YOLFTbeta
45

Hiwin Mikrosystem Corp

4576 · TW · Industrials / Electrical Equipment & Parts

201.50TWD-12.00 (-5.62%)

Price History

Full chart

Market Stats

Previous Close213.50
Open209.00
Day Range200.00 – 214.50
52-Week Range97.65 – 289.96
Volume5.54M
Market Cap28.03B
P/E (TTM)71.34
Forward P/E0.00
EPS3.28
Dividend Yield0.34%
Beta1.07
50-Day Avg219.83
200-Day Avg181.35

About

Hiwin Mikrosystem Corporation develops and manufactures linear motion and control system in Taiwan and Israel. The company operates in three segments: Precision Motion and Control Parts, Micro and Nano-Positioning Systems, and Others. It offers stage, single-axis robot, controller and drive, position measurement system, and servo and linear actuators, as well as vacuum, linear, direct drive, torque, spindle, and AC servo motors. The company is also involved in research, development, manufacturing, and sale of drives and controllers. In addition, its products are used in optical component manufacturing, medicare and healthcare, semiconductor, rehabilitation, and automation equipment, as well as transportation applications. Hiwin Mikrosystem Corporation was incorporated in 1997 and is headquartered in Taichung, Taiwan.

Company Details

  • SectorIndustrials
  • IndustryElectrical Equipment & Parts
  • CEOMr. Yung-Tsai Chuo Ph.D.
  • Employees0
  • HeadquartersNo. 6, Jingke Central Road, Taichung, Taiwan, 408211, Taiwan
  • Websitehttps://www.hiwinmikro.tw

Leadership

  • Mr. Yung-Tsai Chuo Ph.D.Co-Chief Executive Officer
  • Hsiu-Yu ChuoCo-Chief Executive Officer
  • Hung-Yi TsaiFinancial Officer, Accounting Officer & Corporate Governance Officer

Financials

Income Statement

Currency: TWD2014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue1.76B1.76B1.71B2.41B2.81B2.04B2.45B3.18B3.23B2.17B2.25B2.71B
Growth (%)-0.00%-2.82%+40.96%+16.76%-27.33%+20.11%+29.87%+1.38%-32.78%+3.85%+20.44%
Cost of Revenue1.09B1.09B1.09B1.56B1.75B1.39B1.61B2.10B2.11B1.50B1.55B1.80B
Gross Profit666.44M666.44M612.15M841.90M1.06B649.54M839.75M1.09B1.12B668.43M699.42M917.45M
Gross Margin37.95%37.95%35.87%34.99%37.83%31.82%34.25%34.11%34.58%30.80%31.03%33.80%
Operating Expense586.29M586.29M572.17M682.24M785.32M588.50M653.69M693.59M631.47M642.35M648.22M608.05M
Operating Income80.15M80.15M39.98M159.66M277.30M61.04M186.06M392.62M484.92M26.08M51.20M309.39M
Operating Margin4.56%4.56%2.34%6.64%9.87%2.99%7.59%12.33%15.02%1.20%2.27%11.40%
EBITDA100.16M211.81M177.12M317.77M473.62M230.65M357.51M577.19M556.52M237.85M306.04M479.88M
EBITDA Margin5.70%12.06%10.38%13.21%16.86%11.30%14.58%18.13%17.24%10.96%13.58%17.68%
Net Income51.18M51.18M16.03M118.61M240.47M34.82M135.24M297.07M326.94M5.10M60.65M241.33M
Net Income Margin2.91%2.91%0.94%4.93%8.56%1.71%5.52%9.33%10.13%0.24%2.69%8.89%
R&D301.63M301.63M283.62M352.39M377.85M334.45M356.86M313.94M311.42M280.30M280.52M272.80M
R&D as % of Total Revenue17.17%17.17%16.62%14.65%13.45%16.38%14.55%9.86%9.65%12.92%12.45%10.05%
Interest Expense13.03M13.03M10.61M18.42M15.99M16.63M10.51M11.52M12.59M13.07M15.98M15.40M
Interest Expense % of Total Revenue0.74%0.74%0.62%0.77%0.57%0.81%0.43%0.36%0.39%0.60%0.71%0.57%

