61

Career Technology MFG Co Ltd

6153 · TW · Technology / Electronic Components

16.25TWD+0.55 (+3.50%)

Price History

Full chart

Market Stats

Previous Close15.70
Open15.85
Day Range15.85 – 16.40
52-Week Range13.50 – 25.80
Volume3.14M
Market Cap11.42B
P/E (TTM)0.00
Forward P/E18.25
EPS-3.16
Dividend Yield0.00%
Beta0.67
50-Day Avg16.82
200-Day Avg17.44

About

Career Technology (Mfg.) Co., Ltd. engages in the design, research and development, manufacturing and processing, trading, and import and export of flexible circuit boards in Taiwan, China, the United States, and internationally. It offers single-sided, double-sided, double access, and multilayer flex circuits; air gap structures; rigid-flex boards; and thin film switches, coaxial cable connectors, and machinery. The company is also involved in the general trade business; production and sale of circuit boards and electronic products, and related components; production and sale of packaging integrated IC and flexible circuit board assembly; and factory rental business. Its products are applied in tablet PCs, smartphones, ultrabooks, cameras, GPS, automotive electronics, wearable devices, and virtual reality applications. The company was founded in 1992 and is based in New Taipei City, Taiwan.

Company Details

  • SectorTechnology
  • IndustryElectronic Components
  • CEOMr. Chia-Hao Chang
  • Employees0
  • HeadquartersNo. 248, Bo-ai Street, New Taipei City, Taiwan, 238, Taiwan
  • Websitehttps://www.careergroups.com

Leadership

  • Mr. Chia-Hao ChangCOO, GM, President & Director
  • Mr. Yu-Heng ChiaoGeneral CSO & Vice Chairman · b. 1962
  • Mr. Hsien-Chi FuHead of CFO, Accounting Supervisor, Controller & Corporate Governance Officer
  • Mr. Kuang-Sung HsiungGeneral Manager of China Regional Business & VP of Group Administration Division
  • Mr. Yu-Yen LinChief Internal Auditor

Financials

Income Statement

Currency: TWD2001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue1.17B1.29B4.16B7.79B7.20B6.92B6.54B7.93B7.96B10.22B11.42B14.33B13.51B16.12B15.71B13.95B12.93B15.52B17.03B16.04B14.67B14.74B9.83B7.28B5.41B
Growth (%)-+9.95%+223.44%+87.19%-7.63%-3.87%-5.46%+21.30%+0.36%+28.43%+11.70%+25.49%-5.74%+19.32%-2.51%-11.26%-7.26%+20.01%+9.72%-5.82%-8.54%+0.51%-33.29%-25.95%-25.69%
Cost of Revenue792.42M925.37M3.01B5.36B5.11B5.67B5.41B6.60B6.61B7.65B8.49B11.61B11.05B13.48B13.64B12.23B11.30B12.83B14.44B14.17B13.57B13.02B10.78B8.15B6.59B
Gross Profit-----1.25B1.13B1.33B1.36B2.57B2.93B2.72B2.46B2.64B2.07B1.71B1.63B2.69B2.58B1.87B1.10B1.73B-943.55M-871.68M-1.17B
Gross Margin-----18.02%17.25%16.74%17.04%25.17%25.64%18.96%18.23%16.35%13.19%12.28%12.64%17.32%15.18%11.63%7.51%11.72%-9.59%-11.97%-21.69%
Operating Expense-----741.04M702.41M1.16B1.06B1.31B1.55B1.59B1.67B2.30B1.64B1.78B1.51B1.97B1.84B1.14B1.43B1.10B1.39B1.14B1.07B
Operating Income172.56M99.46M425.28M1.29B871.58M505.46M425.61M166.59M293.30M1.26B1.38B1.13B791.84M332.17M433.10M-62.90M128.43M719.55M744.80M724.79M-332.55M630.71M-2.33B-2.02B-2.24B
Operating Margin14.74%7.73%10.22%16.55%12.11%7.31%6.51%2.10%3.68%12.32%12.10%7.88%5.86%2.06%2.76%-0.45%0.99%4.64%4.37%4.52%-2.27%4.28%-23.71%-27.69%-41.40%
EBITDA-----840.39M722.44M475.09M990.41M1.73B2.10B1.90B1.60B1.28B1.65B1.00B866.63M2.07B2.09B2.94B1.84B2.71B-1.21B-750.81M-856.34M
EBITDA Margin-----12.15%11.05%5.99%12.44%16.96%18.36%13.27%11.85%7.96%10.51%7.18%6.70%13.31%12.25%18.31%12.56%18.39%-12.28%-10.31%-15.82%
Net Income178.10M105.16M365.94M1.02B689.94M622.68M310.13M16.98M421.72M974.76M1.26B977.92M655.25M407.20M618.07M74.10M22.60M800.89M411.06M657.02M-490.15M445.22M-3.35B-2.60B-2.77B
Net Income Margin15.22%8.17%8.79%13.10%9.59%9.00%4.74%0.21%5.30%9.53%11.05%6.82%4.85%2.53%3.93%0.53%0.17%5.16%2.41%4.10%-3.34%3.02%-34.04%-35.74%-51.10%
R&D40.35M68.30M214.41M398.17M448.32M372.35M317.99M506.49M421.50M615.52M730.07M780.33M719.80M995.08M714.02M738.75M727.23M947.78M816.16M585.22M644.37M615.86M594.86M464.25M422.84M
R&D as % of Total Revenue3.45%5.31%5.15%5.11%6.23%5.38%4.86%6.38%5.29%6.02%6.39%5.44%5.33%6.17%4.54%5.30%5.62%6.11%4.79%3.65%4.39%4.18%6.05%6.38%7.81%
Interest Expense000002.71M4.38M20.45M15.96M6.50M15.39M25.14M19.46M15.30M33.75M35.40M35.14M60.76M121.27M139.60M115.06M126.33M122.42M114.02M118.95M
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%0.04%0.07%0.26%0.20%0.06%0.13%0.18%0.14%0.09%0.21%0.25%0.27%0.39%0.71%0.87%0.78%0.86%1.24%1.57%2.20%

