-11.41%-15.85%-343.87%-225.29%9.47%17.79%12.79%13.62%10.78%12.41%3.70%
EBITDA-209.65M-16.49M-425.01M100.92M-98.49M-163.98M-1.61M-57.93M-176.50M-50.86M208.63M886.89M792.67M897.35M633.27M919.46M309.77M
EBITDA Margin-11.87%-0.92%-31.27%7.77%-9.01%-19.01%-0.23%-11.70%-344.42%-177.94%12.34%20.03%14.95%15.96%13.33%16.06%7.17%
Net Income60.36M115.77M-139.05M-539.52M-80.09M-283.43M-387.06M-64.96M-101.20M-229.86M317.00K217.45M723.89M582.58M564.76M386.41M549.64M720.00K
Net Income Margin5.32%6.56%-7.72%-39.70%-6.16%-25.94%-44.87%-9.24%-20.44%-448.54%1.11%12.87%16.35%10.99%10.05%8.13%9.60%0.02%
R&D38.46M57.12M52.37M41.87M29.67M36.40M26.77M14.25M10.80M3.22M1.33M59.68M66.35M112.59M106.33M139.76M143.94M116.26M
R&D as % of Total Revenue3.39%3.23%2.91%3.08%2.28%3.33%3.10%2.03%2.18%6.29%4.67%3.53%1.50%2.12%1.89%2.94%2.51%2.69%
Interest Expense02.66M10.37M18.22M14.87M14.58M9.57M9.40M7.62M1.04M41.00K17.43M25.57M50.72M45.31M56.93M82.60M74.08M
Interest Expense % of Total Revenue0.00%0.15%0.58%1.34%1.14%1.33%1.11%1.34%1.54%2.02%0.14%1.03%0.58%0.96%0.81%1.20%1.44%1.71%

Balance Sheet

Currency: TWD2008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets2.50B3.03B3.34B2.41B2.25B1.79B1.32B1.13B1.13B621.09M638.03M4.73B4.50B5.07B4.79B5.01B5.96B6.48B
Total Liabilities375.26M794.54M1.26B858.25M760.84M594.58M531.92M416.88M352.55M72.79M89.41M3.66B2.90B2.79B2.39B2.65B3.21B4.00B
Total Equity2.12B2.24B2.08B1.55B1.47B1.18B785.25M717.38M778.16M548.30M548.62M1.07B1.60B2.28B2.40B2.36B2.75B2.48B
Cash585.43M456.27M442.79M263.52M308.56M362.95M156.00M130.19M234.28M182.19M258.59M401.58M369.61M193.74M391.50M523.63M371.60M284.13M
Total Debt-312.13M811.49M525.09M369.07M341.38M288.29M240.38M204.04M2.33M720.00K1.51B1.81B2.13B1.71B1.87B2.32B3.38B
Net Debt--144.15M368.71M261.56M60.51M-21.56M132.29M110.19M-30.24M-179.86M-257.87M1.11B1.44B1.93B1.32B1.35B1.95B3.10B

Cash Flow

Currency: TWD2008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow145.04M30.15M-145.27M-236.53M230.01M35.16M-95.94M35.06M-480.00K4.79M-10.74M-444.75M795.69M334.32M940.36M853.61M426.49M182.96M
Investing Cash Flow--233.98M-480.85M305.44M36.46M20.73M-6.06M-23.83M-19.91M133.23M87.14M-428.61M-1.06B-700.20M223.53M-376.91M-714.12M-1.12B
Financing Cash Flow490.31M74.68M606.30M-269.64M-227.87M-3.16M-107.10M-36.34M123.46M-184.94M-1.61M971.00M269.31M195.57M-987.42M-328.28M78.97M865.85M
Capital Expenditure368.89M220.65M408.25M98.48M6.74M22.90M11.11M6.23M1.23M6.08M6.08M36.14M17.16M53.84M19.04M457.87M752.97M1.06B
Free Cash Flow--190.50M-553.52M-335.01M223.27M12.26M-107.05M28.83M-1.71M4.79M-16.82M-480.89M778.53M280.48M921.33M449.61M-326.47M-879.24M
Dividends Paid30.02M-11.94M-------674.70M674.70M674.70M674.70M481.80M401.50M240.90M200.75M
FCF to OCF--631.88%381.03%141.63%97.07%34.87%111.58%82.23%355.63%100.00%156.59%108.13%97.84%83.90%97.98%52.67%-76.55%-480.58%
Dividend Paid to FCF---2.16%--------4010.60%-140.30%86.66%240.55%52.29%89.30%-73.79%-22.83%

