YOLFTbeta
35

Scientech Corp

3583 · TW · Technology / Electronics & Computer Distribution

503.00TWD+9.50 (+1.93%)

Price History

Full chart

Market Stats

Previous Close493.50
Open501.00
Day Range498.00 – 520.00
52-Week Range298.00 – 1,010.00
Volume465.82K
Market Cap60.08B
P/E (TTM)44.15
Forward P/E0.00
EPS16.33
Dividend Yield0.80%
Beta1.64
50-Day Avg706.20
200-Day Avg618.77

About

Scientech Corporation engages in the research and development, production, sale, and maintenance of process equipment for semiconductors, liquid crystal displays (LCDs), light-emitting diodes (LEDs), and solar power generation industries. The company offers chemical analysis and biotechnology equipment; remote control system; camera lens; flat panel display; mask/reticle and semiconductor front-end process equipment; MEMS/compound semiconductor/LED products; semiconductor packaging and testing equipment; 3D printing equipment; and wet benches/single wafer wet process equipment, and temporary bonding/de-bonding/glass recycle tools. It serves semiconductor (front-end, back-end, and GaAs), flat panel display, LED, data storage, scientific instruments, and high-tech related industries. The company was incorporated in 1979 and is based in Taipei, Taiwan.

Company Details

  • SectorTechnology
  • IndustryElectronics & Computer Distribution
  • CEOHong-Jey Lee
  • Employees0
  • HeadquartersNo. 208, Ruiguang Road, Taipei, Taiwan, 114673, Taiwan
  • Websitehttps://www.scientech.com.tw

Leadership

  • Hong-Jey LeeChief Executive Officer
  • Shao-Che ChuangAccounting Manager
  • Mr. Ming-Xun LiDeputy General Manager
  • Kan Ru ZouGM of Manufacturing Business Group & Head of R&D

Financials

Income Statement

Currency: TWD2009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue1.37B2.28B2.76B2.25B3.07B2.72B2.94B3.49B3.54B3.99B3.95B3.58B4.68B5.65B6.91B9.69B11.37B
Growth (%)-+66.52%+21.35%-18.43%+36.20%-11.44%+8.31%+18.78%+1.26%+12.68%-0.97%-9.35%+30.83%+20.63%+22.34%+40.17%+17.37%
Cost of Revenue966.03M1.73B1.92B1.46B2.08B1.75B2.04B2.32B2.29B2.54B2.57B2.12B2.98B3.56B4.71B6.79B7.56B
Gross Profit400.48M542.94M844.25M793.27M982.94M970.02M903.02M1.18B1.25B1.45B1.38B1.46B1.71B2.09B2.21B2.90B3.81B
Gross Margin29.31%23.86%30.57%35.22%32.04%35.71%30.69%33.71%35.36%36.32%35.05%40.67%36.45%37.00%31.92%29.94%33.54%
Operating Expense436.83M551.76M658.73M581.51M629.20M673.34M778.69M835.43M828.51M934.75M948.57M1.05B1.23B1.34B1.49B1.79B2.24B
Operating Income-36.35M-8.82M185.51M211.76M353.74M296.68M124.33M342.65M422.76M513.62M435.55M409.04M474.50M751.89M717.72M1.11B1.58B
Operating Margin-2.66%-0.39%6.72%9.40%11.53%10.92%4.23%9.80%11.95%12.88%11.03%11.43%10.13%13.31%10.38%11.46%13.86%
EBITDA172.73M209.61M383.01M428.36M554.65M517.48M359.73M550.01M642.11M653.64M563.04M538.07M583.95M865.75M839.29M1.43B1.78B
EBITDA Margin12.64%9.21%13.87%19.02%18.08%19.05%12.23%15.74%18.14%16.39%14.26%15.03%12.47%15.32%12.14%14.76%15.61%
Net Income47.01M5.56M77.08M176.22M249.42M246.28M85.78M292.38M328.46M417.77M322.70M305.46M419.90M568.58M650.30M926.98M1.14B
Net Income Margin3.44%0.24%2.79%7.82%8.13%9.07%2.92%8.37%9.28%10.48%8.17%8.53%8.97%10.06%9.41%9.57%10.04%
R&D100.47M113.56M129.43M121.30M130.97M159.93M196.08M226.45M227.80M246.31M246.27M247.93M280.11M320.62M341.44M377.55M463.32M
R&D as % of Total Revenue7.35%4.99%4.69%5.39%4.27%5.89%6.66%6.48%6.44%6.18%6.24%6.93%5.98%5.67%4.94%3.90%4.07%
Interest Expense31.86M34.23M35.22M21.79M11.87M10.67M10.87M7.73M3.42M1.54M1.58M3.90M3.11M3.40M4.59M17.88M28.46M
Interest Expense % of Total Revenue2.33%1.50%1.28%0.97%0.39%0.39%0.37%0.22%0.10%0.04%0.04%0.11%0.07%0.06%0.07%0.18%0.25%

Balance Sheet

Currency: TWD2009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets3.11B3.37B3.42B3.06B3.24B3.48B3.64B3.49B3.57B3.90B3.63B4.79B8.33B14.62B18.92B23.48B25.06B
Total Liabilities1.74B2.07B1.99B1.50B1.31B1.52B1.71B1.35B1.28B1.40B1.01B1.95B5.20B11.04B14.93B18.52B18.65B
Total Equity1.00B1.00B1.43B1.56B1.94B1.96B1.94B2.14B2.29B2.50B2.62B2.85B3.13B3.58B3.99B4.96B6.06B
Cash159.60M208.40M273.18M255.69M396.95M347.61M304.49M532.81M727.44M698.02M630.77M957.85M2.15B4.08B4.66B7.01B6.69B
Total Debt1.28B1.41B1.28B831.35M669.33M740.99M776.15M357.13M308.68M16.35M85.86M314.69M325.69M501.58M380.61M1.80B1.60B
Net Debt1.12B1.20B1.01B575.66M272.38M393.39M471.66M-175.67M-418.75M-681.67M-544.91M-643.16M-1.83B-3.58B-4.28B-5.22B-5.09B

