YOLFTbeta
61

King Core Electronics Inc

6155 · TW · Technology / Electronic Components

56.60TWD+1.20 (+2.17%)

Price History

Full chart

Market Stats

Previous Close55.40
Open57.30
Day Range55.80 – 58.80
52-Week Range23.10 – 103.00
Volume1.21M
Market Cap6.38B
P/E (TTM)40.28
Forward P/E17.51
EPS1.80
Dividend Yield1.10%
Beta0.89
50-Day Avg56.82
200-Day Avg56.69

About

King Core Electronics Inc. manufactures and sells EMI, power, and RF application products in Mainland China, Taiwan, and internationally. The company offers multilayer chip and wound chip bead; wound chip, multilayer chip, and ceramic chip inductor; and balun filter, DIP common mode choke, and SMD common mode choke. It also provides EMI suppression core, wide band choke core, EMI/RFI ferrite sheet, and other cores; shielded power, unshielded power, molded power, and DIP power choke, as well as TLVR; and ferrite core design kits and SMT chip bead/inductor design folders. The company's products are used in automotive, consumer/home appliance, computer/communication/security, new energy/smart meter, IoT/wearable technology, and medical/cable applications. King Core Electronics, Inc. was founded in 1986 and is based in Taoyuan City, Taiwan.

Company Details

  • SectorTechnology
  • IndustryElectronic Components
  • CEOYuh-Chiang Tsai
  • Employees0
  • HeadquartersNo. 269, Nanfeng Road, Taoyuan City, Taiwan, 324, Taiwan
  • Websitehttps://www.kingcore.com.tw

Leadership

  • Yuh-Chiang TsaiGM & Director
  • Mei-Ling YehChief Accounting Officer

Financials

Income Statement

Currency: TWD2002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue354.13M442.63M548.38M664.82M706.35M885.48M860.18M759.38M681.38M682.48M708.51M703.03M673.02M632.33M642.75M698.47M722.19M649.90M606.74M799.57M770.15M544.60M569.80M631.75M
Growth (%)-+24.99%+23.89%+21.23%+6.25%+25.36%-2.86%-11.72%-10.27%+0.16%+3.81%-0.77%-4.27%-6.05%+1.65%+8.67%+3.40%-10.01%-6.64%+31.78%-3.68%-29.29%+4.63%+10.87%
Cost of Revenue141.83M179.67M225.18M334.36M338.00M459.35M424.17M470.44M430.75M456.81M471.63M495.53M505.71M463.61M469.78M506.97M521.70M486.59M452.75M548.90M565.13M427.65M439.26M490.99M
Gross Profit-------288.94M250.63M225.66M236.89M207.50M167.31M168.72M172.96M191.50M200.49M163.31M153.99M250.67M205.01M116.96M130.54M140.76M
Gross Margin-------38.05%36.78%33.07%33.43%29.52%24.86%26.68%26.91%27.42%27.76%25.13%25.38%31.35%26.62%21.48%22.91%22.28%
Operating Expense-------102.66M100.31M99.84M110.22M108.92M109.03M111.42M111.38M112.65M125.35M60.54M107.88M134.95M-36.13M109.89M122.65M109.81M
Operating Income115.67M146.33M200.22M186.10M219.53M266.19M248.65M186.28M150.32M125.83M126.67M98.58M58.27M57.30M61.59M78.85M75.14M102.78M46.11M115.72M241.14M7.06M7.89M30.96M
Operating Margin32.66%33.06%36.51%27.99%31.08%30.06%28.91%24.53%22.06%18.44%17.88%14.02%8.66%9.06%9.58%11.29%10.40%15.81%7.60%14.47%31.31%1.30%1.39%4.90%
EBITDA-------321.02M213.62M169.58M200.82M211.48M199.27M175.52M144.74M79.75M186.15M128.61M75.57M152.51M259.37M36.71M133.22M60.40M
EBITDA Margin-------42.27%31.35%24.85%28.34%30.08%29.61%27.76%22.52%11.42%25.78%19.79%12.46%19.07%33.68%6.74%23.38%9.56%
Net Income101.14M118.66M164.08M160.24M212.44M230.59M159.20M207.01M121.03M70.73M113.94M120.24M121.46M104.09M82.56M42.96M127.50M80.34M34.07M80.80M190.62M74.80M84.77M64.76M
Net Income Margin28.56%26.81%29.92%24.10%30.08%26.04%18.51%27.26%17.76%10.36%16.08%17.10%18.05%16.46%12.84%6.15%17.65%12.36%5.62%10.11%24.75%13.73%14.88%10.25%
R&D14.60M12.80M12.33M19.84M9.50M13.00M14.17M11.80M12.80M12.91M15.91M17.89M19.17M19.16M19.02M18.07M18.24M16.85M15.67M15.19M14.32M13.78M15.34M15.40M
R&D as % of Total Revenue4.12%2.89%2.25%2.98%1.34%1.47%1.65%1.55%1.88%1.89%2.25%2.54%2.85%3.03%2.96%2.59%2.53%2.59%2.58%1.90%1.86%2.53%2.69%2.44%
Interest Expense0000000379.00K151.00K953.00K1.05M4.31M6.88M6.01M6.36M6.96M6.70M6.34M5.96M7.91M7.69M7.48M7.39M8.15M
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.05%0.02%0.14%0.15%0.61%1.02%0.95%0.99%1.00%0.93%0.98%0.98%0.99%1.00%1.37%1.30%1.29%

