YOLFTbeta
HannStar Board Corp

HannStar Board Corp

5469 · TW · Technology / Electronic Components

78.00TWD+1.60 (+2.09%)

Price History

Full chart

Market Stats

Previous Close76.40
Open77.50
Day Range76.60 – 79.40
52-Week Range62.00 – 112.50
Volume4.06M
Market Cap36.88B
P/E (TTM)14.06
Forward P/E11.01
EPS5.40
Dividend Yield3.32%
Beta0.64
50-Day Avg72.22
200-Day Avg84.43

About

HannStar Board Corporation manufactures, assembles, and sells printed circuit boards (PCBs) in Taiwan. The company provides double-sided, multi-layer, thick copper, high-density interconnect, and SLC multi-layer PCB products. Its products are used in games, televisions, liquid crystal displays, personal computers, networking and automotive products, set up boxes, servers, and other applications. In addition, the company engages in general investment; solar power generation; sale of electronic components, real estate investment and leasing; enterprise real estate management; rents mechanical device and electronic components manufacture service; electronic spare part manufacturing; and electronic fitting research and development and sale. The company was formerly known as Pacific Science and Technology Industrial Co., Ltd. and changed its name to HannStar Board Corporation in December 1998. HannStar Board Corporation was incorporated in 1989 and is based in Taoyuan City, Taiwan.

Company Details

  • SectorTechnology
  • IndustryElectronic Components
  • CEOMr. Yu-Heng Chiao
  • Employees0
  • HeadquartersNo. 9, Gongye 4th Road, Taoyuan City, Taiwan, 328, Taiwan
  • Websitehttps://tw.hannstarboard.com

Leadership

  • Mr. Yu-Heng ChiaoChairman & CEO · b. 1962
  • Mr. Cheng-Kuo TaoPresident
  • Ms. Pei-Chi ChienFinancial Officer, Accounting Officer & Corporate Governance Officer
  • Mr. Kun Tang LeeCompany Secretary

Financials

Income Statement

Currency: TWD2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue1.39B1.65B2.43B3.45B5.23B8.31B13.09B18.46B20.76B19.38B22.00B40.76B55.94B51.01B48.66B40.42B39.41B39.63B43.77B43.14B45.70B57.00B47.69B42.98B41.63B57.23B
Growth (%)-+18.80%+47.49%+41.98%+51.73%+58.91%+57.47%+41.07%+12.48%-6.68%+13.54%+85.27%+37.26%-8.82%-4.60%-16.95%-2.48%+0.55%+10.45%-1.43%+5.94%+24.71%-16.34%-9.88%-3.13%+37.46%
Cost of Revenue1.05B1.19B1.73B2.47B3.66B6.00B10.85B15.73B17.75B15.88B19.51B36.62B51.41B47.27B44.04B36.57B34.28B34.29B37.25B35.43B36.11B45.76B38.32B32.24B31.45B45.94B
Gross Profit------2.24B2.73B3.01B3.49B2.49B4.13B4.54B3.74B4.63B3.85B5.13B5.33B6.52B7.71B9.59B11.24B9.36B10.73B10.18B11.28B
Gross Margin------17.10%14.78%14.52%18.02%11.32%10.14%8.11%7.33%9.51%9.52%13.03%13.46%14.90%17.88%20.99%19.71%19.64%24.97%24.45%19.72%
Operating Expense------875.03M1.13B1.42B1.37B1.53B2.96B3.65B3.95B3.96B3.83B3.84B3.71B4.19B2.93B3.51B2.96B1.86B3.78B4.07B5.19B
Operating Income93.45M142.89M225.13M389.26M683.33M819.18M1.36B1.60B1.60B2.13B958.85M1.17B884.61M-214.51M668.33M16.32M1.30B1.62B2.33B4.78B6.08B8.27B7.50B6.95B6.10B6.09B
Operating Margin6.75%8.68%9.27%11.29%13.07%9.86%10.42%8.67%7.69%10.97%4.36%2.88%1.58%-0.42%1.37%0.04%3.29%4.09%5.33%11.08%13.30%14.52%15.73%16.17%14.66%10.64%
EBITDA------2.51B3.73B3.66B4.03B2.85B4.08B4.95B3.45B4.30B3.49B4.32B4.05B5.19B7.37B8.39B10.40B9.95B10.63B10.30B9.32B
EBITDA Margin------19.19%20.18%17.63%20.78%12.95%10.00%8.86%6.76%8.85%8.64%10.97%10.21%11.86%17.08%18.35%18.25%20.86%24.74%24.75%16.29%
Net Income86.54M110.09M141.12M274.10M603.85M759.05M851.45M1.35B577.07M1.25B552.08M486.27M540.01M-251.12M705.56M364.55M944.54M855.84M1.60B2.82B3.16B5.86B4.64B2.68B3.01B2.92B
Net Income Margin6.25%6.69%5.81%7.95%11.55%9.13%6.51%7.33%2.78%6.45%2.51%1.19%0.97%-0.49%1.45%0.90%2.40%2.16%3.65%6.53%6.92%10.28%9.72%6.24%7.24%5.11%
R&D---4.00M5.02M32.32M23.75M14.47M75.75M144.39M177.13M242.80M283.93M321.43M359.50M381.34M398.20M394.10M348.45M285.30M385.54M401.92M387.19M351.94M376.82M497.87M
R&D as % of Total Revenue---0.12%0.10%0.39%0.18%0.08%0.36%0.75%0.81%0.60%0.51%0.63%0.74%0.94%1.01%0.99%0.80%0.66%0.84%0.71%0.81%0.82%0.91%0.87%
Interest Expense000000319.53M407.29M416.79M169.82M169.50M375.03M577.80M504.77M599.29M484.14M410.87M411.31M506.86M443.84M267.94M178.46M260.73M416.70M485.38M734.42M
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%0.00%2.44%2.21%2.01%0.88%0.77%0.92%1.03%0.99%1.23%1.20%1.04%1.04%1.16%1.03%0.59%0.31%0.55%0.97%1.17%1.28%

