YOLFTbeta
54

Topco Scientific Co Ltd

5434 · TW · Technology / Electronics & Computer Distribution

510.00TWD+5.00 (+0.99%)

Price History

Full chart

Market Stats

Previous Close505.00
Open509.00
Day Range503.00 – 525.00
52-Week Range279.10 – 602.00
Volume559.79K
Market Cap113.11B
P/E (TTM)22.02
Forward P/E8.14
EPS26.47
Dividend Yield2.30%
Beta0.84
50-Day Avg528.80
200-Day Avg427.52

About

Topco Scientific Co.,Ltd. provides precision materials, manufacturing equipment, and components worldwide. The company offers quartz wafer carrier plates, such as synthetic quartz wafer and quartz substrate; furnace quartz, and quartz crucible for single crystal and polycrystalline; and chemicals, such as CMP, photoresist, and specialty gases, and chemicals. It also provides wafers, wafer carriers, and wafer related supplies; photomask and mask carriers; electronic materials, such as protective, packaging, thermal conductive, conductive, and special application materials; SiC and GaN epi wafers and substrates, and Sic reclaim wafers; power device electrical analysis instruments; and IC foundry services. In addition, the company offers turbo compressors and blowers, metal additive manufacturing equipment, atmospheric pressure plasma, horizontal and vertical tube cleaner, high pressure clean system, fire extinguishing systems, and organic solvent dehydration and recycling system, as well as LCD related equipment and services. Further, the company engages in wholesale sale of chemicals; provision of sports training services; wholesale of semiconductor materials, optoelectronic components, and electronic products; wholesale and retail of aquatic products; trading of food; project business development of renewable energy; piping engineering and electrical installation; solar system engineering activities; antifouling treatment agents and light blocking materials; sale of renewable electricity; operation of supermarkets; restaurant management; vacuum pump equipment waste removal maintenance; planning, evaluation of environmental-related projects; international trading; sale and design of integrated circuits; and waste water and clean room environmental engineering activities. It serves semiconductors, package and testing, semiconductor equipment, electronics, LCD, LED, and solar industries. The company was incorporated in 1990 and is headquartered in Taipei, Taiwan.

Company Details

  • SectorTechnology
  • IndustryElectronics & Computer Distribution
  • CEOMr. Charles Lee
  • Employees0
  • HeadquartersNo. 176, Zhouzi Street, Taipei, Taiwan, 114064, Taiwan
  • Websitehttps://www.topco-global.com

Leadership

  • Mr. Charles LeePresident, CEO & Director
  • Mr. Chong Lang PanGroup Vice Chairman, CSO & Director
  • Mr. Yung-Jan ChangFounder
  • Mr. Daniel YangChief Operating Officer
  • Ms. Nicole LeeChief Accounting Officer & VP
  • Ms. Tina DingChief Technology Officer
  • Ms. Della HuangChief Corporate Governance Officer & Senior Deputy GM
  • Ms. Joyce LuExecutive Director
  • Angel LiuChief Internal Auditor
  • Zhi-Rong ChenDeputy General Manager