Cash Flow

Currency: TWD2009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow194.56M-45.67M366.85M487.32M429.63M471.93M37.51M764.75M455.48M727.02M203.06M722.05M1.57B2.32B1.00B1.73B1.32B
Investing Cash Flow-209.66M-114.16M-177.65M-85.38M-188.99M-364.24M4.14M-28.19M-39.54M-246.79M-40.47M-442.41M-228.13M-421.63M25.61M-761.10M-931.95M
Financing Cash Flow-32.26M211.28M-131.04M-411.91M-107.38M-171.75M-86.57M-500.18M-210.65M-512.94M-224.65M52.11M-138.25M-24.66M-427.78M1.28B-675.66M
Capital Expenditure195.25M85.92M156.16M59.70M189.99M329.27M26.50M29.32M36.97M233.69M54.23M27.56M70.03M401.08M59.22M546.82M1.10B
Free Cash Flow-688.00K-131.59M210.69M427.62M239.64M142.66M11.01M735.43M418.51M493.33M148.83M694.50M1.50B1.92B944.90M1.18B224.74M
Dividends Paid---37.02M121.71M243.42M121.71M81.14M162.28M162.28M200.82M160.66M148.61M200.82M289.18M321.31M361.48M
FCF to OCF-0.35%288.12%57.43%87.75%55.78%30.23%29.36%96.17%91.88%67.86%73.29%96.18%95.55%82.71%94.10%68.31%17.02%
Dividend Paid to FCF---8.66%50.79%170.63%1105.34%11.03%38.78%32.89%134.93%23.13%9.88%10.47%30.60%27.26%160.85%

Earnings

Report DateMay 14, 2013Aug 28, 2013Nov 27, 2013Mar 31, 2014May 28, 2014Aug 8, 2014Oct 30, 2014Feb 25, 2015May 4, 2015Aug 14, 2015Nov 13, 2015Mar 30, 2016May 6, 2016Aug 5, 2016Nov 11, 2016May 12, 2017Aug 9, 2017Nov 9, 2017Dec 31, 2017May 14, 2018Aug 16, 2018Nov 13, 2018Mar 29, 2019May 14, 2019Aug 14, 2019Nov 5, 2019Feb 28, 2020Jun 3, 2020Sep 2, 2020Dec 2, 2020Mar 3, 2021Jun 2, 2021Aug 6, 2021Nov 5, 2021Mar 3, 2022May 6, 2022Aug 5, 2022Nov 4, 2022Mar 10, 2023May 5, 2023Aug 14, 2023Mar 17, 2025May 14, 2025Aug 12, 2025Nov 12, 2025Mar 13, 2026Mar 31, 2026Aug 12, 2026
EPS Estimate0.56--1.12-0.500.87-0.710.601.141.55------1.271.94---0.301.581.42---------------3.144.133.333.943.774.235.34
EPS Actual0.450.620.961.080.070.400.961.610.13-0.010.050.891.020.990.690.210.911.061.840.191.221.612.081.171.221.140.460.031.281.181.280.251.831.611.521.501.881.871.771.791.923.023.112.783.553.954.004.90
Surprise-19.64%---3.57%--20.00%10.34%--81.69%-101.67%-95.61%-42.58%------44.88%-90.21%---290.00%-22.78%-19.72%----------------3.82%-24.70%-16.52%-9.90%4.77%-5.35%-8.24%
TimingAfter-hours--After-hours-Pre-marketPre-market-Pre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketAfter-hoursAfter-hoursPre-market-Pre-marketPre-marketPre-marketAfter-hoursAfter-hoursPre-marketAfter-hoursPre-market-----Pre-marketPre-marketPre-marketAfter-hoursAfter-hoursPre-marketAfter-hoursPre-marketPre-marketPre-marketAfter-hoursPre-market-Pre-market-After-hours

Key Statistics & Ratios

Market Cap60.08B
Enterprise Value50.41B
Trailing P/E44.15
Forward P/E0.00
PEG Ratio0.00
Price / Sales5.11
Price / Book5.67
EPS16.33
Book Value121.48
Revenue (TTM)11.76B
Gross Profit (TTM)4.21B
EBITDA1.91B
Profit Margin11.59%
Operating Margin16.81%
Return on Equity17.73%
Return on Assets3.92%
Shares Outstanding83.32M
Shares Float52.65M
Beta1.64
Dividend Yield0.80%
Dividend Rate5.75
Payout Ratio0.00%

Dividends

20231×
3.60Jun 19, 2023
20221×
2.50Jun 23, 2022
20211×
1.85Jun 28, 2021
20201×
2.00Jun 23, 2020
20191×
2.50Jul 23, 2019
20181×
2.00Jul 26, 2018
20171×
2.02Jul 14, 2017
20161×
1.00Jul 21, 2016
20151×
1.52Aug 13, 2015
20141×
3.00Aug 11, 2014
20131×
1.50Jun 28, 2013
20121×
0.50Jul 16, 2012