41

SCI Pharmtech Inc

4119 · TW · Healthcare / Drug Manufacturers - Specialty & Generic

50.30TWD-0.20 (-0.40%)

Price History

Full chart

Market Stats

Previous Close50.50
Open50.40
Day Range49.65 – 50.90
52-Week Range39.60 – 60.70
Volume88.66K
Market Cap6.64B
P/E (TTM)111.20
Forward P/E19.65
EPS0.50
Dividend Yield1.35%
Beta0.01
50-Day Avg54.15
200-Day Avg49.88

About

SCI Pharmtech, Inc. engages in the research and development, manufacture, and sale of active pharmaceutical ingredients, intermediates, and specialty chemicals. The company offers active pharmaceutical ingredients, including adenine, articaine HCl, atomoxetine HCl, bisoprolol hemifumarate, brinzolamide, buprenorphine and buprenorphine HCl, cannabidol, divalproex sodium, duloxetine HCl, hydroxychloroquine sulfate, loxoprofen sodium, methylphenidate HCl, pentobarbital sodium, pimobendan, probucol, propafenone HCI, sodium valproate, thiopental, and valproic acid; and develops benserazide, CBN, and CBDv. It also provides intermediate products, such as diethyl isobutyl malonate, benzhydrylamine, 1-Benzhydrylazetidin-3-ol, azetidin-3-ol hydrogenchloride, 1-(2-hydroxyphenyl)-3-phenylpropan-1-one, ritalinic acid, d-ritalinic acid HCl, pyrogallol aldehyde, menthadienol, 5-pentylbenzene-1,3-diol olivetol, methyl 2,4-dihydroxy-6-pentylbenzoate, ethyl 2,4-dihydroxy-6-pentylbenzoate ethyl olivetolate, divarinol, lisdexamfetamine intermediate, UDP-GIcNAz, and UDP-GaINAz. In addition, the company offers customized production services. It operates in Italy, Spain, the Netherlands, Belgium, the United States, Japan, Germany, Taiwan, Switzerland, and internationally. SCI Pharmtech, Inc. was incorporated in 1987 and is based in Taoyuan City, Taiwan.

Company Details

  • SectorHealthcare
  • IndustryDrug Manufacturers - Specialty & Generic
  • CEOMr. Wen-Chih Chou
  • Employees0
  • HeadquartersNo. 61, Haihu North Road, Taoyuan City, Taiwan, 33856, Taiwan
  • Websitehttps://www.sci-pharmtech.com.tw

Leadership

  • Mr. Wen-Chih ChouPresident, GM & Director
  • Mr. Deiter YangAccounting Supervisor, Vice President of F&A Div., Company Secretary & CG Officer
  • Mr. Wei-Song YinAssistant Vice President of Operating Div.
  • Mr. Ricky LiuSustainable Environment Team Manager & PDM/EH Manager

Financials

Income Statement

Currency: TWD2002-12-312003-12-312004-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue509.86M514.43M457.88M514.94M802.86M945.42M905.74M994.68M1.04B1.26B1.29B1.49B1.81B1.90B1.30B1.94B2.36B2.69B864.22M899.74M1.20B1.52B1.34B
Growth (%)-+0.90%-10.99%+12.46%+55.91%+17.76%-4.20%+9.82%+4.34%+21.65%+2.39%+15.40%+21.36%+5.11%-31.64%+49.10%+21.44%+14.16%-67.86%+4.11%+33.83%+26.54%-11.81%
Cost of Revenue282.69M263.78M261.64M332.13M460.50M535.92M574.37M665.72M730.66M864.68M895.75M1.01B1.16B1.11B905.37M1.19B1.42B1.41B656.13M608.56M853.84M1.11B1.02B
Gross Profit------331.37M328.96M307.19M397.89M396.98M479.35M655.05M790.53M395.68M748.94M935.77M1.27B208.09M291.18M350.32M410.67M319.47M
Gross Margin------36.59%33.07%29.60%31.51%30.71%32.13%36.18%41.54%30.41%38.61%39.72%47.39%24.08%32.36%29.09%26.95%23.78%
Operating Expense------116.69M116.27M121.12M146.04M191.12M183.99M215.37M274.07M161.14M232.20M230.57M804.62M144.78M-113.12M190.02M212.38M164.23M
Operating Income101.20M113.19M63.81M42.03M178.90M211.26M214.68M212.69M186.07M251.85M205.86M295.37M439.69M516.46M234.54M516.75M705.20M469.71M63.30M404.30M160.30M198.28M155.25M
Operating Margin19.85%22.00%13.94%8.16%22.28%22.35%23.70%21.38%17.93%19.95%15.92%19.80%24.29%27.14%18.03%26.64%29.94%17.47%7.33%44.94%13.31%13.01%11.55%
EBITDA------307.31M307.30M305.51M357.88M328.84M430.07M569.85M639.94M361.34M647.97M847.94M603.01M142.81M492.07M515.77M909.92M408.21M
EBITDA Margin------33.93%30.89%29.44%28.35%25.44%28.83%31.47%33.63%27.77%33.40%35.99%22.42%16.52%54.69%42.83%59.72%30.38%
Net Income83.44M87.19M41.78M45.98M150.51M156.60M166.31M171.24M90.02M194.45M159.94M264.84M373.90M416.95M190.98M447.24M571.10M360.12M55.70M308.78M294.72M534.68M107.37M
Net Income Margin16.37%16.95%9.12%8.93%18.75%16.56%18.36%17.22%8.67%15.40%12.37%17.75%20.65%21.91%14.68%23.05%24.24%13.39%6.44%34.32%24.48%35.09%7.99%
R&D18.24M20.91M15.47M22.61M27.66M27.83M31.37M34.66M37.98M32.12M32.09M36.12M35.39M35.64M33.09M36.85M38.92M43.37M30.35M39.65M49.09M42.68M37.82M
R&D as % of Total Revenue3.58%4.06%3.38%4.39%3.45%2.94%3.46%3.48%3.66%2.54%2.48%2.42%1.95%1.87%2.54%1.90%1.65%1.61%3.51%4.41%4.08%2.80%2.81%
Interest Expense000000119.00K540.00K114.00K228.00K2.83M8.39M9.46M2.02M02.00K52.00K43.00K41.00K1.07M6.29M5.54M4.94M
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%0.00%0.01%0.05%0.01%0.02%0.22%0.56%0.52%0.11%0.00%0.00%0.00%0.00%0.00%0.12%0.52%0.36%0.37%