Financials

Income Statement

Currency: TWD2002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue4.29B5.17B6.58B7.37B8.72B14.97B14.46B10.20B14.66B15.93B16.29B15.55B18.09B19.08B22.63B23.78B28.86B31.70B36.17B42.67B52.98B49.27B57.00B67.58B
Growth (%)-+20.40%+27.47%+11.99%+18.28%+71.61%-3.36%-29.50%+43.81%+8.61%+2.25%-4.49%+16.31%+5.45%+18.61%+5.09%+21.36%+9.84%+14.09%+17.97%+24.16%-6.99%+15.68%+18.58%
Cost of Revenue3.54B4.21B5.50B6.12B7.34B13.35B12.94B9.21B13.10B13.97B14.36B13.59B15.93B16.64B19.71B20.84B25.46B27.78B31.86B37.46B46.45B42.85B49.28B59.23B
Gross Profit----1.38B1.62B1.52B986.36M1.57B1.95B1.93B1.96B2.17B2.44B2.92B2.94B3.40B3.92B4.30B5.21B6.53B6.42B7.72B8.35B
Gross Margin----15.81%10.81%10.54%9.67%10.67%12.27%11.84%12.62%11.98%12.77%12.90%12.36%11.79%12.36%11.90%12.22%12.32%13.03%13.54%12.36%
Operating Expense----754.63M821.50M1.02B708.29M965.51M1.04B1.03B1.08B1.25B1.37B1.56B1.73B1.88B1.67B1.82B2.16B2.45B3.21B3.78B3.89B
Operating Income455.09M544.38M580.53M497.82M624.25M795.75M503.29M278.07M599.61M910.10M892.79M885.95M916.56M1.07B1.36B1.21B1.52B2.25B2.48B3.05B4.07B3.21B3.94B4.46B
Operating Margin10.61%10.54%8.82%6.75%7.16%5.32%3.48%2.73%4.09%5.71%5.48%5.70%5.07%5.60%6.02%5.10%5.27%7.11%6.87%7.14%7.69%6.52%6.91%6.60%
EBITDA----634.87M874.32M486.38M482.34M810.92M1.03B948.53M977.11M1.05B1.18B1.54B1.41B1.70B2.53B2.79B3.02B4.53B3.68B4.71B4.94B
EBITDA Margin----7.28%5.84%3.36%4.73%5.53%6.44%5.82%6.28%5.80%6.16%6.81%5.94%5.90%7.98%7.72%7.09%8.55%7.46%8.27%7.31%
Net Income390.08M408.22M370.34M393.80M438.83M614.53M307.78M344.07M659.99M952.45M804.40M797.57M859.70M958.22M1.20B997.63M1.40B1.72B2.07B2.29B3.02B2.84B3.66B4.18B
Net Income Margin9.09%7.90%5.62%5.34%5.03%4.11%2.13%3.37%4.50%5.98%4.94%5.13%4.75%5.02%5.32%4.20%4.87%5.43%5.72%5.38%5.70%5.75%6.41%6.19%
R&D-------------5.52M5.52M5.52M22.35M77.36M100.23M101.17M156.41M117.48M66.64M52.02M
R&D as % of Total Revenue-------------0.03%0.02%0.02%0.08%0.24%0.28%0.24%0.30%0.24%0.12%0.08%
Interest Expense000031.31M39.06M28.65M12.95M5.09M2.64M2.48M8.17M9.99M16.47M22.00M25.33M24.75M30.67M27.17M34.23M53.11M99.57M113.68M92.07M
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.36%0.26%0.20%0.13%0.03%0.02%0.02%0.05%0.06%0.09%0.10%0.11%0.09%0.10%0.08%0.08%0.10%0.20%0.20%0.14%

Balance Sheet

Currency: TWD2002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets3.60B4.33B5.35B5.88B6.18B7.82B6.74B6.76B7.89B8.26B8.63B9.16B10.37B11.23B13.27B14.87B17.24B19.64B21.45B25.17B29.88B31.64B37.27B41.87B
Total Liabilities1.57B2.13B2.96B2.74B2.87B4.19B3.22B3.05B3.73B3.54B3.78B3.86B4.77B5.29B6.87B7.29B8.65B10.11B10.86B13.30B16.61B16.29B19.27B21.66B
Total Equity2.03B2.20B2.38B3.22B3.30B3.63B3.53B3.71B4.13B4.67B4.84B5.25B5.56B5.93B6.40B7.57B8.56B9.51B10.57B11.60B12.96B15.11B17.77B20.00B
Cash120.74M395.82M335.14M566.28M471.55M433.21M454.74M706.98M1.31B1.26B1.27B1.34B1.43B1.37B1.89B2.45B2.48B3.13B3.37B3.75B4.30B6.48B5.16B7.04B
Total Debt----714.11M1.02B1.22B173.39M130.37M45.13M238.53M459.36M784.10M1.00B1.10B1.29B1.36B1.99B2.38B2.77B2.68B5.15B4.40B4.28B
Net Debt----242.55M587.11M762.72M-533.59M-1.17B-1.22B-1.03B-879.09M-643.88M-371.03M-790.81M-1.16B-1.12B-1.14B-995.40M-981.07M-1.62B-1.34B-764.65M-2.76B

