YOLFTbeta
35

Raydium Semi-Conductor

3592 · TW · Technology / Semiconductors

216.50TWD+5.00 (+2.36%)

Price History

Full chart

Market Stats

Previous Close211.50
Open211.50
Day Range211.50 – 217.50
52-Week Range194.84 – 278.50
Volume261.82K
Market Cap18.13B
P/E (TTM)14.30
Forward P/E0.00
EPS16.71
Dividend Yield6.11%
Beta0.88
50-Day Avg228.23
200-Day Avg237.87

About

Raydium Semiconductor Corporation engages in the design, development, and sale of display drivers, sequential control, and power management integrated circuit (IC) products in China, Hong Kong, Taiwan, and internationally. It offers large-sized solutions, such as TCON IC, a component of display panels; driver IC for use in televisions, monitors, and notebook computers; power IC for display applications. The company also provides mobile, source, and wearable driver IC, as well as touch IC; automotive TCON and bridge products; and in-cell touch driver IC solutions. Raydium Semiconductor Corporation was incorporated in 2003 and is headquartered in Hsinchu City, Taiwan.

Company Details

  • SectorTechnology
  • IndustrySemiconductors
  • CEOChi-Jain Wen
  • Employees0
  • HeadquartersNo 23. Li-Hsing Road, Hsinchu City, Taiwan, 300, Taiwan
  • Websitehttps://www.rad-ic.com

Leadership

  • Chi-Jain WenPresident & Director
  • Peiyi LinAccounting Supervisor
  • Wen-Tsung LinChief Technology Officer
  • Ying-Lie ChenVice President
  • Shang-Ping TangVice President
  • Yao-Yu HuangVice President
  • Wen-Cong LinVice President

Financials

Income Statement

Currency: TWD2018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue10.96B13.93B14.43B24.83B22.82B18.35B24.38B22.40B
Growth (%)-+27.08%+3.54%+72.16%-8.10%-19.61%+32.87%-8.12%
Cost of Revenue8.44B10.68B10.68B14.20B13.59B13.04B17.06B16.01B
Gross Profit2.52B3.25B3.75B10.63B9.24B5.31B7.31B6.39B
Gross Margin23.01%23.34%25.97%42.81%40.47%28.95%30.00%28.52%
Operating Expense1.90B2.43B2.75B5.52B4.72B3.93B5.11B4.86B
Operating Income618.41M816.02M994.69M5.12B4.51B1.38B2.20B1.52B
Operating Margin5.64%5.86%6.90%20.60%19.78%7.51%9.02%6.80%
EBITDA773.09M951.88M1.20B5.36B4.88B1.93B2.83B1.98B
EBITDA Margin7.05%6.83%8.33%21.60%21.37%10.51%11.62%8.84%
Net Income561.87M672.28M856.62M4.29B3.86B1.44B2.10B1.38B
Net Income Margin5.13%4.83%5.94%17.28%16.92%7.86%8.61%6.18%
R&D1.36B1.95B1.99B4.27B4.16B3.05B3.96B3.85B
R&D as % of Total Revenue12.44%13.99%13.77%17.21%18.22%16.62%16.24%17.20%
Interest Expense1.84M2.79M1.61M778.00K792.00K8.20M17.02M19.14M
Interest Expense % of Total Revenue0.02%0.02%0.01%0.00%0.00%0.04%0.07%0.09%

Balance Sheet

Currency: TWD2018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets7.55B8.56B9.30B19.20B21.57B19.51B20.42B19.66B
Total Liabilities3.48B4.23B4.57B10.17B8.64B8.29B8.33B8.14B
Total Equity4.06B4.33B4.73B9.03B12.94B11.22B12.09B11.52B
Cash1.00B1.62B1.46B6.88B8.42B5.38B5.49B3.35B
Total Debt--172.95M5.67M47.72M599.56M138.30M1.08B
Net Debt---1.29B-6.88B-8.37B-4.78B-5.35B-2.27B

Cash Flow

Currency: TWD2018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow-390.46M1.19B604.08M5.91B3.96B1.68B2.95B1.33B
Investing Cash Flow-229.61M-352.77M-109.09M-1.41B-2.47B-1.86B-944.65M-2.34B
Financing Cash Flow-323.84M-208.81M-656.87M916.75M38.23M-2.86B-1.90B-1.25B
Capital Expenditure83.93M102.44M209.41M535.93M246.27M542.73M467.87M250.59M
Free Cash Flow-563.50M1.01B394.67M5.38B3.72B1.14B2.48B1.07B
Dividends Paid357.24M455.02M535.55M702.84M3.41B3.11B1.15B1.68B
FCF to OCF144.32%84.84%65.33%90.94%93.79%67.66%84.15%81.09%
Dividend Paid to FCF-63.40%45.15%135.69%13.07%91.83%273.96%46.40%156.70%

Earnings

Report DateFeb 24, 2022May 10, 2022Aug 9, 2022Nov 8, 2022Feb 23, 2023May 9, 2023Aug 8, 2023Nov 9, 2023Feb 25, 2024May 7, 2024Aug 8, 2024Nov 4, 2024Feb 24, 2025May 8, 2025Aug 7, 2025Nov 4, 2025Feb 24, 2026May 5, 2026Aug 4, 2026
EPS Estimate18.7419.4315.373.464.658.665.074.135.226.476.807.026.604.664.362.164.494.586.34
EPS Actual17.6420.4617.316.985.372.185.525.825.367.237.746.995.415.983.504.534.003.004.54
Surprise-5.87%5.30%12.62%101.73%15.48%-74.83%8.88%40.92%2.68%11.75%13.82%-0.43%-18.03%28.33%-19.72%109.72%-10.91%-34.50%-28.39%
TimingPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketAfter-hoursAfter-hoursPre-marketAfter-hoursAfter-hoursAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-market

Key Statistics & Ratios

Market Cap18.13B
Enterprise Value6.74B
Trailing P/E14.30
Forward P/E0.00
Price / Sales0.79
Price / Book1.49
EPS16.71
Book Value150.14
Revenue (TTM)22.98B
Gross Profit (TTM)6.40B
EBITDA1.42B
Profit Margin5.62%
Operating Margin5.19%
Return on Equity11.56%
Return on Assets3.74%
Shares Outstanding75.86M
Shares Float59.36M
Beta0.88
Dividend Yield6.11%
Dividend Rate14.60
Payout Ratio90.85%

Dividends

20261×
14.60Jul 2, 2026
20251×
22.20Jul 3, 2025
20241×
15.20Jul 1, 2024
20231×
41.00Jun 29, 2023
20221×
45.00Jul 4, 2022