YOLFTbeta
61

Marketech International Corp

6196 · TW · Technology / Semiconductor Equipment & Materials

397.00TWD+4.00 (+1.02%)

Price History

Full chart

Market Stats

Previous Close393.00
Open399.00
Day Range396.00 – 417.00
52-Week Range218.50 – 619.00
Volume1.55M
Market Cap136.16B
P/E (TTM)28.64
Forward P/E17.12
EPS21.58
Dividend Yield1.04%
Beta1.23
50-Day Avg512.25
200-Day Avg410.44

About

Marketech International Corp., manufactures, sells, imports, and trades in a range of integrated circuits, semiconductors, electrical and computer equipment and materials, chemicals, gas, spare parts, and components in Taiwan, China, the United States, and internationally. The company is involved in factory affairs and mechatronic systems, including clean rooms, automatic supply system of gas and chemicals, monitoring systems, turn-key, and hook-up project services, and other factory systems and electromechanical systems; and designs and manufactures customized equipment. In addition, it engages in contracting for semiconductor automotive supply system and electrical installation construction; international trade; trading, installation, and repair of various machinery equipment and peripherals; consulting services, software execution services, and computer hardware installation; research, trading, and consulting of information system software and hardware appliance; production, development, and implementation of software and provides coding service; design, manufacturing, and installation of automatic production equipment and related parts; and investment and reinvestment activities. Further, it sells cosmetics and daily necessities, and medical devices; installation of industrial machines and equipment and consulting; supply of electronic information and data processing service; medical consulting services; trading of equipment for private 5G wireless communication networks; provision of software management platform and vertical integration of information and communication technology; warehousing logistics services; assembly of air conditioning equipment and testing; design and construction of smart buildings and electronic projects; professional building renovation and decoration services; and design, installation, debugging, and technology services of tunnel systems. The company was incorporated in 1988 and is headquartered in Taipei City, Taiwan.

Company Details

  • SectorTechnology
  • IndustrySemiconductor Equipment & Materials
  • CEOMr. Yue-Yeh Lin
  • Employees0
  • HeadquartersNo. 3-2, Yuancqu Street, Taipei, Taiwan, 11503, Taiwan
  • Websitehttps://www.micb2b.com

Leadership

  • Mr. Yue-Yeh LinGM & Director
  • Ya-Ching FengDirector of Finance & Accounting Division
  • Wei-Cheng HuangDirector of Finance & Accounting Division
  • Ms. Ya-Qing LinChief of Audit
  • I-Jung LeeHead of Executive Strategy Group, Operation Performance Analysis & Management
  • Mr. Zhong-Wen HuangEnterprise Division President
  • Mr. Ruei-Ru ChangEnterprise Division President

Financials

Income Statement

Currency: TWD2002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue5.79B8.60B10.85B12.43B12.90B11.64B13.23B6.65B11.42B14.13B11.64B14.04B14.97B18.03B18.65B20.21B24.42B24.18B25.12B34.46B50.37B56.28B60.68B51.57B
Growth (%)-+48.56%+26.17%+14.51%+3.75%-9.74%+13.70%-49.72%+71.69%+23.71%-17.60%+20.59%+6.57%+20.49%+3.43%+8.37%+20.80%-0.95%+3.88%+37.18%+46.17%+11.74%+7.81%-15.01%
Cost of Revenue4.75B7.39B9.43B11.06B11.45B10.30B11.85B5.83B10.20B12.77B10.18B12.50B13.21B16.02B16.40B17.91B21.60B21.62B22.02B30.84B44.98B51.03B55.40B45.92B
Gross Profit-------826.77M1.22B1.36B1.46B1.54B1.76B2.01B2.25B2.30B2.82B2.57B3.10B3.62B5.39B5.25B5.28B5.65B
Gross Margin-------12.43%10.71%9.64%12.55%10.99%11.75%11.17%12.05%11.39%11.55%10.61%12.34%10.51%10.69%9.32%8.70%10.96%
Operating Expense-------1.04B1.09B1.22B1.30B1.29B1.25B1.44B1.55B1.50B1.67B1.58B1.71B1.63B2.12B2.81B3.09B3.37B
Operating Income617.92M782.19M879.76M613.73M535.57M299.93M459.44M-217.54M134.59M139.65M158.32M252.33M504.30M574.44M700.30M800.70M1.15B990.24M1.39B1.99B3.27B2.43B2.18B2.28B
Operating Margin10.67%9.09%8.11%4.94%4.15%2.58%3.47%-3.27%1.18%0.99%1.36%1.80%3.37%3.19%3.75%3.96%4.72%4.09%5.54%5.78%6.49%4.33%3.60%4.42%
EBITDA-------29.43M344.40M583.84M294.19M376.86M634.31M701.50M822.42M930.25M1.00B1.33B1.73B2.36B3.72B2.73B4.11B3.08B
EBITDA Margin-------0.44%3.01%4.13%2.53%2.68%4.24%3.89%4.41%4.60%4.11%5.51%6.89%6.85%7.39%4.85%6.78%5.98%
Net Income477.34M535.95M617.47M450.98M415.41M244.18M210.28M-155.55M142.99M384.09M259.41M222.62M384.55M458.72M515.15M652.95M792.58M703.01M913.74M1.55B2.21B2.16B1.80B3.24B
Net Income Margin8.24%6.23%5.69%3.63%3.22%2.10%1.59%-2.34%1.25%2.72%2.23%1.59%2.57%2.54%2.76%3.23%3.25%2.91%3.64%4.49%4.39%3.84%2.97%6.27%
R&D40.64M40.56M72.93M115.61M167.64M199.47M246.76M162.10M181.98M172.23M157.96M150.73M145.49M173.49M209.70M184.08M256.60M220.17M184.40M226.16M277.87M284.76M277.65M288.49M
R&D as % of Total Revenue0.70%0.47%0.67%0.93%1.30%1.71%1.86%2.44%1.59%1.22%1.36%1.07%0.97%0.96%1.12%0.91%1.05%0.91%0.73%0.66%0.55%0.51%0.46%0.56%
Interest Expense000000033.87M15.46M14.88M21.53M24.20M30.26M38.72M56.60M62.69M66.07M84.37M67.33M58.38M95.98M341.76M467.04M203.23M
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.51%0.14%0.11%0.18%0.17%0.20%0.21%0.30%0.31%0.27%0.35%0.27%0.17%0.19%0.61%0.77%0.39%

