YOLFTbeta
Machvision Inc

Machvision Inc

3563 · TW · Technology / Semiconductor Equipment & Materials

623.00TWD+2.00 (+0.32%)

Price History

Full chart

Market Stats

Previous Close621.00
Open641.00
Day Range618.00 – 647.00
52-Week Range412.53 – 979.28
Volume470.72K
Market Cap48.61B
P/E (TTM)44.84
Forward P/E6.90
EPS16.95
Dividend Yield1.71%
Beta0.58
50-Day Avg686.62
200-Day Avg684.64

About

Machvision Inc., together with its subsidiaries, engages in the manufacturing, repair, and sale of optical inspection machinery and equipment in Taiwan, China, and internationally. The company offers machine vision systems, integrating optical imaging, image processing, precision mechanics, and motion control, as well as solutions for non-contact precision measurement, automated optical inspection, automated visual inspection, and laser via inspection. It also provides wafer inspection; IC packaging testing; four-wire electrical tests; and circuit board testing, including hardboard, flexible board, and IC substrate. The company was incorporated in 1998 and is headquartered in Hsinchu City, Taiwan.

Company Details

  • SectorTechnology
  • IndustrySemiconductor Equipment & Materials
  • CEOMr. Fu Sheng Chen
  • Employees0
  • HeadquartersNo. 2-3, Industrial East 2nd Road, Hsinchu City, Taiwan, 30075, Taiwan
  • Websitehttps://www.machvision.com.tw

Leadership

  • Mr. Guang-Shiah WangChairman, CTO & CTO of R/D Department
  • Mr. Fu Sheng ChenCEO & GM
  • Yi-Fan SuFinancial Officer, Accounting Officer & Corporate Governance Officer
  • Mr. Chia-Nan ChenC.O.O
  • Zheng-Yu TsaiDirector of Public Relations Office & Deputy Spokesperson
  • Mr. Guang-Hao YangChina Operations Center President
  • Yong-Zhen DingTechnical Service Center President
  • Mr. Wei-Lun TsengBusiness Deputy General Manager
  • Mr. Yuan-Nan WangResearch & Development Deputy General Manager

Financials

Income Statement

Currency: TWD2009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue170.63M363.02M539.01M479.03M716.38M654.19M610.13M809.63M1.42B3.11B2.54B2.40B2.75B2.10B1.76B1.53B3.19B
Growth (%)-+112.75%+48.48%-11.13%+49.55%-8.68%-6.74%+32.70%+75.50%+119.01%-18.27%-5.72%+14.70%-23.56%-16.25%-12.99%+108.34%
Cost of Revenue80.30M153.27M221.60M204.44M284.56M291.44M237.31M310.36M511.29M945.19M904.52M878.19M1.06B888.11M715.89M649.70M1.26B
Gross Profit90.34M209.75M317.41M274.59M431.82M362.76M372.81M499.27M909.60M2.17B1.64B1.52B1.69B1.21B1.04B882.13M1.93B
Gross Margin52.94%57.78%58.89%57.32%60.28%55.45%61.10%61.67%64.02%69.63%64.44%63.38%61.61%57.76%59.34%57.59%60.47%
Operating Expense83.99M120.66M158.61M161.26M198.08M187.88M190.80M253.09M343.35M573.68M586.16M647.30M680.47M484.48M586.48M550.99M767.93M
Operating Income6.34M89.09M158.80M113.33M233.75M174.88M182.01M246.18M566.26M1.59B1.05B872.36M1.01B729.71M458.21M331.14M1.16B
Operating Margin3.72%24.54%29.46%23.66%32.63%26.73%29.83%30.41%39.85%51.19%41.39%36.38%36.87%34.71%26.03%21.62%36.41%
EBITDA12.28M93.69M162.63M168.81M247.91M203.87M190.48M255.00M566.26M1.63B1.08B907.95M1.09B782.16M550.14M430.81M1.20B
EBITDA Margin7.20%25.81%30.17%35.24%34.61%31.16%31.22%31.50%39.85%52.42%42.33%37.87%39.66%37.20%31.25%28.12%37.48%
Net Income12.51M64.50M145.87M141.76M205.38M171.89M158.62M198.78M462.74M1.30B852.60M660.05M827.75M597.32M425.95M320.81M1.01B
Net Income Margin7.33%17.77%27.06%29.59%28.67%26.28%26.00%24.55%32.57%41.66%33.52%27.53%30.10%28.41%24.19%20.94%31.67%
R&D45.20M53.00M66.94M67.11M88.03M87.98M78.73M104.86M143.76M169.44M217.29M243.67M282.24M242.07M237.81M254.19M388.61M
R&D as % of Total Revenue26.49%14.60%12.42%14.01%12.29%13.45%12.90%12.95%10.12%5.44%8.54%10.16%10.26%11.51%13.51%16.59%12.18%
Interest Expense----317.00K--0002.01M2.95M6.17M5.70M2.22M1.33M1.16M
Interest Expense % of Total Revenue----0.04%--0.00%0.00%0.00%0.08%0.12%0.22%0.27%0.13%0.09%0.04%

