YOLFTbeta
45

Min Aik Precision Industrial Co Ltd

4545 · TW · Industrials / Metal Fabrication

39.10TWD-0.15 (-0.38%)

Price History

Full chart

Market Stats

Previous Close39.25
Open39.80
Day Range38.75 – 40.80
52-Week Range28.40 – 46.00
Volume443.19K
Market Cap3.04B
P/E (TTM)46.47
Forward P/E0.00
EPS0.85
Dividend Yield0.33%
Beta0.54
50-Day Avg32.95
200-Day Avg34.29

About

Min Aik Precision Industrial Co., Ltd., together with its subsidiaries, engages in the electroplating processing and manufacturing of aluminum and copper products in Taiwan, Malaysia, Singapore, China, Thailand, Ireland, and internationally. It offers voice coil motor, disk clam, balance weight, insert plate, bobbin, stiffener, top cover, and pin; general steel stiffener, laminated sheet, tape and reel, and low adhesion roll to roll and related products; aluminum sheet; and heat sink and spreader that are used for hard disk drives, consumer and automotive electronics, industrial equipment, sewing machine, medical equipment, and other related metal stamping parts, as well as electronic shielding applications. The company also provides research and development; tooling design/fabrication; precision press; vibration grinding; surface treatment; clean room/assembly capacity; automatization design; and high precision measurement analysis services. In addition, it is involved in the research, development, and manufacturing of medical plastic injection molding equipment, molds, and automated machinery; and after-sales services. The company was incorporated in 2001 and is based in Taoyuan City, Taiwan.

Company Details

  • SectorIndustrials
  • IndustryMetal Fabrication
  • CEOMr. Kuang-Yi Fang
  • Employees0
  • HeadquartersNo. 2, Guorui Road, Taoyuan City, Taiwan, 328, Taiwan
  • Websitehttps://www.mapi.com.tw

Leadership

  • Mr. Kuang-Yi FangGeneral Manager
  • Mr. Chung-Hsien LiAssistant Vice President of Sales Division
  • Mr. Yawen ZhangHead of Audit

Financials

Income Statement

Currency: TWD2012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue2.08B2.37B3.12B3.32B2.63B2.47B2.07B1.80B1.92B2.17B2.28B2.08B2.40B2.39B
Growth (%)-+13.60%+31.74%+6.52%-20.78%-6.18%-16.03%-13.32%+6.92%+12.81%+4.94%-8.79%+15.47%-0.35%
Cost of Revenue1.64B1.68B1.97B2.20B1.93B1.97B1.71B1.40B1.49B1.71B1.79B1.69B1.85B2.04B
Gross Profit439.43M685.49M1.15B1.12B697.98M500.76M360.10M398.25M435.43M459.96M485.22M382.60M543.25M348.64M
Gross Margin21.08%28.95%36.91%33.67%26.52%20.28%17.37%22.16%22.66%21.22%21.33%18.44%22.67%14.60%
Operating Expense277.20M414.72M602.70M553.09M424.57M389.77M411.79M384.40M366.97M318.02M262.59M295.06M341.73M313.76M
Operating Income162.23M270.77M548.65M565.51M273.40M110.99M-51.69M13.85M68.46M141.94M222.64M87.53M201.52M34.88M
Operating Margin7.78%11.44%17.59%17.02%10.39%4.49%-2.49%0.77%3.56%6.55%9.79%4.22%8.41%1.46%
EBITDA294.47M359.39M640.50M681.58M412.09M228.59M101.61M135.78M175.72M250.57M338.46M208.07M360.12M136.88M
EBITDA Margin14.13%15.18%20.53%20.51%15.66%9.26%4.90%7.55%9.14%11.56%14.88%10.03%15.03%5.73%
Net Income112.70M238.21M494.19M511.38M227.63M16.51M-56.77M14.16M29.99M89.22M161.83M83.06M182.78M13.11M
Net Income Margin5.41%10.06%15.84%15.39%8.65%0.67%-2.74%0.79%1.56%4.12%7.11%4.00%7.63%0.55%
R&D48.74M85.15M136.30M139.74M87.25M102.13M102.23M78.33M72.22M63.19M57.21M49.21M52.64M59.53M
R&D as % of Total Revenue2.34%3.60%4.37%4.21%3.31%4.14%4.93%4.36%3.76%2.91%2.51%2.37%2.20%2.49%
Interest Expense11.62M7.97M6.93M3.98M2.73M4.27M8.79M14.10M13.23M10.37M12.06M18.64M14.90M15.16M
Interest Expense % of Total Revenue0.56%0.34%0.22%0.12%0.10%0.17%0.42%0.78%0.69%0.48%0.53%0.90%0.62%0.64%

