YOLFTbeta
Chant Sincere Co Ltd

Chant Sincere Co Ltd

6205 · TW · Technology / Electronic Components

59.30TWD+2.50 (+4.40%)

Price History

Full chart

Market Stats

Previous Close56.80
Open57.30
Day Range57.30 – 61.40
52-Week Range36.80 – 104.50
Volume435.82K
Market Cap5.95B
P/E (TTM)33.81
Forward P/E89.29
EPS2.18
Dividend Yield2.04%
Beta0.34
50-Day Avg63.88
200-Day Avg65.10

About

Chant Sincere Co., Ltd. engages in the design, manufacture, and sale of connectors and cable related products in Taiwan. Its products include CAT 5&6&7, mini displayport, FAKRA, mini FAKRA, flat, HDMI, HSD, CAR ethernet, HMTD-N, M8 & M12, mini-SAS HD, SFP & QSFP, slimline, USB type C, USB2.0 &3.2, and waterproof USB cables; audio jacks, box headers, CF & CFast, CFexpress, D-Sub, DIN41612, displayport, ejector header, FAKRA, mini FAKRA, female header, HMTD-N, HDMI, high speed board to board, HSD series, M8 & M12, OSFP cage, OSFP, SD card, pin header, RJ45, SFP & QSFP cage, mini-SAS HD, socket, USB type C, wafer, USB 2.0&3.2, waferproof D-Sub, and slimline connectors; and OTG and smart cables. Its products are used in various industries, such as computing, industrial and automation, telecommunication, automotive, waterproof, consumer, and medical industry. Chant Sincere Co., Ltd. was founded in 1985 and is based in New Taipei City, Taiwan.

Company Details

  • SectorTechnology
  • IndustryElectronic Components
  • CEOMr. Lien-Hsi Wu
  • Employees0
  • HeadquartersNo. 188, Datong Road, New Taipei City, Taiwan, 221, Taiwan
  • Websitehttps://www.coxoc.com.tw

Leadership

  • Mr. Lien-Hsi WuChairman & President
  • Ms. Su Chung-YingFinance Department Manager
  • Ms. Liao Mei-HuiManager of Accounting Department
  • Ms. Hsu Wei-LiSenior Administrative Manager
  • Mr. Wu Chun-WeiSenior Manager of Marketing Department & Director
  • Mr. Chen Wu-HsiungVP & Director
  • Mr. Chen Dao-MingVice President

Financials

Income Statement

Currency: TWD2002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue760.74M933.52M1.56B1.59B2.09B2.78B2.40B1.99B2.37B2.30B2.42B2.33B2.53B2.17B2.03B1.76B1.51B1.18B1.33B1.60B1.87B1.38B1.41B1.36B
Growth (%)-+22.71%+67.32%+2.02%+30.90%+33.27%-13.59%-17.08%+18.87%-2.71%+5.04%-3.73%+8.69%-14.39%-6.10%-13.72%-14.07%-21.99%+13.43%+19.82%+17.11%-26.58%+2.27%-3.02%
Cost of Revenue521.67M622.42M1.10B1.09B1.48B1.95B1.84B1.45B1.87B1.92B1.95B1.85B1.91B1.63B1.39B1.22B1.06B831.03M876.52M1.13B1.19B857.73M820.11M823.84M
Gross Profit--464.22M506.69M608.94M834.75M559.23M543.61M494.69M379.03M467.17M482.55M616.70M533.84M646.60M536.32M451.47M345.88M458.40M468.27M678.18M517.61M586.44M540.20M
Gross Margin--29.72%31.80%29.19%30.03%23.28%27.29%20.89%16.46%19.31%20.72%24.36%24.63%31.77%30.55%29.92%29.39%34.34%29.28%36.21%37.64%41.69%39.60%
Operating Expense--196.45M192.58M292.90M363.13M350.82M381.17M406.76M336.35M354.55M359.89M407.61M403.74M451.94M350.82M288.10M259.04M285.27M296.09M352.29M341.55M428.79M373.49M
Operating Income87.28M149.32M267.77M314.11M316.04M471.62M208.41M162.44M87.93M42.68M112.62M122.65M209.09M130.10M194.66M185.50M163.37M86.84M173.14M172.18M325.89M176.06M157.65M166.71M
Operating Margin11.47%16.00%17.14%19.71%15.15%16.97%8.68%8.16%3.71%1.85%4.65%5.27%8.26%6.00%9.57%10.57%10.83%7.38%12.97%10.77%17.40%12.80%11.21%12.22%
EBITDA--284.64M354.63M395.69M684.71M362.94M336.40M250.44M170.06M200.18M214.46M351.78M255.39M315.01M219.74M234.10M187.32M223.72M230.55M448.99M274.99M345.13M253.69M
EBITDA Margin--18.22%22.26%18.97%24.63%15.11%16.89%10.58%7.38%8.27%9.21%13.90%11.78%15.48%12.52%15.52%15.92%16.76%14.41%23.97%19.99%24.54%18.60%
Net Income70.33M122.19M162.20M190.78M205.90M419.69M154.78M153.45M81.45M46.60M113.07M149.22M263.80M222.95M240.11M136.68M144.31M112.71M143.51M146.44M321.97M170.15M217.92M162.53M
Net Income Margin9.25%13.09%10.38%11.97%9.87%15.10%6.44%7.70%3.44%2.02%4.67%6.41%10.42%10.29%11.80%7.78%9.57%9.58%10.75%9.16%17.19%12.37%15.49%11.92%
R&D12.35M13.09M15.71M24.57M37.21M46.69M61.45M55.95M47.43M40.83M32.73M30.52M44.83M38.39M42.46M33.63M31.77M38.20M42.13M41.20M45.82M52.35M56.53M63.67M
R&D as % of Total Revenue1.62%1.40%1.01%1.54%1.78%1.68%2.56%2.81%2.00%1.77%1.35%1.31%1.77%1.77%2.09%1.92%2.11%3.25%3.16%2.58%2.45%3.81%4.02%4.67%
Interest Expense002.60M998.00K11.00K4.99M9.73M4.04M3.00K30.00K19.00K74.00K676.00K2.00K86.00K107.00K38.00K1.65M1.89M4.47M1.72M976.00K17.39M17.36M
Interest Expense % of Total Revenue0.00%0.00%0.17%0.06%0.00%0.18%0.41%0.20%0.00%0.00%0.00%0.00%0.03%0.00%0.00%0.01%0.00%0.14%0.14%0.28%0.09%0.07%1.24%1.27%

