61

Radiant Opto-Electronics Corp

6176 · TW · Technology / Electronic Components

80.80TWD-0.70 (-0.86%)

Price History

Full chart

Market Stats

Previous Close81.50
Open80.90
Day Range80.00 – 82.30
52-Week Range80.70 – 142.50
Volume2.05M
Market Cap31.11B
P/E (TTM)8.47
Forward P/E9.21
EPS10.90
Dividend Yield2.71%
Beta0.48
50-Day Avg100.00
200-Day Avg128.97

About

Radiant Opto-Electronics Corporation engages in the manufacture and sale of backlight modules and light guide plates for liquid crystal display panels (LCD) in Asia, Europe, and the United States. The company's products are used in various applications, including smartphones, DSC, video phones, tablets, notebooks, dashboards, pocket TVs, DVD players, car navigations, monitors, all in one PCs, and TFT LCD TVs. The company was founded in 1984 and is headquartered in Kaohsiung, Taiwan.

Company Details

  • SectorTechnology
  • IndustryElectronic Components
  • CEOMr. Yu-Chao Wang
  • Employees0
  • HeadquartersNo. 1, Central 6th Road, Kaohsiung, Taiwan, 806011, Taiwan
  • Websitehttps://www.radiant.com.tw

Leadership

  • Mr. Yu-Chao WangGM & Chairman of the Board
  • Mr. Been-Fong WangSenior Manager of the R&D Center and Representative Director
  • Ms. Liang HuangCFO and Deputy GM of Finance & Accounting Management
  • Mr. Zheng Ren PanChief Accountant
  • Mr. Shi Cheng ChenSenior Vice President of the Chairman's Office
  • Mr. Jyun-De TianSenior VP of Manufacturing Group & GM of China Region
  • Ms. Ching-Rong WuHead of Corporate Governance
  • Fang-Hui ChuChief Internal Auditor & Manager of Audit Office

Financials

Income Statement

Currency: TWD2002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue5.31B7.88B13.83B22.31B24.35B31.47B34.02B36.70B48.31B63.43B76.21B63.54B51.37B51.83B46.24B54.40B53.95B56.12B56.09B56.92B58.70B44.09B51.63B48.78B
Growth (%)-+48.35%+75.51%+61.31%+9.17%+29.24%+8.08%+7.90%+31.63%+31.30%+20.15%-16.62%-19.15%+0.89%-10.79%+17.66%-0.82%+4.02%-0.05%+1.48%+3.12%-24.89%+17.11%-5.52%
Cost of Revenue4.04B6.36B10.69B18.42B21.29B28.00B30.59B33.32B43.68B56.69B67.26B54.46B44.37B45.44B40.34B46.53B45.61B45.96B45.42B46.36B47.02B35.21B40.93B39.08B
Gross Profit----3.07B3.47B3.42B3.38B4.64B6.74B8.96B9.08B7.01B6.39B5.89B7.87B8.34B10.16B10.67B10.56B11.68B8.88B10.70B9.70B
Gross Margin----12.59%11.03%10.06%9.21%9.59%10.63%11.75%14.29%13.64%12.34%12.75%14.46%15.46%18.11%19.03%18.55%19.90%20.14%20.72%19.89%
Operating Expense----857.75M1.04B1.83B1.56B1.61B2.21B2.74B3.17B3.03B3.11B2.80B2.90B3.23B1.62B3.50B2.92B-1.20B3.30B3.99B4.06B
Operating Income996.49M973.13M2.46B2.94B2.21B2.44B1.59B1.81B3.02B4.54B6.21B5.91B3.98B3.28B3.09B4.97B5.11B8.55B7.18B7.64B12.88B5.58B6.71B5.64B
Operating Margin18.76%12.35%17.77%13.18%9.07%7.74%4.69%4.94%6.26%7.15%8.15%9.30%7.75%6.33%6.68%9.13%9.46%15.23%12.79%13.42%21.93%12.66%13.00%11.57%
EBITDA----2.57B3.04B2.58B2.97B4.24B6.68B8.68B8.23B6.48B6.17B6.97B6.00B8.49B9.81B8.07B8.34B13.55B8.79B11.19B6.91B
EBITDA Margin----10.56%9.65%7.59%8.09%8.78%10.53%11.40%12.95%12.61%11.91%15.08%11.03%15.74%17.47%14.38%14.65%23.08%19.94%21.67%14.17%
Net Income782.02M767.48M2.05B2.39B1.71B1.93B1.26B1.36B2.60B4.39B5.44B4.71B3.73B3.07B3.17B3.05B5.04B5.87B5.23B5.19B6.73B5.28B7.27B4.34B
Net Income Margin14.72%9.74%14.81%10.71%7.03%6.13%3.69%3.71%5.38%6.92%7.14%7.41%7.25%5.93%6.85%5.62%9.34%10.46%9.32%9.12%11.46%11.97%14.07%8.90%
R&D74.95M116.17M112.06M123.11M208.52M249.49M902.70M735.25M674.93M1.02B1.07B1.43B1.80B1.98B1.90B2.00B2.27B1.93B1.76B2.08B2.28B2.04B2.47B2.96B
R&D as % of Total Revenue1.41%1.47%0.81%0.55%0.86%0.79%2.65%2.00%1.40%1.60%1.41%2.26%3.50%3.81%4.11%3.67%4.20%3.44%3.13%3.66%3.89%4.63%4.79%6.06%
Interest Expense0000140.12M204.40M191.31M115.85M109.86M227.75M331.37M181.75M251.51M267.84M158.92M128.37M311.70M311.73M231.94M109.04M208.15M485.04M141.30M326.54M
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.58%0.65%0.56%0.32%0.23%0.36%0.43%0.29%0.49%0.52%0.34%0.24%0.58%0.56%0.41%0.19%0.35%1.10%0.27%0.67%