Balance Sheet

Currency: TWD2011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets1.93B1.94B2.16B2.56B2.76B2.96B2.80B3.16B2.95B3.13B3.08B3.28B3.06B3.26B3.12B
Total Liabilities802.83M1.18B1.18B1.22B1.20B972.76M976.23M1.43B1.24B1.43B1.36B1.38B1.20B1.25B1.22B
Total Equity1.13B760.35M987.08M1.34B1.56B1.99B1.83B1.73B1.71B1.70B1.71B1.90B1.86B2.01B1.90B
Cash657.30M502.24M669.22M656.68M954.91M1.27B1.09B1.00B850.71M888.53M790.51M683.53M913.45M926.43M649.80M
Total Debt86.52M552.31M478.13M147.04M199.57M212.89M259.82M744.60M674.94M761.50M690.07M776.87M620.52M536.80M612.22M
Net Debt-570.78M50.08M-191.09M-509.64M-755.35M-1.05B-832.61M-256.05M-175.77M-127.03M-100.44M93.34M-292.93M-389.63M-37.58M

Cash Flow

Currency: TWD2012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow64.07M315.03M601.81M762.74M116.41M43.48M245.53M199.89M15.84M144.31M-7.70M569.40M182.62M-28.36M
Investing Cash Flow-543.16M-63.87M-134.99M-256.40M-44.87M-82.66M-778.92M-161.15M-31.03M-104.60M-112.75M-68.26M-33.25M-193.84M
Financing Cash Flow327.11M-86.10M-488.17M-211.01M270.10M-121.46M447.41M-188.82M61.22M-111.95M-37.60M-272.18M-164.37M-54.51M
Capital Expenditure94.70M95.39M146.52M251.77M55.65M104.82M779.02M70.65M122.40M114.70M117.00M66.78M29.85M194.83M
Free Cash Flow-30.63M219.65M455.29M510.98M60.76M-61.34M-533.50M129.24M-106.56M29.61M-124.70M502.63M152.77M-223.19M
Dividends Paid185.28M11.93M157.08M382.60M423.50M173.25M38.50M26.95M26.95M42.35M53.90M115.50M77.00M127.05M
FCF to OCF-47.80%69.72%75.65%66.99%52.19%-141.08%-217.29%64.66%-672.79%20.52%1619.12%88.27%83.66%786.86%
Dividend Paid to FCF-604.91%5.43%34.50%74.88%697.04%-282.43%-7.22%20.85%-25.29%143.03%-43.22%22.98%50.40%-56.92%

Earnings

Report DateNov 10, 2015Mar 18, 2016May 10, 2016Aug 8, 2016Nov 7, 2016Mar 17, 2017May 8, 2017Aug 7, 2017Nov 9, 2017Mar 18, 2018May 30, 2018Aug 29, 2018Nov 28, 2018Feb 27, 2019May 29, 2019Aug 28, 2019Nov 27, 2019Feb 26, 2020Jun 3, 2020Sep 2, 2020Dec 2, 2020Mar 3, 2021Jun 2, 2021Sep 1, 2021Dec 1, 2021Mar 21, 2022May 6, 2022Aug 5, 2022Nov 7, 2022Mar 17, 2023May 5, 2023Aug 7, 2023
EPS Estimate-1.711.481.452.09---------------------------
EPS Actual2.771.290.560.880.361.14-0.64-0.490.650.68-0.47-0.47-0.090.29-0.350.060.270.20-0.33-0.020.360.380.020.210.500.430.420.750.800.12-0.030.57
Surprise--24.56%-62.16%-39.31%-82.78%---------------------------
TimingPre-marketAfter-hoursAfter-hoursPre-marketAfter-hoursPre-marketAfter-hoursAfter-hoursPre-marketAfter-hours----------------------

Key Statistics & Ratios

Market Cap3.04B
Enterprise Value2.65B
Trailing P/E46.47
Forward P/E0.00
Price / Sales1.31
Price / Book1.32
EPS0.85
Book Value25.23
Revenue (TTM)2.32B
Gross Profit (TTM)354.94M
EBITDA110.88M
Profit Margin2.83%
Operating Margin3.31%
Return on Equity3.52%
Return on Assets0.30%
Shares Outstanding77.00M
Shares Float23.74M
Beta0.54
Dividend Yield0.33%
Dividend Rate0.13
Payout Ratio0.00%

Dividends

20231×
1.50Jul 26, 2023
20221×
0.55Jul 6, 2022
20211×
0.15Aug 2, 2021
20201×
0.10Jul 2, 2020
20191×
0.35Jul 4, 2019
20181×
0.15Jul 25, 2018
20171×
2.25Aug 24, 2017
20161×
5.50Jun 23, 2016
20151×
6.20Aug 12, 2015
20141×
2.55May 26, 2014
20131×
0.22Jul 4, 2013

Stock Splits

  • Aug 12, 201511:10
  • May 26, 201411:10
  • Jul 4, 2013729:574