Balance Sheet

Currency: TWD2002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets888.32M1.02B1.19B1.46B1.67B1.80B1.53B1.79B1.68B1.66B1.87B2.22B2.13B2.28B2.08B2.17B2.30B2.16B2.55B2.97B2.33B2.12B2.38B2.10B
Total Liabilities342.04M377.95M425.00M550.35M372.70M331.57M218.62M233.55M261.60M285.99M496.31M754.44M626.79M835.97M679.36M807.23M904.21M721.99M1.14B1.54B799.82M615.24M685.98M510.45M
Total Equity546.28M640.12M764.58M907.31M1.30B1.47B1.31B1.56B1.41B1.37B1.37B1.46B1.51B1.44B1.40B1.36B1.40B1.44B1.42B1.42B1.53B1.51B1.70B1.59B
Cash261.97M211.52M169.96M310.38M303.63M319.65M288.26M399.52M397.42M388.92M664.44M980.34M716.11M937.85M812.75M812.88M814.05M680.36M668.02M706.21M568.35M368.55M345.84M422.31M
Total Debt-------2.35M68.52M46.26M294.30M524.44M407.40M640.56M493.61M626.64M688.44M532.07M958.45M1.32B582.40M494.95M537.12M363.13M
Net Debt--------397.16M-328.89M-342.66M-370.15M-455.91M-308.71M-297.28M-319.14M-186.24M-125.60M-148.29M290.43M613.80M14.06M126.41M191.28M-59.18M

Cash Flow

Currency: TWD2002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow69.13M148.33M170.73M207.56M268.25M181.86M240.94M288.16M253.16M226.23M175.96M212.62M181.10M160.39M147.96M39.71M167.51M132.38M76.29M90.26M292.76M69.92M163.16M64.42M
Investing Cash Flow--------50.42M-116.47M-91.51M-75.88M-68.04M-201.66M-76.64M-10.45M-97.06M-179.92M-12.37M-429.19M-346.61M373.22M-45.80M-149.96M138.76M
Financing Cash Flow245.84M--29.54M----116.27M-108.32M-166.17M190.44M156.63M-261.22M142.17M-240.69M59.69M23.21M-243.93M336.84M295.32M-810.93M-219.12M-43.33M-261.79M
Capital Expenditure87.00M33.90M45.51M250.44M69.80M57.32M100.68M22.42M46.40M91.49M71.95M61.79M18.08M16.23M29.01M30.29M24.08M13.20M7.15M36.10M44.57M52.82M58.63M50.34M
Free Cash Flow-------265.74M206.76M134.74M104.01M150.83M163.02M144.16M118.95M9.43M143.43M119.17M69.14M54.16M248.19M17.19M104.52M14.08M
Dividends Paid-18.60M21.63M25.10M93.05M157.51M176.76M115.64M172.43M100.33M81.54M94.05M132.68M100.79M93.61M73.00M38.77M86.29M90.13M65.13M73.88M130.72M74.49M87.81M
FCF to OCF-------92.22%81.67%59.56%59.11%70.94%90.02%89.88%80.39%23.73%85.62%90.03%90.63%60.00%84.78%24.59%64.06%21.86%
Dividend Paid to FCF-------43.52%83.40%74.46%78.40%62.35%81.39%69.92%78.69%774.56%27.03%72.41%130.37%120.27%29.77%760.40%71.27%623.61%