Balance Sheet

Currency: TWD2002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets4.00B7.47B12.53B18.44B22.78B27.71B24.39B27.16B31.12B47.67B46.70B52.53B55.33B54.00B49.48B51.39B60.05B50.54B55.85B67.35B65.71B60.95B64.40B68.43B
Total Liabilities1.34B3.70B6.12B7.74B10.91B14.62B10.84B13.22B16.47B28.70B25.89B30.20B30.88B29.69B26.51B28.06B34.26B23.11B26.49B36.63B31.75B26.61B26.60B32.56B
Total Equity2.66B3.77B6.41B10.70B11.58B12.82B13.34B13.76B14.65B18.97B20.81B22.33B24.45B24.31B22.97B23.33B25.79B27.43B29.36B30.73B33.96B34.34B37.80B35.87B
Cash461.55M484.62M2.43B4.11B4.32B6.14B4.99B8.42B11.35B17.43B16.65B25.51B29.08B19.83B19.17B20.65B20.33B23.23B21.70B28.67B36.76B36.04B33.07B34.69B
Total Debt----3.71B4.20B4.71B4.12B4.35B14.09B6.79B10.26B13.45B11.20B6.10B9.95B12.23B9.00B9.80B16.27B9.27B7.01B4.49B12.46B
Net Debt-----610.89M-1.94B-274.82M-4.31B-7.00B-3.34B-9.87B-15.26B-15.63B-8.63B-13.07B-10.69B-8.10B-14.23B-11.90B-12.41B-27.49B-29.03B-28.57B-22.23B