Cash Flow

Currency: TWD2002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow-24.38M604.18M240.00M150.26M65.53M238.35M1.23B715.28M604.31M1.20B693.93M1.05B710.06M1.73B823.67M1.09B1.76B2.01B2.60B3.18B1.62B5.23B5.08B
Investing Cash Flow-77.40M-283.78M-231.38M-115.36M-8.50M254.28M137.45M-227.65M-721.58M-414.36M-631.68M-556.79M-622.10M-619.64M-356.30M-247.81M-873.46M-948.99M-875.38M-2.00B-4.30B-1.01B
Financing Cash Flow254.73M158.06M179.17M--18.03M4.44M-226.46M-1.23B-254.93M-443.48M-438.09M-239.46M-335.79M-206.68M-546.20M394.19M-702.44M-791.38M-902.03M-1.24B-1.84B1.49B-2.40B-2.44B
Capital Expenditure7.76M262.71M110.17M176.26M127.64M21.69M8.36M3.91M19.10M164.90M522.44M391.32M653.71M626.41M672.92M507.59M291.48M316.20M282.31M416.02M391.85M1.77B4.38B1.16B
Free Cash Flow----22.63M43.84M229.99M1.23B696.18M439.41M680.58M302.62M393.31M83.64M1.06B316.08M802.27M1.44B1.72B2.18B2.79B81.37M844.06M3.92B
Dividends Paid93.25M203.83M232.79M273.71M288.62M282.94M400.89M182.18M214.41M408.24M641.26M536.89M557.33M584.26M634.32M829.50M763.14M963.01M1.18B1.45B1.60B1.82B1.89B2.29B
FCF to OCF----15.06%66.90%96.49%99.68%97.33%72.71%56.57%43.61%37.56%11.78%61.19%38.37%73.35%82.01%85.93%83.98%87.69%5.02%16.15%77.22%
Dividend Paid to FCF----1275.65%645.41%174.31%14.82%30.80%92.91%94.22%177.42%141.70%698.51%59.80%262.43%95.12%66.79%68.49%66.65%57.28%2232.95%223.56%58.47%

Earnings

Report DateOct 30, 2005Apr 27, 2006Oct 30, 2006Apr 30, 2007Oct 30, 2007Apr 30, 2008Oct 30, 2008Feb 25, 2009Apr 30, 2009Sep 2, 2009Nov 2, 2009Mar 3, 2010May 14, 2010Sep 1, 2010Dec 1, 2010Mar 2, 2011Apr 29, 2011Aug 26, 2011Nov 30, 2011Feb 29, 2012Apr 30, 2012Aug 22, 2012Nov 28, 2012Feb 27, 2013Apr 30, 2013Aug 14, 2013Nov 13, 2013Mar 31, 2014Apr 29, 2014Aug 13, 2014Nov 13, 2014Mar 30, 2015Apr 30, 2015Aug 13, 2015Nov 11, 2015Mar 30, 2016May 5, 2016Aug 11, 2016Nov 11, 2016Mar 30, 2017May 5, 2017Aug 9, 2017Nov 12, 2017Mar 26, 2018May 14, 2018Aug 8, 2018Nov 12, 2018Mar 28, 2019May 8, 2019Aug 6, 2019Nov 12, 2019Mar 30, 2020May 13, 2020Aug 12, 2020Nov 11, 2020Mar 16, 2021May 6, 2021Jul 30, 2021Oct 29, 2021Mar 15, 2022Apr 29, 2022Jul 29, 2022Oct 27, 2022Mar 13, 2023May 5, 2023Jul 27, 2023Nov 1, 2023Feb 29, 2024May 2, 2024Jul 30, 2024Oct 30, 2024Feb 27, 2025May 6, 2025Jul 30, 2025Oct 31, 2025Mar 10, 2026Mar 31, 2026Aug 3, 2026
EPS Estimate1.560.981.851.051.240.921.23-0.29-0.97-0.62---1.411.28--1.051.17---1.391.381.01-1.361.511.081.291.341.271.450.921.761.961.721.811.591.621.961.731.652.001.931.751.982.402.382.252.452.472.762.493.083.553.443.533.693.894.223.574.183.934.053.444.205.074.864.635.205.424.925.167.00
EPS Actual0.910.181.020.801.380.851.16-1.370.210.810.640.410.910.781.181.111.351.491.601.311.161.101.491.061.151.371.201.051.051.311.471.311.301.411.571.451.701.801.831.871.511.321.931.181.461.822.252.162.132.502.632.202.492.982.862.982.483.363.243.453.614.924.873.054.033.674.253.353.995.274.934.724.914.715.676.366.007.91
Surprise-41.67%-81.63%-44.86%-23.81%11.29%-7.61%-5.69%--27.59%--34.02%-46.77%----4.26%16.41%--10.48%-5.98%----1.44%-13.04%3.96%--3.68%-2.65%21.30%0.78%5.22%23.62%0.00%84.78%2.27%-6.63%8.72%-16.57%-16.98%19.14%-39.80%-15.61%10.30%12.50%11.92%21.71%26.26%9.58%-7.56%10.67%21.63%15.79%7.97%-0.40%9.09%-8.73%0.29%2.27%33.33%25.19%-27.73%12.89%-12.20%8.14%-17.28%15.99%25.48%-2.76%-2.78%6.05%-9.42%4.61%29.27%16.39%13.00%
TimingAfter-hoursPre-marketAfter-hoursPre-marketPre-market-Pre-market-Pre-market---After-hours---Pre-marketPre-market--Pre-marketAfter-hours---After-hoursPre-marketAfter-hours-Pre-marketAfter-hoursAfter-hoursPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketPre-marketAfter-hoursPre-marketAfter-hoursPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketPre-marketPre-marketPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketPre-marketAfter-hoursPre-marketAfter-hoursPre-marketPre-market-Pre-market