Balance Sheet

Currency: TWD2001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets1.34B1.59B6.01B7.10B7.93B7.52B8.21B9.27B8.60B10.20B12.90B14.58B14.07B19.34B15.91B15.50B16.78B25.81B31.23B32.28B28.47B25.23B20.93B17.83B16.12B
Total Liabilities249.97M460.29M3.25B2.81B3.01B2.24B2.71B3.79B2.73B3.80B5.55B7.03B6.20B11.15B7.47B7.77B9.28B14.87B16.17B16.53B13.47B10.19B8.71B7.55B6.99B
Total Equity1.09B1.13B2.76B4.29B4.92B5.28B5.50B5.48B5.86B6.40B7.34B7.55B7.87B8.19B8.44B7.73B7.50B10.94B15.05B15.74B15.01B15.05B12.23B10.27B9.13B
Cash283.92M209.17M1.22B1.22B2.16B1.17B690.45M447.98M1.66B2.65B3.47B2.17B1.58B3.99B3.83B4.19B3.08B3.92B9.71B4.38B5.20B3.89B3.10B2.84B2.93B
Total Debt-----1.22B1.48B367.62M383.04M984.35M1.35B1.51B776.76M2.24B2.19B2.12B1.75B5.48B9.59B9.64B8.48B5.21B5.58B4.88B4.84B
Net Debt-----57.14M793.84M-80.36M-1.27B-1.67B-2.11B-664.86M-807.49M-1.74B-1.64B-2.07B-1.33B1.56B-116.22M5.26B3.28B1.32B2.48B2.03B1.91B

Cash Flow

Currency: TWD2001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow206.61M69.11M-1.09B2.03B487.32M135.23M-82.41M1.95B1.49B2.16B307.78M1.24B1.82B1.18B1.61B1.84B222.20M1.68B2.82B3.12B2.65B282.93M1.45M-671.14M
Investing Cash Flow------664.99M-841.73M-873.74M-261.10M-686.05M-1.32B-1.15B-640.76M-681.06M-932.56M-612.32M-2.31B-5.86B-1.66B-8.13B-813.06M-136.35M-1.36B-99.20M242.85M
Financing Cash Flow--1.91B---395.72M229.13M-144.44M-466.71M279.71M-194.35M-388.06M-1.27B1.19B-377.52M-457.61M-534.55M6.49B5.87B-100.02M-1.47B-3.84B448.56M-221.10M544.71M
Capital Expenditure94.18M157.50M267.19M485.37M412.28M511.19M663.66M757.44M248.80M658.85M1.30B1.06B709.24M772.46M1.03B663.95M2.39B5.94B1.72B8.40B1.14B463.66M395.65M253.45M186.86M
Free Cash Flow------23.87M-528.43M-839.85M1.70B833.31M856.80M-755.67M533.43M1.05B153.02M947.17M-555.88M-5.72B-38.82M-5.58B1.98B2.19B-112.72M-252.01M-858.00M
Dividends Paid42.27M55.99M-108.57M389.54M311.05M295.28M191.88M-351.35M648.89M649.38M487.19M324.79M204.60M323.16M161.58M80.00M120.00M27.21M278.09M-133.48M--
FCF to OCF------4.90%-390.78%1019.12%87.26%55.85%39.72%-245.52%42.93%57.66%12.98%58.79%-30.27%-2574.82%-2.31%-197.68%63.47%82.50%-39.84%-17439.93%127.84%
Dividend Paid to FCF------1303.16%-55.88%-22.85%-42.16%75.73%-85.93%91.33%30.88%133.71%34.12%-29.07%-1.40%-309.13%-0.49%14.04%--118.42%--

