YOLFTbeta
Jih Lin Technology Co Ltd

Jih Lin Technology Co Ltd

5285 · TW · Technology / Semiconductors

77.00TWD+1.80 (+2.39%)

Price History

Full chart

Market Stats

Previous Close75.20
Open75.40
Day Range75.40 – 78.80
52-Week Range45.55 – 115.50
Volume536.57K
Market Cap10.10B
P/E (TTM)32.14
Forward P/E0.00
EPS3.08
Dividend Yield1.52%
Beta1.31
50-Day Avg82.52
200-Day Avg69.32

About

Jih Lin Technology Co., Ltd. manufactures and sells lead frames and tooling products in Taiwan, China, and internationally. The company provides high and low power discrete transistor, surface mount devices, bridge/DIP rectifier, opto/LED rectifier, power discrete clip, and integrated circuit lead frames, as well as intelligent power modules and diode lead wires. Its products are used in computer vehicle components, power supply products, smartphones, TV power converters, and air conditioner refrigerator applications. Jih Lin Technology Co., Ltd. was incorporated in 2000 and is based in Kaohsiung, Taiwan.

Company Details

  • SectorTechnology
  • IndustrySemiconductors
  • CEOMr. Shang Ming Tsai
  • Employees0
  • HeadquartersNo. 58, Zhongyang Road, Kaohsiung, Taiwan, 811, Taiwan
  • Websitehttps://www.jihlin.com.tw

Leadership

  • Mr. Shang Ming TsaiGM & Director
  • Mr. Meng-Wei CaiVice GM & Director
  • Edward WuSenior Manager of Investor & Public Relations Maintenance Management
  • Katie ChenSenior Manager of Sales Department

Financials

Income Statement

Currency: TWD2010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue2.13B2.26B2.05B2.51B2.54B2.26B2.19B3.71B5.01B4.46B4.35B6.33B6.27B5.13B5.03B5.35B
Growth (%)-+6.02%-9.09%+22.15%+1.39%-10.96%-3.43%+69.78%+35.00%-11.00%-2.49%+45.65%-0.91%-18.21%-2.04%+6.40%
Cost of Revenue1.81B1.98B1.82B2.20B2.08B1.87B1.78B2.96B4.11B3.75B3.72B5.21B5.32B4.41B4.33B4.67B
Gross Profit314.15M281.59M236.35M306.02M462.68M395.05M405.29M749.79M903.10M708.65M626.02M1.12B951.13M717.17M694.99M674.30M
Gross Margin14.76%12.48%11.52%12.21%18.21%17.46%18.55%20.21%18.03%15.90%14.40%17.68%15.16%13.98%13.83%12.61%
Operating Expense87.00M124.97M137.47M164.72M206.94M201.52M235.26M341.83M449.46M435.13M441.56M499.57M393.10M491.41M477.53M437.75M
Operating Income227.15M156.62M98.89M141.30M255.74M193.53M170.04M407.96M453.64M273.51M184.46M620.13M558.04M225.76M217.46M236.55M
Operating Margin10.67%6.94%4.82%5.64%10.06%8.55%7.78%10.99%9.06%6.14%4.24%9.79%8.89%4.40%4.33%4.42%
EBITDA322.26M259.71M219.54M268.39M410.15M359.78M340.42M542.68M675.02M478.51M383.37M827.61M765.28M518.05M549.00M413.33M
EBITDA Margin15.14%11.51%10.70%10.71%16.14%15.90%15.58%14.63%13.48%10.73%8.82%13.07%12.20%10.10%10.92%7.73%
Net Income124.87M89.59M84.27M111.28M209.03M168.53M150.39M324.40M380.82M218.22M129.04M468.65M416.73M178.64M257.00M156.17M
Net Income Margin5.87%3.97%4.11%4.44%8.22%7.45%6.88%8.74%7.60%4.89%2.97%7.40%6.64%3.48%5.11%2.92%
R&D2.63M11.50M15.53M15.16M20.35M20.88M59.08M57.60M65.04M64.07M49.97M117.65M108.37M106.45M113.68M112.24M
R&D as % of Total Revenue0.12%0.51%0.76%0.60%0.80%0.92%2.70%1.55%1.30%1.44%1.15%1.86%1.73%2.07%2.26%2.10%
Interest Expense5.14M6.73M10.88M13.61M15.28M20.09M18.68M23.59M30.92M34.09M27.41M27.34M30.22M34.37M35.80M36.17M
Interest Expense % of Total Revenue0.24%0.30%0.53%0.54%0.60%0.89%0.85%0.64%0.62%0.76%0.63%0.43%0.48%0.67%0.71%0.68%