Earnings

Report DateJan 16, 2007Oct 15, 2007Sep 3, 2008Oct 28, 2008Feb 25, 2009Jun 3, 2009Sep 2, 2009Dec 2, 2009Mar 3, 2010Jun 2, 2010Sep 1, 2010Dec 1, 2010Jun 1, 2011Aug 31, 2011Nov 30, 2011Feb 29, 2012May 30, 2012Aug 29, 2012Nov 28, 2012Feb 27, 2013May 29, 2013Aug 28, 2013Nov 27, 2013Feb 26, 2014May 28, 2014Sep 3, 2014Dec 3, 2014Feb 25, 2015Jun 3, 2015Sep 2, 2015Dec 2, 2015Mar 2, 2016Jun 1, 2016Aug 10, 2016Nov 14, 2016Feb 22, 2017May 9, 2017Aug 11, 2017Nov 13, 2017Feb 25, 2018May 15, 2018Aug 12, 2018Nov 9, 2018Feb 25, 2019May 14, 2019Aug 11, 2019Nov 8, 2019Feb 23, 2020May 11, 2020Aug 2, 2020Nov 2, 2020Feb 19, 2021Apr 29, 2021Aug 2, 2021Nov 1, 2021Feb 22, 2022May 9, 2022Aug 8, 2022Nov 8, 2022Feb 20, 2023May 9, 2023
EPS Estimate0.871.18-0.91--------------------------------------0.410.250.230.310.270.220.19------------
EPS Actual0.730.930.980.690.240.290.630.780.770.310.460.630.290.300.27-0.020.280.180.520.370.450.260.310.390.340.070.420.590.100.190.750.170.140.270.130.42-0.370.360.490.03-0.030.960.420.120.330.350.34-0.090.080.120.090.110.220.070.310.320.710.440.920.110.23
Surprise-16.09%-21.19%--24.18%--------------------------------------2.44%-52.00%43.48%12.90%25.93%-140.91%-57.89%------------
TimingAfter-hoursAfter-hours-After-hours-----------------------------Pre-marketPre-market-After-hoursPre-marketPre-marketAfter-hoursPre-marketAfter-hoursPre-marketAfter-hoursPre-marketAfter-hoursPre-marketAfter-hoursAfter-hoursAfter-hoursPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-market

Key Statistics & Ratios

Market Cap6.38B
Enterprise Value4.68B
Trailing P/E40.28
Forward P/E17.51
PEG Ratio4.16
Price / Sales9.20
Price / Book3.03
EPS1.80
Book Value18.55
Revenue (TTM)693.49M
Gross Profit (TTM)175.22M
EBITDA68.69M
Profit Margin22.85%
Operating Margin10.19%
Return on Equity10.02%
Return on Assets1.12%
Shares Outstanding88.02M
Shares Float49.95M
Beta0.89
Dividend Yield1.10%
Dividend Rate0.80
Payout Ratio100.28%

Dividends

20231×
1.50Aug 9, 2023
20221×
0.85Jun 23, 2022
20211×
0.75Aug 19, 2021
20201×
1.04Jul 13, 2020
20191×
1.00Jun 19, 2019
20181×
0.45Jul 4, 2018
20171×
0.85Jun 22, 2017
20161×
1.10Jun 22, 2016
20151×
1.19Jul 3, 2015
20141×
1.56Jul 14, 2014
20131×
1.12Sep 4, 2013
20121×
0.98Sep 6, 2012
20111×
1.20Sep 9, 2011
20101×
2.06Jun 30, 2010
20091×
1.39Jul 9, 2009
20081×
2.15Jul 3, 2008
20071×
1.95Jun 27, 2007
20061×
1.32Sep 5, 2006
20051×
0.42Jul 13, 2005
20041×
0.35Jul 29, 2004
20031×
0.31Jul 9, 2003

Stock Splits

  • Jun 22, 2016201:200
  • Jul 3, 2015101:100
  • Aug 26, 2014101:100
  • Sep 4, 2013101:100
  • Sep 6, 2012101:100
  • Sep 9, 2011101:100
  • Sep 23, 2010101:100
  • Aug 31, 2009101:100
  • Sep 11, 200851:50
  • Sep 7, 2007630:613
  • Sep 5, 20062195:2091
  • Jul 13, 20056:5
  • Jul 29, 200423:20
  • Jul 9, 200323:20
  • Aug 14, 200223:20