Balance Sheet

Currency: TWD2002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets4.51B6.33B10.34B9.09B10.46B10.29B9.91B7.29B9.93B9.97B9.08B10.09B11.78B11.93B14.08B16.07B18.23B19.65B20.26B27.86B35.33B46.70B46.66B57.45B
Total Liabilities2.21B3.57B7.27B5.76B6.84B6.63B6.05B3.62B5.85B5.80B5.02B5.96B7.40B7.46B9.48B10.93B12.49B13.81B13.90B20.06B25.85B35.46B34.63B41.26B
Total Equity2.30B2.76B3.07B3.32B3.61B3.64B3.83B3.64B4.05B4.12B4.06B4.12B4.38B4.46B4.61B5.14B5.67B5.80B6.27B7.67B9.36B11.14B11.90B16.07B
Cash428.74M441.26M723.89M496.86M693.90M1.07B994.95M1.02B1.45B1.32B1.37B1.33B1.63B1.40B1.75B2.30B2.16B2.56B2.99B4.19B6.48B7.21B11.44B13.01B
Total Debt-------1.08B1.28B1.03B786.60M1.57B1.76B2.18B3.25B3.32B3.89B5.14B5.27B7.64B9.99B14.90B13.13B9.59B
Net Debt-------58.11M-171.94M-298.24M-586.90M236.22M136.21M772.87M1.50B1.02B1.74B2.58B2.27B3.45B3.51B7.69B1.69B-3.42B

Cash Flow

Currency: TWD2002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow49.08M601.68M-1.24B41.60M708.44M269.43M1.05B887.01M24.05M263.93M-229.89M567.72M-197.42M-239.67M1.25B97.17M975.85M1.45B437.80M1.40B-4.17B10.92B5.37B
Investing Cash Flow--435.25M----77.95M-22.58M3.16M-35.36M-301.66M-80.32M-76.26M-75.19M-640.38M-505.33M-326.16M-436.44M-605.57M-18.10M-558.78M-1.35B-1.09B
Financing Cash Flow446.92M903.23M533.12M-202.59M---1.09B-429.40M-228.25M-163.97M450.68M-244.91M101.27M795.05M-25.44M301.93M-217.67M-558.12M1.39B791.59M5.56B-5.69B-2.42B
Capital Expenditure165.75M236.20M488.90M688.45M182.54M101.93M281.69M21.58M54.07M148.57M127.13M248.49M57.39M43.92M113.94M630.26M532.75M251.75M306.67M533.16M406.24M266.17M1.39B1.19B
Free Cash Flow-------1.03B832.94M-124.52M136.80M-478.38M510.32M-241.34M-353.61M624.55M-435.58M724.10M1.14B-95.36M988.83M-4.41B9.53B4.19B
Dividends Paid-98.57M170.50M206.96M126.17M220.35M73.45M-48.52M161.74M163.91M164.58M181.56M330.14M330.14M363.15M442.54M556.77M485.78M655.27M867.40M1.11B1.21B1.21B
FCF to OCF-------97.94%93.90%-517.79%51.83%208.09%89.89%122.25%147.54%49.77%-448.27%74.20%78.79%-21.78%70.88%105.62%87.26%77.91%
Dividend Paid to FCF--------5.83%-129.89%119.82%-34.40%35.58%-136.79%-93.36%58.15%-101.60%76.89%42.65%-687.12%87.72%-25.08%12.68%28.85%