Balance Sheet

Currency: TWD2002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets724.80M1.09B1.44B1.63B1.98B2.73B2.07B2.15B2.14B2.03B2.15B2.19B2.53B2.44B2.39B2.32B2.23B2.26B2.70B3.04B3.23B3.68B3.84B3.75B
Total Liabilities241.95M511.53M649.38M531.31M709.25M1.21B824.15M607.50M655.37M652.80M726.28M702.60M846.40M721.21M744.35M618.00M544.75M494.15M876.16M702.90M797.84M1.16B1.19B1.14B
Total Equity482.84M580.59M689.23M991.36M1.13B1.32B1.07B1.30B1.23B1.18B1.22B1.31B1.51B1.60B1.61B1.66B1.67B1.75B1.81B2.31B2.42B2.51B2.64B2.60B
Cash101.18M318.51M311.34M267.67M383.93M760.25M418.87M645.53M531.84M532.90M721.99M718.52M776.75M920.84M895.60M934.99M697.03M588.71M999.69M987.94M827.47M1.10B792.42M640.63M
Total Debt--214.36M-9.04M336.18M212.35M73.74M89.87M62.42M73.85M35.56M18.56M16.10M18.70M14.78M8.02M27.72M374.29M136.14M155.00M733.35M762.16M744.02M
Net Debt---96.99M-267.67M-374.89M-424.08M-206.52M-571.79M-441.96M-470.48M-648.14M-682.96M-758.19M-904.74M-876.89M-920.22M-689.01M-560.99M-625.40M-851.80M-672.47M-367.73M-30.26M103.39M

Cash Flow

Currency: TWD2002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow71.40M140.99M229.66M287.62M311.25M509.41M315.24M351.90M57.14M98.32M222.30M182.53M232.55M326.16M216.25M237.74M147.53M107.52M218.30M61.41M271.95M367.55M245.04M266.20M
Investing Cash Flow---179.55M-111.26M-79.99M-377.94M-185.80M38.06M-88.19M46.14M22.83M-85.12M-70.35M-8.32M5.56M-52.67M-279.55M-89.21M-64.36M36.37M-255.69M-525.67M-411.59M-224.28M
Financing Cash Flow51.23M138.49M-30.72M-133.81M-59.26M119.68M-500.35M-242.29M-82.64M-119.55M-51.57M-102.25M-109.75M-192.83M-208.06M-142.25M-91.75M-120.84M252.27M-107.98M-179.97M435.43M-146.95M-224.73M
Capital Expenditure23.63M81.48M98.25M140.60M74.29M231.73M53.12M83.76M89.87M48.91M44.93M34.70M144.80M46.35M58.00M26.56M108.02M45.11M73.82M57.79M108.17M83.27M217.87M109.76M
Free Cash Flow--131.41M147.02M236.96M277.68M262.11M268.13M-32.73M49.41M175.72M147.84M87.75M279.80M158.25M211.17M39.51M62.41M144.48M3.62M163.78M284.28M27.17M156.44M
Dividends Paid15.00M17.25M30.80M91.85M55.26M134.93M243.74M59.06M112.23M44.90M27.69M86.21M107.76M158.05M143.68M143.68M86.21M107.76M86.21M108.04M158.71M240.07M123.35M131.58M
FCF to OCF--57.22%51.12%76.13%54.51%83.15%76.20%-57.27%50.25%79.05%80.99%37.74%85.79%73.18%88.83%26.78%58.05%66.18%5.89%60.22%77.34%11.09%58.77%
Dividend Paid to FCF--23.44%62.48%23.32%48.59%92.99%22.03%-342.96%90.87%15.76%58.31%122.80%56.49%90.79%68.04%218.19%172.65%59.67%2985.33%96.91%84.45%454.06%84.10%