Balance Sheet

Currency: TWD2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets2.65B2.72B4.15B5.92B9.25B14.35B20.72B25.20B26.35B26.46B33.32B59.41B53.56B57.02B59.28B54.97B53.03B57.39B62.19B70.52B75.43B77.45B75.86B78.40B89.41B112.24B
Total Liabilities1.32B1.27B1.99B3.55B5.29B8.88B12.00B14.81B15.09B13.76B21.29B41.87B36.54B40.05B39.43B34.93B32.78B33.87B34.59B34.93B36.02B37.49B35.91B33.91B42.00B58.65B
Total Equity1.33B1.45B2.16B2.37B3.95B5.47B7.30B8.48B8.85B9.98B9.34B10.60B10.50B10.67B12.06B12.26B12.43B15.62B18.73B25.16B28.60B28.40B27.45B30.62B32.20B36.29B
Cash111.88M171.29M176.11M721.77M1.74B1.76B2.65B2.35B4.46B4.35B6.51B16.08B13.21B14.16B8.07B9.93B9.48B7.94B7.54B11.45B11.36B13.41B21.97B18.69B21.16B24.22B
Total Debt------6.29B7.32B10.14B7.10B15.19B24.58B21.30B27.43B27.87B24.70B21.78B21.54B22.39B21.89B17.85B19.96B21.04B20.65B26.77B36.77B
Net Debt------3.64B4.97B5.68B2.75B8.68B8.50B8.09B13.27B19.80B14.77B12.30B13.61B14.85B10.44B6.48B6.55B-936.94M1.96B5.61B12.55B

Cash Flow

Currency: TWD2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow135.72M300.35M181.99M358.91M1.41B688.58M-303.13M3.32B2.69B2.91B3.17B3.26B3.15B4.21B863.43M2.34B4.95B1.00B658.14M7.54B6.67B5.50B9.05B9.97B7.13B7.24B
Investing Cash Flow-------2.24B-4.02B-2.80B-840.85M-7.48B-2.31B-2.84B-3.62B-8.68B3.14B-1.42B-1.82B-947.49M-2.11B-3.26B-3.09B-764.45M-10.25B-9.53B-9.47B
Financing Cash Flow573.96M-15.53M1.10B1.79B2.79B3.50B1.06B1.99B-1.99B7.07B3.07B-2.94B1.35B871.52M-3.73B-2.90B-329.70M-151.96M-888.61M-3.40B-118.95M-986.04M-2.68B3.65B3.96B
Capital Expenditure755.90M279.09M353.40M942.15M2.36B3.48B2.20B3.58B2.80B813.26M2.84B2.22B2.88B963.93M1.08B1.02B1.38B1.30B2.35B1.69B1.59B2.20B1.12B1.33B3.52B3.25B
Free Cash Flow-------2.50B-263.07M-117.54M2.09B332.60M1.04B264.12M3.25B-218.22M1.32B3.57B-295.09M-1.69B5.86B5.08B3.31B7.93B8.64B3.61B3.99B
Dividends Paid------250.58M355.92M71.80M378.46M553.48M93.19M405.72M182.17M270.26M270.26M90.09M270.26M360.35M449.44M884.59M1.16B1.16B1.27B845.51M1.22B
FCF to OCF------824.49%-7.93%-4.38%72.03%10.49%31.77%8.39%77.13%-25.27%56.33%72.12%-29.50%-256.94%77.63%76.21%60.11%87.64%86.69%50.63%55.08%
Dividend Paid to FCF-------10.03%-135.29%-61.09%18.07%166.41%9.00%153.61%5.60%-123.85%20.54%2.52%-91.59%-21.31%7.68%17.40%35.15%14.65%14.67%23.42%30.49%