Earnings

Report DateOct 30, 2006Jan 16, 2007Jul 20, 2007Mar 31, 2008Dec 31, 2008Jun 3, 2009Jun 2, 2010Sep 1, 2010Dec 1, 2010Mar 2, 2011Jun 1, 2011Aug 31, 2011Nov 30, 2011Feb 29, 2012Apr 30, 2012Aug 29, 2012Oct 31, 2012Mar 28, 2013May 29, 2013Aug 13, 2013Nov 11, 2013Feb 26, 2014May 28, 2014Aug 13, 2014Oct 30, 2014Feb 26, 2015May 12, 2015Aug 13, 2015Nov 10, 2015Mar 1, 2016May 11, 2016Aug 12, 2016Nov 10, 2016Feb 23, 2017May 9, 2017Aug 3, 2017Nov 6, 2017Feb 28, 2018May 14, 2018Aug 13, 2018Nov 13, 2018Feb 26, 2019May 14, 2019Aug 13, 2019Nov 12, 2019Feb 25, 2020May 14, 2020Aug 12, 2020Nov 2, 2020Feb 26, 2021May 13, 2021Aug 10, 2021Nov 11, 2021Feb 25, 2022Apr 26, 2022Aug 10, 2022Nov 10, 2022Feb 22, 2023May 11, 2023Aug 9, 2023Nov 9, 2023Feb 19, 2024May 10, 2024Aug 11, 2024Nov 14, 2024Feb 27, 2025May 6, 2025Aug 12, 2025Nov 11, 2025Mar 4, 2026May 7, 2026Aug 12, 2026
EPS Estimate0.591.150.35--------0.36--0.52-0.480.25-0.260.16-0.180.430.330.54-0.250.43---0.690.930.891.010.811.021.220.881.23-1.301.241.65-0.941.151.411.281.081.621.972.601.622.703.313.552.802.253.052.462.541.703.282.212.251.593.662.613.615.92
EPS Actual0.480.850.280.120.250.160.020.000.250.610.541.030.660.100.560.020.160.810.100.050.310.880.700.230.500.870.090.471.180.990.840.460.660.990.840.710.731.271.121.161.580.380.801.011.050.891.231.301.241.081.102.032.222.441.832.434.072.572.244.032.921.542.251.732.481.844.051.855.573.455.088.15
Surprise-18.64%-26.09%-20.00%--------186.11%--7.69%--66.67%224.00%--80.77%93.75%-288.89%-46.51%51.52%61.11%-88.00%174.42%----4.35%6.45%-5.62%-29.70%-9.88%24.51%-8.20%31.82%28.46%--38.46%-18.55%-36.36%-30.85%13.04%-12.06%-15.63%1.85%25.31%12.69%-6.15%12.96%-10.00%22.96%-27.61%-20.00%79.11%-4.26%-37.40%-11.42%1.76%-24.39%-16.74%80.00%16.35%52.19%32.18%40.72%37.67%
TimingPre-marketPre-marketPre-market--------Pre-market--After-hours-After-hoursAfter-hours-Pre-marketAfter-hours-After-hoursAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-market-Pre-marketPre-marketAfter-hours-Pre-marketPre-marketPre-marketAfter-hoursPre-marketAfter-hoursPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-market

Key Statistics & Ratios

Market Cap136.16B
Enterprise Value113.26B
Trailing P/E28.64
Forward P/E17.12
PEG Ratio0.00
Price / Sales2.21
Price / Book6.77
EPS21.58
Book Value81.08
Revenue (TTM)61.62B
Gross Profit (TTM)7.60B
EBITDA4.36B
Profit Margin7.89%
Operating Margin8.92%
Return on Equity31.78%
Return on Assets4.49%
Shares Outstanding220.33M
Shares Float100.87M
Beta1.23
Dividend Yield1.04%
Dividend Rate6.45
Payout Ratio57.19%

Dividends

20231×
5.64Jul 10, 2023
20221×
4.45Jul 12, 2022
20211×
3.50Sep 1, 2021
20201×
2.60Jul 16, 2020
20191×
3.00Jul 16, 2019
20181×
2.48Jul 2, 2018
20171×
2.07Jun 29, 2017
20161×
2.00Jul 27, 2016
20151×
2.00Jul 17, 2015
20141×
1.10Jul 17, 2014
20131×
1.00Jul 18, 2013
20121×
1.00Jul 19, 2012
20111×
0.99Jul 19, 2011
20101×
0.30Jul 27, 2010
20081×
0.45Jul 14, 2008
20071×
1.36Aug 9, 2007
20061×
0.91Aug 15, 2006
20051×
1.58Aug 4, 2005
20041×
1.34Jul 27, 2004
20031×
0.66Jul 2, 2003

Stock Splits

  • Sep 14, 200911:10
  • Aug 15, 200623:20
  • Aug 4, 20056:5
  • Jul 27, 20041735:1442
  • Jul 28, 20035:4