YOLFTbeta
61

Golden Bridge Electech Inc

6133 · TW · Industrials / Electrical Equipment & Parts

21.85TWD+0.15 (+0.69%)

Price History

Full chart

Market Stats

Previous Close21.70
Open21.95
Day Range21.80 – 22.45
52-Week Range15.05 – 31.00
Volume549.21K
Market Cap3.40B
P/E (TTM)26.45
Forward P/E0.00
EPS1.10
Dividend Yield3.44%
Beta0.77
50-Day Avg23.48
200-Day Avg23.23

About

Golden Bridge Electech Inc. provides cable design, assembly, and manufacturing services in Taiwan. The company offers interconnect solutions for automotive electronics, including electrical harness, interior and car body equipment, and exterior lighting products, as well as sensors and electronics, such as plugs and inlet to recharge batteries for electric, plug-in hybrid vehicles, and in-car interconnections. It also provides communication solutions comprising microphones, speakers, headsets, two-way radios, handheld devices, and intercom systems, as well as programming, cloning, and GPS cables. In addition, the company offers cables, cable assemblies, and integrated system solutions for a range of industrial sectors, including factory automation, drive technology, instrumentation, measurement and sensor technology, audio and video, and high temperature. Further, it provides high bandwidth data and termination cables for datacom and telecom markets; Thunderbolt cables, which connect to host systems or devices; Thunderbolt connectors that offer concurrent support for PCI; various signal/control cables for power systems; and ultrasound transducer probe cables for medical device applications, such as ultrasound, radiography, patient monitoring, operating theatre robotics, oncology, nuclear medicine, computer tomography, endoscopy, dental equipment, magnetic resonance tomography, and cosmetic applications. Golden Bridge Electech Inc. was founded in 1976 and is headquartered in New Taipei City, Taiwan.

Company Details

  • SectorIndustrials
  • IndustryElectrical Equipment & Parts
  • CEOHsin-Feng Lu
  • Employees0
  • HeadquartersNo. 6, BeiShen Road, New Taipei City, Taiwan, Taiwan
  • Websitehttps://www.gbe.com.tw

Leadership

  • Hsin-Feng LuAccounting Manager
  • Mr. Chun-Chang WuAssistant Vice President
  • Mr. Lung-Hao SunAssistant Vice President
  • Chien-Ming ChiuChief Financial Officer

Financials

Income Statement

Currency: TWD2002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue1.07B951.49M1.45B1.66B2.08B2.14B1.89B1.25B1.50B1.54B1.34B1.06B1.19B1.19B1.10B1.16B1.08B1.15B947.50M1.07B1.38B1.01B1.20B1.41B
Growth (%)--10.72%+52.43%+14.20%+25.35%+3.12%-11.76%-33.60%+19.54%+2.72%-12.89%-20.67%+11.51%+0.33%-7.29%+5.46%-7.36%+6.19%-17.26%+12.47%+29.96%-27.26%+19.05%+17.93%
Cost of Revenue588.03M532.33M894.43M1.11B1.36B1.51B1.49B1.07B1.32B1.42B1.11B861.30M946.60M942.26M850.56M837.09M863.32M925.08M799.89M940.34M1.11B812.31M947.74M1.07B
Gross Profit-------185.11M175.46M119.47M229.56M203.06M240.21M248.45M253.29M326.99M215.09M220.04M147.61M125.31M274.47M195.06M251.49M340.08M
Gross Margin-------14.76%11.70%7.76%17.11%19.08%20.24%20.87%22.95%28.09%19.95%19.22%15.58%11.76%19.82%19.36%20.97%24.05%
Operating Expense-------207.15M211.22M281.19M228.08M223.58M229.43M230.63M240.13M268.88M216.49M188.92M146.14M173.35M155.21M186.07M196.88M192.01M
Operating Income159.69M55.38M156.52M125.92M270.03M204.70M73.66M-22.04M-35.76M-161.72M1.48M-20.52M10.79M17.82M13.17M58.11M-1.40M31.12M1.47M-48.04M119.25M8.99M54.61M148.07M
Operating Margin14.98%5.82%10.79%7.60%13.01%9.56%3.90%-1.76%-2.38%-10.50%0.11%-1.93%0.91%1.50%1.19%4.99%-0.13%2.72%0.15%-4.51%8.61%0.89%4.55%10.47%
EBITDA-------104.14M67.25M-53.37M115.79M116.20M155.20M144.08M83.94M87.55M64.45M75.68M38.65M-11.14M151.63M58.31M123.84M164.83M
EBITDA Margin-------8.30%4.49%-3.46%8.63%10.92%13.08%12.10%7.60%7.52%5.98%6.61%4.08%-1.04%10.95%5.79%10.33%11.65%
Net Income134.48M69.67M112.22M140.65M199.77M186.98M36.15M3.23M-27.10M-144.45M10.52M12.64M48.21M41.09M11.56M24.47M14.31M22.14M1.92M-56.16M90.89M11.08M76.33M84.58M
Net Income Margin12.62%7.32%7.74%8.49%9.62%8.73%1.91%0.26%-1.81%-9.38%0.78%1.19%4.06%3.45%1.05%2.10%1.33%1.93%0.20%-5.27%6.56%1.10%6.36%5.98%
R&D45.34M58.95M65.08M64.36M55.98M57.65M----40.46M33.57M30.94M39.00M41.12M36.91M34.77M37.97M30.53M32.38M29.55M29.63M35.92M36.61M
R&D as % of Total Revenue4.25%6.20%4.49%3.89%2.70%2.69%----3.02%3.15%2.61%3.28%3.72%3.17%3.22%3.32%3.22%3.04%2.13%2.94%3.00%2.59%
Interest Expense0000000113.00K7.33M7.97M10.46M6.43M1.68M23.00K16.00K87.00K1.73M2.09M4.27M5.69M9.75M13.22M12.97M12.51M
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.01%0.49%0.52%0.78%0.60%0.14%0.00%0.00%0.01%0.16%0.18%0.45%0.53%0.70%1.31%1.08%0.88%