Earnings

Report DateJun 3, 2009Sep 2, 2009Dec 2, 2009Mar 3, 2010Jun 2, 2010Sep 1, 2010Dec 1, 2010Mar 2, 2011Jun 1, 2011Aug 31, 2011Nov 30, 2011Feb 29, 2012May 30, 2012Aug 29, 2012Nov 28, 2012Feb 27, 2013May 14, 2013Aug 2, 2013Nov 7, 2013Mar 14, 2014May 9, 2014Aug 8, 2014Dec 3, 2014Mar 31, 2015May 14, 2015Aug 10, 2015Nov 10, 2015Mar 24, 2016May 9, 2016Aug 2, 2016Nov 10, 2016Mar 1, 2017May 31, 2017Aug 30, 2017Nov 29, 2017Feb 28, 2018May 30, 2018Aug 29, 2018Nov 28, 2018Feb 27, 2019May 29, 2019Aug 28, 2019Nov 13, 2019Mar 27, 2020May 8, 2020Aug 12, 2020Nov 5, 2020Mar 17, 2021May 8, 2021Aug 10, 2021Nov 5, 2021Mar 15, 2022May 13, 2022Aug 5, 2022Nov 11, 2022Mar 28, 2023May 5, 2023Aug 11, 2023Nov 10, 2023Mar 8, 2024May 13, 2024Aug 9, 2024Nov 12, 2024Mar 12, 2025
EPS Estimate--------------------------------------------------1.881.37---1.642.801.200.711.613.390.35--
EPS Actual0.181.800.900.260.240.17-1.30-2.84-1.01-2.46-9.38-1.77-1.91-0.22-0.060.020.17-1.05-2.75-4.06-1.55-1.29-0.18-7.46-0.34-0.57-0.31-0.54-0.68-0.60-1.11-0.32-0.73-0.27-0.75-2.01-0.35-0.07-0.070.49-0.16-0.160.642.642.991.301.812.963.202.020.532.013.011.061.191.752.000.641.141.023.611.001.071.16
Surprise---------------------------------------------------71.81%46.72%---6.71%-28.57%-46.67%60.56%-36.65%6.49%185.71%--
Timing----------------Pre-marketPre-marketPre-marketPre-market---Pre-marketPre-marketAfter-hoursAfter-hoursPre-marketAfter-hoursAfter-hoursAfter-hours-----------After-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-market

Key Statistics & Ratios

Market Cap2.07B
Enterprise Value4.95B
Trailing P/E0.00
Forward P/E4.71
PEG Ratio0.00
Price / Sales0.52
Price / Book0.76
EPS-0.49
Book Value30.24
Revenue (TTM)4.00B
Gross Profit (TTM)1.36B
EBITDA179.74M
Profit Margin-1.05%
Operating Margin4.96%
Return on Equity-1.67%
Return on Assets0.73%
Shares Outstanding84.32M
Shares Float41.88M
Beta0.26
Dividend Yield1.22%
Dividend Rate0.30
Payout Ratio25000.00%

Dividends

20231×
5.00Jun 26, 2023
20222×
3.00Nov 28, 20223.00Mar 31, 2022
20212×
3.00Nov 23, 20213.61Apr 26, 2021
20201×
2.33Dec 21, 2020
20101×
0.36Oct 8, 2010
20081×
1.21Jul 17, 2008

Stock Splits

  • Jun 25, 20211013:1003
  • Jan 9, 2020723:923
  • Oct 2, 20171607:2977
  • Nov 17, 2016799:1012
  • Oct 8, 201011:10
  • Jul 17, 2008281:200
  • Jul 24, 2007751:687