Balance Sheet

Currency: TWD2002-12-312003-12-312004-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets803.82M853.62M896.13M871.95M1.06B1.13B1.25B1.50B1.52B1.58B3.05B3.22B3.46B3.55B3.30B3.79B4.08B4.57B4.19B4.96B6.69B7.20B6.89B
Total Liabilities257.76M102.99M129.03M94.94M176.74M190.16M214.32M373.37M385.26M321.12M984.62M994.64M695.02M479.43M365.88M578.85M606.84M1.25B869.26M1.33B1.59B1.72B1.49B
Total Equity546.06M750.63M767.10M777.01M886.14M942.51M1.04B1.13B1.13B1.26B2.07B2.23B2.76B3.07B2.93B3.21B3.47B3.32B3.32B3.63B5.10B5.48B5.39B
Cash836.00K11.03M11.44M5.47M27.08M32.08M73.28M54.90M44.48M32.58M677.20M399.04M370.21M326.78M255.87M361.18M553.55M633.03M332.23M166.83M942.06M582.38M60.63M
Total Debt------6.31M185.29M185.41M44.88M677.78M635.03M2.14M1.06M--2.99M2.59M2.15M545.38M1.04B990.39M987.18M
Net Debt-------66.97M130.39M140.94M12.30M576.00K235.99M-368.07M-325.72M-255.87M-361.18M-550.56M-630.44M-330.08M378.55M100.42M408.00M926.56M

Cash Flow

Currency: TWD2002-12-312003-12-312004-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow107.12M206.86M76.61M131.62M167.53M245.29M316.96M218.96M249.55M385.57M238.57M358.77M663.24M502.11M281.65M480.18M791.60M971.53M280.28M296.56M215.77M860.52M220.32M
Investing Cash Flow-------167.43M-317.05M-147.58M-181.45M-815.96M-462.66M-413.19M-241.11M-19.11M-203.98M-263.47M-428.99M-539.56M-1.01B-866.20M-1.01B-512.92M
Financing Cash Flow--20.14M----107.89M80.77M-113.68M-215.59M1.23B-174.27M-278.88M-304.42M-333.45M-170.89M-335.75M-463.06M-41.52M547.12M1.43B-210.84M-229.15M
Capital Expenditure41.73M100.29M35.55M162.00M167.21M138.12M181.13M190.34M147.71M180.90M773.01M369.15M217.51M177.20M147.39M162.44M204.49M217.70M774.98M1.17B1.03B946.64M610.00M
Free Cash Flow------135.83M28.62M101.83M204.67M-534.43M-10.38M445.73M324.90M134.26M317.74M587.11M753.83M-494.70M-871.02M-813.59M-86.12M-389.68M
Dividends Paid--22.60M33.97M39.01M94.28M97.64M105.20M117.69M77.72M132.17M118.27M228.88M304.42M333.45M170.89M333.84M461.01M39.74M-23.85M149.39M179.26M
FCF to OCF------42.85%13.07%40.81%53.08%-224.02%-2.89%67.20%64.71%47.67%66.17%74.17%77.59%-176.50%-293.70%-377.07%-10.01%-176.87%
Dividend Paid to FCF------71.88%367.59%115.57%37.97%-24.73%-1139.52%51.35%93.70%248.36%53.78%56.86%61.16%-8.03%--2.93%-173.46%-46.00%