Key Statistics & Ratios

Market Cap113.11B
Enterprise Value100.89B
Trailing P/E22.02
Forward P/E8.14
PEG Ratio0.00
Price / Sales1.52
Price / Book4.79
EPS26.47
Book Value113.27
Revenue (TTM)74.20B
Gross Profit (TTM)9.88B
EBITDA5.59B
Profit Margin6.99%
Operating Margin7.12%
Return on Equity26.34%
Return on Assets7.53%
Shares Outstanding194.01M
Shares Float169.09M
Beta0.84
Dividend Yield2.30%
Dividend Rate13.42
Payout Ratio51.73%

Dividends

20261×
13.42Jul 16, 2026
20251×
11.99Jul 1, 2025
20241×
10.00Jun 24, 2024
20231×
10.00Jun 8, 2023
20221×
8.74Jun 9, 2022
20211×
7.94Jun 3, 2021
20201×
6.45Jul 10, 2020
20191×
5.26Jul 23, 2019
20181×
4.17Aug 16, 2018
20171×
4.92Aug 15, 2017
20161×
3.69Aug 15, 2016
20151×
3.37Aug 18, 2015
20141×
3.31Aug 25, 2014
20131×
3.23Jul 23, 2013
20121×
3.88Jul 17, 2012
20111×
2.47Aug 4, 2011
20101×
0.92Aug 5, 2010
20091×
0.96Aug 5, 2009
20081×
2.04Aug 5, 2008
20071×
1.41Aug 8, 2007
20061×
1.49Aug 1, 2006
20051×
1.43Aug 16, 2005
20041×
1.30Aug 5, 2004
20031×
1.19Aug 7, 2003

Stock Splits

  • Aug 15, 20161020:1000
  • Aug 18, 20151030:1000
  • Aug 25, 20141020:1000
  • Jul 23, 20131.0199:1
  • Aug 4, 20111.02:1
  • Aug 5, 2010120:100
  • Aug 5, 20091.02:1
  • Aug 5, 2008103:100
  • Aug 8, 2007107:100
  • Aug 1, 2006105:100
  • Aug 16, 2005109.076:100
  • Aug 5, 2004115:100
  • Aug 7, 2003112:100
  • Jun 27, 2002127:100
  • Jun 5, 2001140:100
  • Jul 13, 2000120:100