Balance Sheet

Currency: TWD2002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets1.43B1.48B1.95B2.05B2.14B2.19B1.84B1.93B1.95B1.90B1.70B1.73B1.87B1.86B1.80B1.91B1.88B1.85B2.12B2.11B2.08B1.95B2.07B2.42B
Total Liabilities383.74M422.67M878.11M786.84M630.50M556.08M296.37M436.08M505.19M543.63M416.94M384.00M284.32M239.08M252.64M373.65M361.63M400.34M733.27M885.70M855.85M842.27M829.93M822.99M
Total Equity1.05B1.06B1.07B1.26B1.51B1.64B1.54B1.49B1.45B1.36B1.29B1.34B1.59B1.62B1.55B1.54B1.52B1.45B1.39B1.22B1.22B1.11B1.24B1.60B
Cash335.32M251.05M520.99M386.92M349.63M271.05M265.81M354.70M507.29M435.56M513.16M255.10M421.69M514.47M327.49M364.09M120.13M210.20M239.64M192.71M250.17M452.89M400.52M377.10M
Total Debt-------14.62M216.62M211.33M216.05M162.73M3.06M2.67M3.27M144.04M130.83M193.58M516.38M560.37M595.32M625.96M568.40M525.25M
Net Debt--------340.08M-290.67M-224.23M-297.11M-92.37M-418.63M-511.80M-324.22M-220.05M10.70M-16.62M276.74M367.66M345.14M173.07M167.88M148.15M

Cash Flow

Currency: TWD2002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow179.92M64.19M46.38M108.16M177.41M205.52M225.11M305.64M51.04M-44.58M178.87M123.84M75.83M194.65M15.47M97.00M-31.83M104.24M-59.03M-201.49M3.83M293.29M-10.12M73.57M
Investing Cash Flow--------173.76M-108.57M-53.57M-34.24M-261.07M74.58M-94.88M-123.04M-170.49M-157.97M-38.08M-202.99M118.67M51.33M-51.78M-4.01M-5.62M
Financing Cash Flow--332.87M-----29.45M250.33M-18.87M-47.32M-72.21M-16.15M1.84M-38.07M115.43M-42.04M20.26M293.66M39.10M-1.88M-27.40M-58.32M-97.45M
Capital Expenditure71.67M71.69M99.06M95.80M77.23M63.66M90.04M113.83M97.19M106.69M15.42M14.02M33.18M12.38M5.66M12.04M5.20M12.92M249.74M3.08M5.34M47.36M7.43M5.21M
Free Cash Flow-------191.81M-46.15M-151.28M163.45M109.82M42.65M182.27M9.81M84.95M-37.03M91.32M-308.76M-204.57M-1.50M245.93M-17.55M68.37M
Dividends Paid------111.72M30.53M---32.37M32.37M44.70M46.80M23.40M29.25M29.25M29.25M--58.50M-35.10M
FCF to OCF-------62.76%-90.42%339.31%91.38%88.68%56.24%93.64%63.41%87.58%116.32%87.60%523.10%101.53%-39.24%83.85%173.48%92.92%
Dividend Paid to FCF-------15.92%---29.48%75.90%24.52%477.13%27.55%-79.00%32.03%-9.47%--23.79%-51.34%