Balance Sheet

Currency: TWD2010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets1.85B2.03B1.88B2.09B2.77B2.75B2.54B4.10B4.87B5.06B5.39B5.61B5.53B5.17B5.28B5.29B
Total Liabilities509.37M651.30M883.02M940.95M1.21B1.14B984.56M2.05B2.63B2.61B3.03B2.53B2.42B2.30B2.28B2.33B
Total Equity741.72M967.52M994.95M1.14B1.56B1.61B1.55B2.05B2.24B2.44B2.35B3.08B3.12B2.87B3.00B2.96B
Cash252.35M268.25M213.65M302.33M699.46M713.57M449.07M546.47M826.59M706.75M1.15B842.58M859.97M1.09B1.25B1.38B
Total Debt331.71M470.80M740.29M760.16M1.03B906.98M811.69M1.27B2.02B2.13B2.44B1.78B1.79B1.78B1.73B1.77B
Net Debt79.36M202.54M526.65M457.83M327.01M193.41M362.61M722.19M1.19B1.42B1.29B938.47M934.71M688.07M476.25M389.28M

Cash Flow

Currency: TWD2010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow92.27M-1.63M165.55M256.90M33.26M567.62M279.77M-73.30M351.74M292.83M443.74M297.74M571.27M761.69M467.21M436.63M
Investing Cash Flow-72.27M-27.60M-59.70M-107.48M-96.14M-304.23M-276.05M-236.71M-623.57M-253.81M-140.54M-188.74M-159.22M-94.44M-105.42M-143.54M
Financing Cash Flow76.75M49.03M-180.25M-57.28M440.94M-242.74M-249.67M411.15M577.07M-118.53M136.36M-344.25M-424.97M-375.43M-277.39M-183.71M
Capital Expenditure73.25M29.37M63.16M107.48M93.86M271.55M242.20M230.42M565.67M157.14M120.05M208.46M148.12M96.34M97.75M148.62M
Free Cash Flow19.02M-31.00M102.40M149.42M-60.61M296.07M37.57M-303.72M-213.93M135.69M323.69M89.28M423.15M698.01M368.76M288.01M
Dividends Paid-29.00M60.90M60.90M102.00M102.00M134.64M119.68M265.08M304.61M231.46M235.22M408.16M357.14M204.08M204.08M
FCF to OCF20.62%1903.93%61.85%58.16%-182.24%52.16%13.43%414.34%-60.82%46.34%72.95%29.98%74.07%91.64%78.93%65.96%
Dividend Paid to FCF--93.56%59.47%40.76%-168.30%34.45%358.34%-39.40%-123.91%224.49%71.51%263.48%96.46%51.17%55.34%70.86%

Earnings

Report DateJun 30, 2013Nov 27, 2013Feb 26, 2014May 12, 2014Aug 8, 2014Dec 3, 2014Feb 25, 2015Jun 3, 2015Aug 4, 2015Nov 3, 2015Mar 23, 2016May 10, 2016Aug 12, 2016Nov 11, 2016Mar 23, 2017May 15, 2017Aug 10, 2017Nov 3, 2017Mar 26, 2018May 14, 2018Aug 14, 2018Nov 13, 2018Mar 25, 2019May 11, 2019Aug 11, 2019Nov 11, 2019Mar 24, 2020May 12, 2020Aug 10, 2020Nov 9, 2020Mar 22, 2021May 3, 2021Aug 5, 2021Nov 4, 2021Mar 18, 2022May 4, 2022Aug 11, 2022Nov 10, 2022Mar 21, 2023May 9, 2023Aug 7, 2023Nov 9, 2023Mar 8, 2024Aug 12, 2026
EPS Estimate---0.340.39-----0.60-----0.801.06------------0.60-1.521.411.401.081.401.361.170.541.101.291.391.36
EPS Actual0.780.380.490.600.770.700.760.470.380.800.310.360.300.460.650.250.751.361.391.071.141.220.460.640.860.590.200.150.310.210.671.121.451.150.971.121.691.010.250.140.930.460.221.01
Surprise---76.47%97.44%------48.33%------6.25%28.30%------------11.67%--4.61%-18.44%-30.71%3.70%20.71%-25.74%-78.63%-74.07%-15.45%-64.34%-84.17%-25.74%
Timing---After-hoursPre-market---After-hoursPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketAfter-hoursAfter-hoursAfter-hoursPre-marketAfter-hoursPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketAfter-hoursAfter-hoursPre-marketPre-marketPre-marketAfter-hours

Key Statistics & Ratios

Market Cap10.10B
Enterprise Value9.79B
Trailing P/E32.14
Forward P/E0.00
PEG Ratio0.00
Price / Sales1.79
Price / Book3.05
EPS3.08
Book Value30.21
Revenue (TTM)5.64B
Gross Profit (TTM)902.03M
EBITDA588.04M
Profit Margin5.58%
Operating Margin9.68%
Return on Equity10.96%
Return on Assets4.86%
Shares Outstanding102.04M
Shares Float58.41M
Beta1.31
Dividend Yield1.52%
Dividend Rate1.50
Payout Ratio48.67%

Dividends

20231×
1.50Jul 4, 2023
20221×
2.00Jul 12, 2022
20211×
0.96Aug 3, 2021
20201×
0.80Aug 4, 2020
20191×
3.54Aug 13, 2019
20181×
3.16Aug 1, 2018
20171×
1.55Jul 25, 2017
20161×
1.80Aug 11, 2016
20151×
1.50Aug 11, 2015
20141×
1.36Jul 31, 2014
20131×
0.91Aug 15, 2013

Stock Splits

  • Aug 11, 201511:10