YOLFTbeta
61

Global Brands Manufacture Ltd

6191 · TW · Technology / Electronic Components

83.50TWD+1.70 (+2.08%)

Price History

Full chart

Market Stats

Previous Close81.80
Open82.80
Day Range82.40 – 84.40
52-Week Range76.90 – 133.00
Volume1.60M
Market Cap42.29B
P/E (TTM)14.50
Forward P/E15.87
EPS5.84
Dividend Yield3.07%
Beta0.67
50-Day Avg83.28
200-Day Avg97.58

About

Global Brands Manufacture Ltd., together with its subsidiaries, engages in printed circuit boards (PCB) production and electronic manufacturing service (EMS) business in Taiwan. It manufactures, fabricates, assembles, and sells PCBs that are used in desktop PCs, network and communication products, digital cameras, automotive electronics, consumer electronics, IT products, and others. The company also provides EMS services, including SMT assembly, tooling, and plastic and systems assembly, as well as CRT/LCD monitors, TFT LCD TVs, DVD players, DVD recorder, power supply, multimedia, industrial control boards, and air-con boards. In addition, it engages in investment; industrial plant lease and property management; manufacture of machine and equipment; and waste recycling and wastewater treatment activities. Further, the company supplies its products to various industries, such as information, communication, automobiles, and consumer electronics. The company was formerly known as Cyber Solutions Corporation and changed its name to Global Brands Manufacture Ltd. in 2003. Global Brands Manufacture Ltd. was incorporated in 1973 and is headquartered in Taipei, Taiwan.

Company Details

  • SectorTechnology
  • IndustryElectronic Components
  • CEOMr. Chien-Hui Yang
  • Employees0
  • HeadquartersNo. 1, Songzhi Road, Taipei, Taiwan, 110, Taiwan
  • Websitehttps://www.gbm.com.tw

Leadership

  • Mr. Chien-Hui YangCo-CEO & Director
  • Mr. Cheng-Kuo TaoCo-CEO
  • Xian Ji FuFinance Director
  • Chia-Yu WengFinance, Accounting & Corporate Governance Supervisor
  • Chi-Yun YangVice President

Financials

Income Statement

Currency: TWD2002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue1.37B6.36B20.29B41.98B56.22B36.97B31.94B29.76B36.47B34.89B36.39B33.19B30.06B23.27B22.49B20.64B22.30B21.85B22.82B27.62B24.25B22.88B21.68B33.71B
Growth (%)-+363.97%+219.00%+106.84%+33.94%-34.24%-13.62%-6.81%+22.53%-4.32%+4.29%-8.79%-9.44%-22.59%-3.35%-8.20%+8.02%-2.03%+4.44%+21.06%-12.20%-5.66%-5.24%+55.50%
Cost of Revenue986.90M5.58B18.19B38.28B52.12B32.45B28.13B27.60B33.75B31.99B34.23B31.01B27.71B21.34B19.94B18.09B19.59B18.76B18.41B22.53B19.93B17.50B16.03B27.22B
Gross Profit-------2.16B2.71B2.90B2.16B2.18B2.35B1.93B2.55B2.55B2.71B3.09B4.41B5.10B4.32B5.38B5.65B6.49B
Gross Margin-------7.27%7.44%8.31%5.92%6.56%7.80%8.29%11.32%12.34%12.16%14.14%19.31%18.45%17.83%23.51%26.08%19.26%
Operating Expense-------1.44B1.91B2.04B2.00B2.25B2.18B2.14B1.97B1.83B2.08B1.74B1.91B1.30B669.39M1.85B2.19B2.99B
Operating Income172.72M447.80M983.63M1.84B2.15B2.04B861.62M726.07M804.11M857.13M151.44M-70.41M166.82M-211.18M578.89M713.18M631.15M1.35B2.50B3.80B3.65B3.53B3.46B3.50B
Operating Margin12.60%7.04%4.85%4.38%3.83%5.51%2.70%2.44%2.21%2.46%0.42%-0.21%0.56%-0.91%2.57%3.45%2.83%6.16%10.94%13.75%15.07%15.44%15.96%10.38%
EBITDA-------2.33B2.71B2.83B2.14B1.42B1.80B1.23B2.00B1.86B2.04B2.85B3.87B4.93B4.93B5.63B5.57B5.52B
EBITDA Margin-------7.82%7.44%8.11%5.88%4.29%5.99%5.28%8.90%9.00%9.17%13.06%16.98%17.83%20.32%24.61%25.69%16.38%
Net Income155.16M345.28M966.31M1.24B1.53B1.47B505.56M815.40M620.07M882.48M85.06M-373.40M135.11M-339.38M547.85M408.64M557.33M1.03B1.76B2.89B2.47B3.16B2.84B3.15B
Net Income Margin11.32%5.43%4.76%2.95%2.73%3.97%1.58%2.74%1.70%2.53%0.23%-1.13%0.45%-1.46%2.44%1.98%2.50%4.72%7.73%10.47%10.20%13.81%13.12%9.35%
R&D24.01M28.27M47.73M86.59M90.64M82.75M84.74M69.38M89.53M103.19M123.57M135.48M135.41M114.95M131.81M108.56M86.55M61.92M58.77M28.08M28.18M28.79M25.34M107.25M
R&D as % of Total Revenue1.75%0.44%0.24%0.21%0.16%0.22%0.27%0.23%0.25%0.30%0.34%0.41%0.45%0.49%0.59%0.53%0.39%0.28%0.26%0.10%0.12%0.13%0.12%0.32%
Interest Expense0000000176.73M135.50M165.10M193.30M192.58M211.61M167.10M155.49M158.97M234.01M197.91M115.88M80.73M112.81M158.09M187.44M406.55M
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.59%0.37%0.47%0.53%0.58%0.70%0.72%0.69%0.77%1.05%0.91%0.51%0.29%0.47%0.69%0.86%1.21%