Earnings

Report DateJul 20, 2007Apr 29, 2008Oct 30, 2008Apr 29, 2009Jun 30, 2009Oct 29, 2009Dec 31, 2009Apr 30, 2010Jul 15, 2010Oct 15, 2010Mar 31, 2011Jun 1, 2011Aug 31, 2011Oct 28, 2011Feb 29, 2012May 30, 2012Aug 29, 2012Nov 28, 2012Feb 27, 2013May 15, 2013Aug 14, 2013Nov 13, 2013Feb 26, 2014May 14, 2014Aug 13, 2014Nov 13, 2014Mar 25, 2015May 14, 2015Aug 13, 2015Nov 10, 2015Mar 30, 2016Apr 1, 2016Aug 16, 2016Nov 12, 2016Mar 29, 2017Apr 3, 2017Aug 9, 2017Nov 9, 2017Mar 15, 2018May 12, 2018Aug 9, 2018Nov 12, 2018Mar 18, 2019May 10, 2019Aug 13, 2019Nov 13, 2019Mar 14, 2020May 7, 2020Aug 5, 2020Nov 6, 2020Mar 23, 2021May 10, 2021Aug 6, 2021Nov 8, 2021Mar 17, 2022May 6, 2022Aug 11, 2022Nov 11, 2022Mar 14, 2023May 15, 2023Aug 10, 2023Mar 21, 2024May 12, 2025Aug 6, 2025
EPS Estimate0.260.520.650.69-0.62-0.380.570.670.66--0.670.73----0.710.690.69-0.610.690.640.581.011.220.940.601.011.221.120.500.731.190.930.560.750.641.141.250.991.571.451.031.902.161.79-4.150.900.050.150.02-0.073.570.090.370.164.18-0.260.37
EPS Actual0.480.610.630.790.420.540.450.550.650.380.580.610.450.43-0.420.720.450.600.710.700.660.290.410.610.930.590.471.201.330.900.580.781.651.180.310.420.370.380.550.771.391.181.361.521.461.480.931.932.241.75-2.600.430.040.31-0.190.381.310.450.820.591.85-0.080.260.19
Surprise84.62%17.31%-3.08%14.49%--12.90%-44.74%14.04%-43.28%-12.12%---35.82%-157.53%-----1.41%-4.35%-57.97%-0.00%34.78%-7.81%-18.97%18.81%9.02%-4.26%-3.33%-22.77%35.25%5.36%-38.00%-42.47%-68.91%-59.14%-1.79%2.67%117.19%3.51%8.80%53.54%-7.01%2.07%-9.71%1.58%3.70%-2.23%37.35%-52.22%-20.00%106.67%-1050.00%642.86%-63.31%400.00%121.62%268.75%-55.74%-0.00%-48.65%
TimingPre-marketPre-marketAfter-hoursAfter-hours-After-hours-After-hoursAfter-hoursAfter-hoursAfter-hours--After-hoursPre-market----After-hoursPre-marketPre-market-Pre-marketPre-market-Pre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketAfter-hoursAfter-hoursPre-marketPre-marketPre-market-After-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketAfter-hours

Key Statistics & Ratios

Market Cap6.64B
Enterprise Value7.76B
Trailing P/E111.20
Forward P/E19.65
PEG Ratio0.00
Price / Sales5.27
Price / Book1.28
EPS0.50
Book Value44.44
Revenue (TTM)1.26B
Gross Profit (TTM)305.16M
EBITDA353.28M
Profit Margin4.77%
Operating Margin3.42%
Return on Equity1.12%
Return on Assets0.93%
Shares Outstanding119.51M
Shares Float71.81M
Beta0.01
Dividend Yield1.35%
Dividend Rate0.75
Payout Ratio150.00%

Dividends

20231×
0.25Jul 27, 2023
20211×
0.44Aug 23, 2021
20201×
4.30Jul 13, 2020
20191×
3.11Jul 23, 2019
20181×
1.59Jul 31, 2018
20171×
3.11Jul 31, 2017
20161×
2.84Jul 29, 2016
20151×
2.30Jul 28, 2015
20141×
1.33Aug 5, 2014
20131×
1.83Aug 5, 2013
20121×
1.00Jul 18, 2012
20111×
1.64Aug 4, 2011
20101×
1.52Aug 5, 2010
20091×
1.44Aug 6, 2009
20081×
1.41Jul 23, 2008
20071×
0.53Aug 30, 2007
20061×
0.46Aug 30, 2006
20051×
0.52Jul 19, 2005
20041×
0.33Aug 3, 2004

Stock Splits

  • Jul 27, 20239:8
  • Aug 23, 20216:5
  • Aug 5, 201421:20
  • Aug 15, 20132481:2404
  • Aug 4, 20113074:2857
  • Aug 5, 20101467:1334
  • Aug 6, 2009907:825
  • Jul 23, 200811:10
  • Aug 3, 200443:40