Earnings

Report DateMay 28, 2008Sep 3, 2008Dec 3, 2008Feb 2, 2009Jun 3, 2009Sep 2, 2009Dec 2, 2009Feb 8, 2010Apr 15, 2010Sep 1, 2010Oct 15, 2010Feb 7, 2011Apr 29, 2011Aug 31, 2011Oct 28, 2011Mar 21, 2012May 30, 2012Aug 29, 2012Oct 29, 2012Mar 27, 2013May 29, 2013Aug 28, 2013Nov 27, 2013Feb 3, 2014May 28, 2014Sep 3, 2014Nov 12, 2014Mar 9, 2015Apr 29, 2015Aug 12, 2015Nov 10, 2015Feb 25, 2016Apr 28, 2016Aug 11, 2016Oct 26, 2016Feb 20, 2017May 2, 2017Jul 28, 2017Oct 30, 2017Mar 21, 2018May 2, 2018Jul 31, 2018Nov 2, 2018Mar 25, 2019May 16, 2019Aug 12, 2019Nov 12, 2019Mar 3, 2020May 13, 2020Aug 13, 2020Nov 12, 2020Apr 28, 2021Aug 6, 2021Nov 1, 2021Feb 21, 2022Apr 27, 2022Aug 3, 2022Oct 31, 2022Feb 22, 2023May 3, 2023Aug 13, 2023Nov 14, 2023Feb 22, 2024
EPS Estimate--------0.67-0.85-0.14-0.630.19--0.440.46-------0.360.190.330.58---0.880.490.190.250.76-0.250.451.34--0.712.47---2.62------1.32--1.602.41-
EPS Actual0.420.330.53-0.040.060.860.890.880.350.470.110.09-0.250.330.600.320.150.680.220.05-0.09-0.29-0.17-1.100.050.350.640.53-0.070.170.650.100.060.360.910.750.280.130.710.740.300.591.820.740.731.203.211.250.411.682.541.471.392.661.511.281.342.560.861.141.642.120.46
Surprise---------47.76%--87.06%--278.57%--4.76%68.42%---50.00%-89.13%-------47.22%-136.84%-48.48%12.07%---3.41%53.06%47.37%-48.00%-6.58%-20.00%31.11%35.82%--69.01%29.96%----3.05%------93.94%--2.50%-12.03%-
Timing--------After-hours-After-hours-After-hours-After-hoursAfter-hours--After-hoursAfter-hours------After-hoursPre-marketPre-marketAfter-hoursAfter-hoursAfter-hoursPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketAfter-hoursPre-marketAfter-hoursPre-marketPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketAfter-hours

Key Statistics & Ratios

Market Cap36.88B
Enterprise Value45.73B
Trailing P/E14.06
Forward P/E11.01
PEG Ratio0.32
Price / Sales0.58
Price / Book0.57
EPS5.40
Book Value127.42
Revenue (TTM)63.63B
Gross Profit (TTM)10.94B
EBITDA8.54B
Profit Margin4.13%
Operating Margin6.86%
Return on Equity6.73%
Return on Assets2.58%
Shares Outstanding485.94M
Shares Float234.53M
Beta0.64
Dividend Yield3.32%
Dividend Rate2.52
Payout Ratio46.71%

Dividends

20231×
2.40Jul 19, 2023
20221×
2.20Aug 9, 2022
20211×
2.20Aug 12, 2021
20201×
1.67Jul 23, 2020
20191×
0.99Jul 16, 2019
20181×
0.78Jul 18, 2018
20171×
0.59Aug 8, 2017
20161×
0.20Jul 18, 2016
20151×
0.59Jul 15, 2015
20131×
0.39Sep 4, 2013
20121×
0.47Aug 29, 2012
20101×
1.13Sep 30, 2010
20091×
0.68Aug 4, 2009
20081×
0.51Aug 27, 2008
20071×
0.50Aug 1, 2007
20061×
0.42Aug 1, 2006
20051×
0.67Jun 2, 2005
20041×
0.42Jun 17, 2004
20031×
0.24Sep 11, 2003
20021×
0.23Aug 6, 2002
20011×
0.11Jul 4, 2001

Stock Splits

  • Apr 23, 2020827:823
  • Jul 16, 2019460:451
  • Aug 4, 2011519:500
  • Sep 30, 20107316:6651
  • Aug 27, 20086:5
  • Aug 1, 200759:50
  • Aug 1, 2006121:100
  • Jun 2, 2005567:500
  • Jun 17, 2004643:587
  • Sep 11, 200353:50
  • Aug 6, 200224:23
  • Jul 4, 200128:25