Cash Flow

Currency: TWD2002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow85.47M-988.49M516.75M1.92B3.92B2.26B5.04B5.39B5.24B5.14B8.37B6.27B-226.89M8.37B4.57B7.88B6.56B4.83B8.30B11.02B5.79B6.40B5.37B
Investing Cash Flow-----898.52M-1.51B-2.66B-744.64M-1.43B-8.18B4.81B571.80M-3.45B-3.51B-551.34M-4.33B-7.92B3.53B-3.39B-4.09B9.22B-143.91M-2.42B-5.17B
Financing Cash Flow810.58M1.74B2.62B1.70B-945.50M-751.09M-989.69M-658.87M-424.76M7.96B-10.08B-922.97M-555.02M-5.19B-7.04B1.86B-6.83M-6.25B-2.67B2.99B-11.73B-6.89B-7.56B2.16B
Capital Expenditure741.37M982.16M697.95M986.57M1.48B1.26B2.15B846.40M1.27B2.09B842.67M387.60M981.32M3.89B1.33B253.92M481.54M308.44M205.16M697.66M620.25M591.08M1.31B2.37B
Free Cash Flow----439.62M2.66B105.05M4.20B4.11B3.16B4.29B7.98B5.29B-4.11B7.05B4.31B7.40B6.25B4.62B7.60B10.40B5.20B5.08B3.00B
Dividends Paid42.60M-----1.15B681.93M950.29M1.62B2.85B3.61B3.26B2.56B2.09B2.09B2.23B3.26B3.72B3.72B3.72B4.65B4.65B4.88B
FCF to OCF----22.93%67.85%4.65%83.22%76.37%60.22%83.59%95.37%84.34%1813.06%84.16%94.44%93.89%95.30%95.75%91.59%94.37%89.80%79.48%55.80%
Dividend Paid to FCF------1095.54%16.24%23.10%51.24%66.37%45.27%61.59%-62.17%29.70%48.51%30.17%52.04%80.50%48.96%35.78%89.40%91.48%162.88%

Earnings

Report DateOct 30, 2004May 3, 2005Oct 31, 2005May 2, 2006Aug 3, 2006Oct 30, 2006Feb 8, 2007Apr 27, 2007Aug 7, 2007Oct 25, 2007Mar 26, 2008Aug 21, 2008Nov 6, 2008Jan 22, 2009Apr 27, 2009Aug 28, 2009Oct 29, 2009Jan 21, 2010Apr 28, 2010Jul 15, 2010Oct 28, 2010Mar 25, 2011Jun 1, 2011Aug 26, 2011Oct 28, 2011Jan 19, 2012Apr 24, 2012Aug 24, 2012Oct 25, 2012Mar 21, 2013Apr 24, 2013Aug 8, 2013Oct 24, 2013Mar 20, 2014Apr 25, 2014Jul 31, 2014Nov 6, 2014Mar 20, 2015Apr 29, 2015Jul 30, 2015Oct 29, 2015Mar 18, 2016Apr 27, 2016Jul 28, 2016Oct 26, 2016Mar 16, 2017Apr 27, 2017Jul 27, 2017Oct 26, 2017Mar 15, 2018Apr 26, 2018Jul 26, 2018Oct 25, 2018Feb 27, 2019Apr 25, 2019Jul 25, 2019Oct 24, 2019Mar 26, 2020Apr 24, 2020Aug 12, 2020Oct 28, 2020Feb 25, 2021Apr 28, 2021Jul 30, 2021Oct 28, 2021Feb 24, 2022Apr 28, 2022Jul 28, 2022Oct 27, 2022Feb 23, 2023Apr 26, 2023Jul 28, 2023Oct 26, 2023Mar 1, 2024Apr 24, 2024Jul 26, 2024Nov 1, 2024Feb 27, 2025Apr 24, 2025Jul 30, 2025Oct 30, 2025Feb 26, 2026Apr 24, 2026Jul 30, 2026Oct 29, 2026
EPS Estimate2.212.132.101.741.551.601.701.121.401.891.731.26--0.70-1.48-1.041.341.822.24--2.87-3.27-3.393.98-2.233.104.63-2.242.732.691.430.922.482.961.751.221.962.482.241.883.223.001.371.963.253.023.152.705.253.811.724.323.653.313.783.984.683.063.863.396.043.082.283.184.583.243.514.134.424.552.724.024.112.743.202.912.37
EPS Actual2.332.682.111.470.901.391.370.831.441.661.701.210.98-0.020.280.491.471.101.221.751.922.392.102.872.682.173.463.412.364.532.511.442.994.451.671.842.432.650.970.043.552.791.031.572.952.202.042.172.232.210.314.114.733.744.044.276.242.151.514.973.232.664.772.974.322.035.884.725.192.472.086.405.470.865.535.134.855.252.325.164.371.992.670.69-
Surprise5.43%25.82%0.48%-15.52%-41.94%-13.13%-19.41%-25.89%2.86%-12.17%-1.73%-3.97%---60.00%--0.68%-17.31%30.60%5.49%6.70%---6.62%-5.81%--30.38%13.82%--35.43%-3.55%-3.89%--17.86%-10.99%-1.49%-32.17%-95.65%43.15%-5.74%-41.14%28.69%50.51%-11.29%-8.93%15.43%-30.75%-26.33%-77.37%109.69%45.54%23.84%28.25%58.15%18.86%-43.57%-12.21%15.05%-11.51%-19.64%26.19%-25.38%-7.69%-33.66%52.33%39.23%-14.07%-19.81%-8.77%101.26%19.43%-73.46%57.55%24.21%9.73%15.38%-14.71%28.36%6.33%-27.37%-16.56%-76.29%-
TimingAfter-hoursAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-market-Pre-marketPre-marketPre-marketPre-market--Pre-market-Pre-market-After-hoursAfter-hoursAfter-hoursAfter-hours--After-hours-After-hours-After-hoursAfter-hours-Pre-marketPre-marketPre-market-Pre-marketPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursAfter-hoursPre-marketAfter-hoursAfter-hoursAfter-hoursPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-market