Earnings

Report DateMar 31, 2008Jun 30, 2008Sep 30, 2008Dec 31, 2008Mar 31, 2009Jun 30, 2009Sep 30, 2009Dec 31, 2009Mar 31, 2010Jun 30, 2010Sep 30, 2010Dec 31, 2010Mar 31, 2011Jun 30, 2011Sep 30, 2011Dec 31, 2011Mar 31, 2012Jun 30, 2012Sep 30, 2012Dec 31, 2012Mar 31, 2013Jun 30, 2013Sep 30, 2013Dec 31, 2013Mar 31, 2014Jun 30, 2014Sep 30, 2014Dec 31, 2014Mar 31, 2015Jun 30, 2015Sep 30, 2015Dec 31, 2015Mar 31, 2016Jun 30, 2016Sep 30, 2016Dec 31, 2016Mar 31, 2017Jun 30, 2017Sep 30, 2017Dec 31, 2017Mar 31, 2018Jun 30, 2018Sep 30, 2018Dec 31, 2018Mar 31, 2019Jun 30, 2019Sep 30, 2019Dec 31, 2019Mar 31, 2020Jun 30, 2020Sep 30, 2020Dec 31, 2020Mar 31, 2021Jun 30, 2021Sep 30, 2021Dec 31, 2021Mar 31, 2022Jun 30, 2022Sep 30, 2022Dec 31, 2022Mar 31, 2023
EPS Estimate-------------------------------------------------------------
EPS Actual0.310.31-0.10-0.18-0.110.040.020.080.040.01-0.16-0.16-0.11-0.57-0.42-0.29-0.040.040.080.02-0.07-0.030.090.130.110.020.110.19-0.040.070.310.02-0.070.080.010.07-0.080.090.140.07-0.130.150.050.040.040.040.17-0.07-0.220.160.15-0.07-0.14-0.14-0.10-0.100.040.130.480.13-0.10
Surprise-------------------------------------------------------------
Timing-------------------------------------------------------------

Key Statistics & Ratios

Market Cap3.40B
Enterprise Value1.91B
Trailing P/E26.45
Forward P/E0.00
PEG Ratio0.00
Price / Sales2.33
Price / Book2.16
EPS1.10
Book Value13.04
Revenue (TTM)1.46B
Gross Profit (TTM)379.88M
EBITDA201.25M
Profit Margin8.85%
Operating Margin14.12%
Return on Equity8.85%
Return on Assets4.93%
Shares Outstanding117.01M
Shares Float75.05M
Beta0.77
Dividend Yield3.44%
Dividend Rate1.00
Payout Ratio27.27%

Dividends

20201×
0.18Sep 17, 2020
20191×
0.13Sep 18, 2019
20181×
0.15Sep 19, 2018
20171×
0.09Sep 20, 2017
20161×
0.32Sep 2, 2016
20151×
0.20Sep 9, 2015
20141×
0.10Aug 27, 2014
20091×
0.30Sep 15, 2009
20081×
1.10Sep 22, 2008
20071×
1.25Aug 7, 2007
20061×
0.71Jul 27, 2006
20051×
0.65Jul 26, 2005
20041×
0.80Aug 6, 2004
20031×
0.61Sep 17, 2003

Stock Splits

  • Sep 22, 2008313:301
  • Aug 7, 20071341:1270
  • Jul 27, 200610253:9602
  • Jul 26, 20051531:1435
  • Aug 6, 200421:20
  • Sep 17, 200328:25
  • Jul 23, 20026:5