Balance Sheet

Currency: TWD2002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets2.33B6.38B11.22B17.78B21.98B22.73B22.09B21.49B25.67B27.54B26.43B26.09B27.82B24.89B25.14B26.05B29.29B30.64B31.55B33.54B33.94B37.25B41.00B60.69B
Total Liabilities1.28B3.36B7.14B10.99B12.42B11.68B11.84B11.22B15.58B16.14B15.69B15.71B16.63B13.68B13.65B14.42B16.10B15.68B15.88B17.16B15.85B16.63B18.09B34.31B
Total Equity1.06B3.02B3.48B6.02B8.65B9.63B9.48B10.11B10.00B11.33B10.69B10.35B11.15B11.16B11.44B11.58B12.99B14.55B15.35B16.07B17.78B20.42B22.76B26.22B
Cash145.78M706.09M1.76B2.64B2.74B4.23B3.79B3.85B4.73B5.77B4.89B3.53B2.40B4.00B4.40B3.08B3.48B3.71B4.05B4.07B7.91B9.89B9.64B13.99B
Total Debt-------4.55B7.63B8.22B8.29B8.28B10.31B8.08B7.70B8.24B9.84B9.42B8.28B8.91B8.31B9.80B11.25B21.53B
Net Debt-------700.09M2.90B2.45B3.40B4.75B7.90B4.07B3.30B5.16B6.36B5.71B4.22B4.83B394.67M-96.12M1.61B7.54B

Cash Flow

Currency: TWD2002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow197.37M-1.14B-1.55B3.67B260.03M3.10B2.95B1.65B1.00B1.82B157.43M2.10B1.85B1.43B684.50M1.68B2.76B3.21B5.07B4.45B4.77B5.40B
Investing Cash Flow--------1.95B-1.61B-1.18B-2.17B-2.08B-3.46B1.63B-974.96M-2.57B-1.46B-480.88M-803.60M-2.53B-485.16M-2.48B-5.32B-7.95B
Financing Cash Flow-2.96B1.67B2.53B715.54M193.01M1.59B-1.11B-372.98M569.12M353.30M-954.60M1.80B-2.41B-445.96M479.15M893.74M-848.42M-1.28B-433.11M-1.69B-35.58M-434.79M5.95B
Capital Expenditure91.53M1.12B799.71M1.98B1.27B3.03B1.90B1.92B1.36B1.01B2.25B479.30M521.11M928.03M1.27B1.17B1.73B1.18B709.65M1.61B942.83M1.06B2.90B2.36B
Free Cash Flow-------1.18B1.59B638.74M-1.25B1.34B-363.68M1.17B578.88M259.24M-1.05B499.83M2.05B1.60B4.13B3.39B1.87B3.04B
Dividends Paid---154.10M410.88M679.45M464.10M-243.24M107.39M308.90M-206.04M206.04M206.04M206.04M304.26M153.16M257.77M412.44M825.29M1.23B1.57B1.42B
FCF to OCF-------38.05%53.77%38.63%-124.48%73.66%-231.02%55.74%31.26%18.13%-153.27%29.70%74.32%49.95%81.41%76.23%39.19%56.24%
Dividend Paid to FCF--------15.32%16.81%-24.71%--56.65%17.63%35.59%79.48%-29.00%30.64%12.55%25.74%19.99%36.39%83.75%46.81%