Earnings

Report DateOct 27, 2006Apr 19, 2007Aug 23, 2007Mar 28, 2008Aug 26, 2008Dec 3, 2008Feb 25, 2009Apr 30, 2009Aug 28, 2009Dec 2, 2009Mar 3, 2010Jun 2, 2010Sep 1, 2010Dec 1, 2010Mar 2, 2011Jun 1, 2011Aug 31, 2011Nov 30, 2011Feb 29, 2012May 30, 2012Aug 29, 2012Nov 28, 2012Feb 27, 2013May 29, 2013Aug 28, 2013Nov 27, 2013Feb 26, 2014May 13, 2014Aug 13, 2014Nov 13, 2014Mar 30, 2015May 15, 2015Aug 13, 2015Nov 11, 2015Mar 29, 2016May 20, 2016Aug 11, 2016Nov 10, 2016Mar 29, 2017May 8, 2017Aug 7, 2017Nov 8, 2017Mar 28, 2018May 12, 2018Aug 8, 2018Nov 12, 2018Mar 25, 2019May 15, 2019Aug 11, 2019Nov 12, 2019Mar 18, 2020Jun 3, 2020Aug 7, 2020Nov 5, 2020Mar 10, 2021May 5, 2021Aug 4, 2021Nov 3, 2021Mar 17, 2022Jun 1, 2022Aug 3, 2022Nov 2, 2022Mar 16, 2023May 4, 2023Aug 3, 2023Feb 27, 2024May 10, 2024Aug 8, 2024Nov 8, 2024Mar 5, 2025May 8, 2025
EPS Estimate1.071.071.241.340.63--0.470.51------------------0.700.721.010.880.540.911.160.61--0.640.670.470.670.690.210.260.45-0.280.320.60---1.020.84-----------0.160.23-1.010.560.53
EPS Actual0.730.671.341.170.680.760.250.580.590.430.400.440.430.28-0.050.190.240.38-0.190.160.580.610.220.530.560.530.430.840.801.170.810.630.671.250.500.430.611.570.670.280.640.780.200.200.640.850.320.400.240.770.150.240.830.570.320.270.400.610.540.890.971.061.001.130.220.260.561.040.560.410.64
Surprise-31.78%-37.38%8.06%-12.69%7.94%--23.40%15.69%------------------20.00%11.11%15.84%-7.95%16.67%-26.37%7.76%-18.03%--145.31%0.00%-40.43%-4.48%13.04%-4.76%-23.08%42.22%-14.29%25.00%-60.00%----18.63%-32.14%-----------62.50%143.48%--44.55%-26.79%20.75%
TimingPre-marketPre-marketPre-marketPre-marketPre-market--Pre-marketPre-market------------------Pre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-market-Pre-marketAfter-hoursAfter-hoursPre-marketPre-marketPre-marketAfter-hours-Pre-marketPre-marketAfter-hoursPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-market

Key Statistics & Ratios

Market Cap5.95B
Enterprise Value4.81B
Trailing P/E33.81
Forward P/E89.29
PEG Ratio0.00
Price / Sales4.62
Price / Book2.22
EPS2.18
Book Value32.48
Revenue (TTM)1.29B
Gross Profit (TTM)492.47M
EBITDA183.31M
Profit Margin14.29%
Operating Margin9.29%
Return on Equity7.27%
Return on Assets1.89%
Shares Outstanding80.74M
Shares Float46.12M
Beta0.34
Dividend Yield2.04%
Dividend Rate1.50
Payout Ratio68.69%

Dividends

20231×
3.00Jul 17, 2023
20221×
2.00Jul 15, 2022
20211×
1.50Aug 26, 2021
20201×
1.21Jul 8, 2020
20191×
1.50Jul 8, 2019
20181×
1.20Jul 24, 2018
20171×
2.00Jul 24, 2017
20161×
2.00Jul 11, 2016
20151×
2.20Jul 22, 2015
20141×
1.50Jul 29, 2014
20131×
1.20Aug 27, 2013
20121×
0.39Sep 13, 2012
20111×
0.60Aug 8, 2011
20101×
1.50Jul 23, 2010
20091×
0.80Jul 20, 2009
20081×
3.52Aug 26, 2008
20071×
1.90Aug 22, 2007
20061×
0.91Aug 9, 2006
20051×
1.33Aug 23, 2005
20041×
0.58Aug 3, 2004
20031×
0.31Jul 31, 2003

Stock Splits

  • Aug 26, 200821:20
  • Aug 22, 200721:20
  • Aug 9, 20066:5
  • Aug 23, 2005641:614
  • Aug 3, 2004117:100
  • Jul 31, 200311:10