Balance Sheet

Currency: TWD2014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets-3.28B3.84B4.12B4.74B5.41B5.45B5.90B5.86B6.16B6.63B7.01B
Total Liabilities-1.43B1.97B2.13B2.11B2.00B1.89B2.04B1.75B2.13B2.47B2.57B
Total Equity-1.80B1.81B1.92B2.54B3.31B3.44B3.70B3.90B3.79B3.87B4.10B
Cash-292.43M385.28M383.60M421.42M293.92M489.19M729.82M747.05M405.47M682.01M837.06M
Total Debt-960.47M1.43B1.35B1.23B1.27B1.08B981.07M819.81M1.09B1.44B1.31B
Net Debt-668.04M1.04B966.11M811.43M976.32M588.94M251.25M72.76M688.22M759.71M471.24M

Cash Flow

Currency: TWD2015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow41.15M238.95M164.95M45.35M249.02M343.39M569.42M409.92M221.22M519.19M441.27M
Investing Cash Flow-403.93M-681.74M-103.26M-254.81M-1.09B-61.70M-88.96M-106.44M-695.27M-593.66M-188.71M
Financing Cash Flow341.81M535.90M-67.74M256.53M700.36M-93.10M-242.51M-276.48M148.68M335.53M-164.55M
Capital Expenditure366.83M651.28M106.04M255.03M1.04B152.10M88.86M69.97M302.86M559.11M82.27M
Free Cash Flow-325.68M-412.33M58.91M-209.68M-789.50M191.29M480.56M339.95M-81.65M-39.92M359.00M
Dividends Paid15.06M9.07M3.69M12.99M85.13M4.72M35.59M119.80M119.80M11.98M23.96M
FCF to OCF-791.39%-172.56%35.71%-462.31%-317.05%55.71%84.39%82.93%-36.91%-7.69%81.36%
Dividend Paid to FCF-4.62%-2.20%6.26%-6.20%-10.78%2.47%7.40%35.24%-146.73%-30.01%6.67%

Earnings

Report DateNov 27, 2019Feb 26, 2020Jun 3, 2020Sep 2, 2020Dec 2, 2020Mar 3, 2021Jun 2, 2021Sep 1, 2021Dec 1, 2021Mar 2, 2022Jun 1, 2022Aug 31, 2022Nov 30, 2022Mar 1, 2023May 10, 2023Nov 11, 2024Feb 26, 2025May 9, 2025Aug 12, 2025Nov 10, 2025Feb 26, 2026Mar 31, 2026Aug 12, 2026
EPS Estimate---------------0.150.310.250.250.820.820.891.31
EPS Actual-0.06-0.010.100.270.320.430.480.570.800.620.990.790.550.390.050.200.280.440.220.600.750.960.96
Surprise---------------33.33%-9.68%76.00%-12.00%-26.83%-8.54%8.47%-26.72%
Timing---------------Pre-marketPre-marketPre-marketPre-marketPre-marketPre-market-Pre-market

Key Statistics & Ratios

Market Cap28.03B
Enterprise Value26.78B
Trailing P/E71.34
Forward P/E0.00
Price / Sales8.44
Price / Book6.24
EPS3.28
Book Value35.82
Revenue (TTM)3.32B
Gross Profit (TTM)1.24B
EBITDA669.23M
Profit Margin11.81%
Operating Margin17.93%
Return on Equity9.64%
Return on Assets4.43%
Shares Outstanding119.80M
Shares Float59.64M
Beta1.07
Dividend Yield0.34%
Dividend Rate0.80
Payout Ratio24.46%

Dividends

20261×
0.80Jul 8, 2026
20251×
0.20Jul 17, 2025
20241×
0.10Jul 17, 2024
20231×
1.00Jul 19, 2023
20221×
1.00Jul 20, 2022
20211×
0.30Aug 20, 2021
20201×
0.04Aug 5, 2020
20191×
0.78Aug 7, 2019

Stock Splits

  • Sep 27, 20211010:1000
  • Aug 20, 20211010:1000
  • Aug 5, 20201006:1000