Earnings

Report DateOct 27, 2006Apr 26, 2007Aug 9, 2007Oct 25, 2007Apr 16, 2008Sep 3, 2008Dec 3, 2008Feb 25, 2009Jun 3, 2009Sep 2, 2009Dec 2, 2009Mar 3, 2010Jun 2, 2010Sep 1, 2010Dec 1, 2010Mar 2, 2011Apr 11, 2011Aug 20, 2011Nov 30, 2011Feb 29, 2012May 2, 2012Jul 15, 2012Oct 29, 2012Mar 27, 2013May 29, 2013Aug 14, 2013Nov 13, 2013Feb 26, 2014May 12, 2014Aug 13, 2014Nov 12, 2014Mar 9, 2015May 13, 2015Aug 12, 2015Nov 10, 2015Mar 17, 2016May 11, 2016Aug 10, 2016Nov 10, 2016Mar 22, 2017Apr 28, 2017Jul 28, 2017Oct 30, 2017Mar 20, 2018May 30, 2018Aug 29, 2018Nov 28, 2018Feb 27, 2019May 17, 2019Aug 12, 2019Nov 12, 2019Mar 3, 2020May 13, 2020Aug 12, 2020Nov 12, 2020Feb 25, 2021Apr 28, 2021Aug 5, 2021Nov 1, 2021Feb 21, 2022Apr 27, 2022Aug 3, 2022Oct 31, 2022Feb 22, 2023May 3, 2023Aug 9, 2023Nov 8, 2023Feb 22, 2024Mar 12, 2026Mar 31, 2026Aug 9, 2026
EPS Estimate0.970.711.211.221.19-----------0.280.39--0.340.240.38-0.04--0.020.06-0.020.150.25-0.06------0.270.15--------0.270.42---1.36----------1.161.52-1.781.401.55
EPS Actual0.400.350.400.480.420.070.430.080.010.150.730.830.190.350.390.360.360.420.590.310.060.22-0.08-0.21-0.06-0.100.07-0.67-0.030.070.200.05-0.470.150.05-0.430.130.140.390.47-0.050.130.370.420.200.210.470.310.390.360.860.530.210.931.301.271.441.362.001.101.421.191.541.081.261.392.571.511.531.000.72
Surprise-58.76%-50.70%-66.94%-60.66%-64.71%-----------28.57%7.69%---82.35%-8.33%-121.05%-425.00%--400.00%16.67%--250.00%-53.33%-20.00%--883.33%------74.07%-133.33%--------33.33%104.76%----4.41%----------19.83%69.08%--14.04%-28.57%-53.55%
TimingPre-marketPre-marketPre-marketPre-marketPre-market-----------Pre-marketPre-market--After-hoursAfter-hoursAfter-hoursAfter-hours-Pre-marketPre-market-Pre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hours----Pre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketAfter-hoursPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketAfter-hoursAfter-hoursPre-market-After-hours

Key Statistics & Ratios

Market Cap42.29B
Enterprise Value49.71B
Trailing P/E14.50
Forward P/E15.87
PEG Ratio5.55
Price / Sales1.11
Price / Book1.12
EPS5.84
Book Value73.63
Revenue (TTM)38.18B
Gross Profit (TTM)6.49B
EBITDA5.18B
Profit Margin7.51%
Operating Margin7.02%
Return on Equity10.17%
Return on Assets2.98%
Shares Outstanding499.30M
Shares Float287.12M
Beta0.67
Dividend Yield3.07%
Dividend Rate2.60
Payout Ratio51.60%

Dividends

20231×
2.62Jul 19, 2023
20221×
1.75Aug 9, 2022
20212×
0.80Oct 13, 20210.87Aug 16, 2021
20201×
0.54Jul 23, 2020
20191×
0.33Jul 25, 2019
20181×
0.65Aug 15, 2018
20171×
0.43Aug 15, 2017
20121×
0.67Aug 23, 2012
20111×
0.23Sep 16, 2011
20101×
0.57Sep 10, 2010
20081×
1.17Jul 29, 2008
20071×
1.62Jul 27, 2007
20061×
1.18Jul 19, 2006
20051×
0.51Jul 11, 2005

Stock Splits

  • Oct 13, 202123:25
  • Aug 23, 2012912:859
  • Sep 16, 20111211:1133
  • Sep 10, 20103621:3235
  • Aug 19, 200911:10
  • Jul 29, 20081177:980
  • Jul 27, 200711:10
  • Jul 19, 20061713:1481
  • Jul 11, 2005426:367
  • Aug 25, 200411:10
  • Jul 14, 2003923:880
  • Aug 29, 20022731:2610