Balance Sheet

Currency: TWD2009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets341.79M499.45M710.74M776.38M1.25B1.22B1.26B1.41B1.92B3.47B3.04B3.71B4.51B3.96B5.76B5.78B6.89B
Total Liabilities55.56M148.94M154.63M180.20M229.51M209.39M213.06M322.72M529.56M1.20B1.00B1.10B1.55B944.22M584.74M690.48M1.09B
Total Equity286.23M350.52M556.11M596.19M1.02B1.01B1.02B1.06B1.34B2.21B1.91B2.52B2.85B2.91B5.09B5.01B5.68B
Cash119.88M179.79M312.05M358.19M549.51M540.46M584.36M637.61M751.47M1.76B741.90M1.62B1.98B1.86B845.39M770.99M1.05B
Total Debt53.00K56.00K114.00K88.00K160.00K305.00K285.00K737.00K524.00K1.36M111.30M294.95M467.74M258.46M86.69M89.45M76.41M
Net Debt-119.83M-179.73M-311.94M-358.10M-549.35M-540.15M-584.08M-636.87M-750.95M-1.76B-630.60M-1.32B-1.51B-1.60B-758.71M-681.54M-974.95M

Cash Flow

Currency: TWD2009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow41.26M64.95M78.92M136.96M124.10M209.49M174.85M208.00M280.21M1.47B153.14M743.74M799.95M744.10M503.91M339.24M856.13M
Investing Cash Flow-2.56M-4.67M-5.80M10.13M-149.09M-39.97M-6.42M-1.36M-8.20M-34.22M-48.61M-15.63M-18.83M-17.51M-3.25B-7.57M-221.05M
Financing Cash Flow-19.17M425.00K57.54M-99.67M215.23M-178.96M-124.16M-151.62M-157.82M-426.08M-1.13B147.38M-419.77M-848.10M1.74B-415.22M-359.50M
Capital Expenditure2.91M7.00K6.53M9.60M143.61M38.83M5.06M2.44M7.00M34.92M44.69M37.80M18.58M4.27M24.76M24.90M54.49M
Free Cash Flow38.34M64.94M72.40M127.36M-19.51M170.66M169.79M205.57M273.21M1.44B108.46M705.95M781.36M739.83M479.15M314.33M801.64M
Dividends Paid19.17M11.28M8.95M99.67M92.77M178.96M154.54M153.39M178.96M426.08M1.15B590.44M402.55M626.20M415.97M407.02M348.88M
FCF to OCF92.94%99.99%91.73%92.99%-15.72%81.46%97.11%98.83%97.50%97.63%70.82%94.92%97.68%99.43%95.09%92.66%93.64%
Dividend Paid to FCF49.99%17.36%12.36%78.26%-475.48%104.86%91.02%74.62%65.50%29.61%1060.73%83.64%51.52%84.64%86.81%129.49%43.52%