Key Statistics & Ratios

Market Cap31.11B
Enterprise Value4.58B
Trailing P/E8.47
Forward P/E9.21
PEG Ratio0.64
Price / Sales0.66
Price / Book0.66
EPS10.90
Book Value105.16
Revenue (TTM)47.31B
Gross Profit (TTM)10.43B
EBITDA6.56B
Profit Margin8.08%
Operating Margin8.15%
Return on Equity11.38%
Return on Assets4.97%
Shares Outstanding337.05M
Shares Float328.39M
Beta0.48
Dividend Yield2.71%
Dividend Rate2.50
Payout Ratio42.83%

Dividends

20231×
10.00Jun 27, 2023
20221×
8.00Jun 24, 2022
20211×
8.00Jul 23, 2021
20201×
8.00Jul 7, 2020
20191×
7.00Jul 1, 2019
20181×
4.80Jul 25, 2018
20171×
4.50Jul 19, 2017
20161×
4.50Jul 20, 2016
20151×
5.50Jul 22, 2015
20141×
7.00Jul 31, 2014
20131×
8.00Jul 31, 2013
20121×
6.31Aug 16, 2012
20111×
3.58Jun 21, 2011
20101×
2.10Jul 26, 2010
20091×
1.51Jul 27, 2009
20081×
2.59Jul 25, 2008
20071×
2.09Jul 16, 2007
20061×
3.25Jul 26, 2006
20051×
2.55Aug 30, 2005
20041×
0.95Aug 12, 2004
20031×
0.53Jul 23, 2003
20021×
0.20Aug 8, 2002

Stock Splits

  • Jul 31, 2013103:100
  • Aug 16, 2012103:100
  • Jun 21, 2011103:100
  • Jul 26, 2010103:100
  • Jul 27, 2009103:100
  • Jul 25, 2008103:100
  • Jul 16, 2007103:100
  • Jul 26, 200621:20
  • Aug 30, 20051853:1519
  • Aug 12, 20046:5
  • Jul 23, 2003662:491
  • Aug 8, 2002640:487