Earnings

Report DateOct 20, 2004Jan 27, 2005Apr 28, 2005Aug 25, 2005Apr 30, 2006Oct 27, 2006Apr 30, 2007Oct 29, 2007Apr 25, 2008Oct 29, 2008Apr 30, 2009Aug 25, 2009Nov 12, 2009Feb 23, 2010May 12, 2010Aug 26, 2010Nov 1, 2010Feb 22, 2011May 4, 2011Aug 23, 2011Oct 31, 2011Feb 21, 2012May 14, 2012Aug 14, 2012Nov 9, 2012Mar 26, 2013May 29, 2013Aug 13, 2013Nov 13, 2013Feb 18, 2014May 13, 2014Aug 13, 2014Nov 11, 2014Mar 27, 2015May 12, 2015Aug 13, 2015Nov 13, 2015Mar 30, 2016May 9, 2016Aug 11, 2016Nov 10, 2016Mar 21, 2017Apr 28, 2017Aug 9, 2017Nov 9, 2017Mar 22, 2018May 14, 2018Aug 14, 2018Nov 14, 2018Mar 19, 2019May 14, 2019Aug 14, 2019Nov 14, 2019Mar 30, 2020Jun 3, 2020Aug 18, 2020Nov 2, 2020Mar 1, 2021May 6, 2021Jul 28, 2021Oct 29, 2021Feb 21, 2022Apr 26, 2022Aug 3, 2022Nov 11, 2022Feb 22, 2023May 2, 2023Aug 9, 2023
EPS Estimate0.951.070.740.750.640.710.630.690.110.290.090.170.36-0.260.81--0.741.00--0.60-0.821.15-0.150.79-0.250.130.621.640.350.010.930.790.06-0.050.810.94-0.18-0.030.320.66-0.050.050.351.120.450.40----------------
EPS Actual1.110.470.670.780.400.530.250.330.080.270.020.060.590.530.340.851.020.640.880.861.000.910.510.320.761.160.27-0.160.551.190.200.090.280.65-0.25-0.151.250.81-0.340.110.120.33-0.250.000.210.110.100.280.511.070.090.340.430.05-0.630.440.880.49-0.09-0.420.24-0.61-0.26-0.231.35-0.05-1.55-1.06
Surprise16.84%-56.07%-9.46%4.00%-37.50%-25.35%-60.32%-52.17%-27.27%-6.90%-77.78%-64.71%63.89%-30.77%4.94%--18.92%-14.00%---15.00%--7.32%0.87%--206.67%-30.38%--20.00%-30.77%-54.84%-60.37%-171.43%-1600.00%34.41%2.53%-666.67%320.00%-85.19%-64.89%-38.89%103.67%-34.38%-83.33%300.00%460.00%45.71%-4.46%-80.00%-15.00%----------------
TimingAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketPre-marketAfter-hoursPre-marketAfter-hoursPre-marketAfter-hoursPre-market-Pre-marketPre-market--After-hoursAfter-hours--After-hours-After-hoursAfter-hours-Pre-marketPre-market-Pre-marketPre-marketPre-marketAfter-hoursAfter-hoursAfter-hoursPre-marketAfter-hoursAfter-hoursPre-marketAfter-hoursAfter-hoursPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketPre-marketAfter-hoursPre-marketPre-marketAfter-hoursAfter-hours-------Pre-marketPre-marketPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hours

Key Statistics & Ratios

Market Cap11.42B
Enterprise Value13.08B
Trailing P/E0.00
Forward P/E18.25
PEG Ratio0.00
Price / Sales2.10
Price / Book1.27
EPS-3.16
Book Value13.40
Revenue (TTM)5.43B
Gross Profit (TTM)-660.36M
EBITDA-516.01M
Profit Margin-36.60%
Operating Margin-19.28%
Return on Equity-21.89%
Return on Assets-6.55%
Shares Outstanding636.18M
Shares Float445.68M
Beta0.67
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Dividends

20211×
0.50Aug 13, 2021
20201×
0.05Aug 13, 2020
20191×
0.29Jul 23, 2019
20181×
0.19Aug 24, 2018
20171×
0.47Sep 6, 2017
20161×
0.93Sep 1, 2016
20151×
0.59Sep 3, 2015
20141×
0.93Jul 16, 2014
20131×
1.40Jul 11, 2013
20121×
1.86Jul 18, 2012
20111×
1.86Jul 15, 2011
20101×
1.02Jul 27, 2010
20081×
0.56Aug 12, 2008
20071×
0.92Aug 23, 2007
20061×
1.05Aug 10, 2006
20051×
1.44Aug 11, 2005
20041×
0.40Aug 23, 2004
20021×
0.52Aug 22, 2002

Stock Splits

  • Aug 13, 202051:50
  • Jul 23, 2019103:100
  • Feb 5, 20181095:1072
  • Aug 12, 2008101:100
  • Aug 23, 20071496:1425
  • Aug 10, 2006579:517
  • Aug 11, 2005277:234
  • Aug 23, 2004543:493
  • Sep 1, 200323:20
  • Aug 22, 20026:5