Earnings

Report DateMar 31, 2010Sep 1, 2010Dec 1, 2010Mar 2, 2011Apr 29, 2011Aug 31, 2011Nov 30, 2011Feb 29, 2012May 30, 2012Aug 29, 2012Oct 25, 2012Feb 27, 2013May 29, 2013Aug 28, 2013Nov 27, 2013Feb 26, 2014May 14, 2014Aug 14, 2014Nov 13, 2014Feb 27, 2015Apr 28, 2015Jul 30, 2015Oct 29, 2015Feb 19, 2016May 3, 2016Jul 29, 2016Nov 11, 2016Feb 1, 2017Apr 26, 2017Jul 27, 2017Nov 3, 2017Jan 24, 2018Apr 24, 2018Jul 24, 2018Oct 29, 2018Feb 13, 2019May 2, 2019Jul 24, 2019Oct 30, 2019Feb 4, 2020May 3, 2020Jul 31, 2020Nov 3, 2020Feb 2, 2021May 4, 2021Aug 3, 2021Nov 3, 2021Feb 10, 2022May 4, 2022Aug 3, 2022Nov 3, 2022Feb 16, 2023Apr 28, 2023Apr 30, 2026Jul 30, 2026
EPS Estimate----0.53-----1.25-----0.771.261.69-------0.900.920.961.281.683.654.604.584.614.015.366.746.966.944.855.563.314.944.174.774.444.524.275.102.522.73-3.985.54
EPS Actual0.370.590.530.390.801.251.300.451.620.870.570.611.311.761.700.280.840.901.250.710.790.921.490.470.650.931.381.381.271.952.454.224.286.899.107.255.556.594.151.824.794.271.822.774.353.835.713.733.673.372.782.243.484.615.19
Surprise----50.94%------54.40%-----9.09%-28.57%-26.04%-------53.33%50.00%32.29%52.34%45.83%15.62%-6.96%50.44%97.40%80.80%3.54%-2.23%-40.37%-73.78%-1.24%-23.20%-45.02%-43.93%4.32%-19.71%28.60%-17.48%-14.05%-33.92%10.32%-17.95%-15.83%-6.32%
Timing----After-hours-----After-hours-----After-hoursPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketAfter-hoursAfter-hoursPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketAfter-hoursAfter-hoursPre-marketPre-marketAfter-hours

Key Statistics & Ratios

Market Cap48.61B
Enterprise Value43.89B
Trailing P/E44.84
Forward P/E6.90
Price / Sales14.55
Price / Book8.68
EPS16.95
Book Value86.73
Revenue (TTM)3.34B
Gross Profit (TTM)1.98B
EBITDA1.17B
Profit Margin32.63%
Operating Margin39.05%
Return on Equity20.53%
Return on Assets9.77%
Shares Outstanding63.96M
Shares Float41.75M
Beta0.58
Dividend Yield1.71%
Dividend Rate13.00
Payout Ratio132.65%

Dividends

20262×
1.00Oct 29, 202612.00Jun 29, 2026
20252×
1.00Nov 4, 20254.55Jun 16, 2025
20242×
0.91Aug 20, 20245.45Jun 17, 2024
20231×
5.45Jun 7, 2023
20222×
1.82Nov 22, 20229.09Jun 14, 2022
20212×
1.82Dec 20, 20218.18Jul 20, 2021
20202×
2.73Oct 29, 20209.09Jun 15, 2020
20191×
24.55Jun 26, 2019
20181×
9.09Jun 27, 2018
20171×
3.82Jul 17, 2017
20161×
3.27Jun 24, 2016
20151×
3.30Jun 15, 2015
20141×
3.82Jun 19, 2014
20131×
2.22Jul 12, 2013
20121×
2.17Jul 24, 2012
20111×
0.21Aug 4, 2011
20101×
0.31Sep 13, 2010
20091×
0.52Jul 10, 2009

Stock Splits

  • Nov 4, 20251100:1000
  • Jul 12, 20131.1:1
  • Jul 24, 20121.1:1
  • Aug 4, 20111.2:1
  • Aug 26, 2008113:100