YOLFTbeta
62

Waffer Technology Corp

6235 · TW · Industrials / Metal Fabrication

30.65TWD+0.85 (+2.85%)

Price History

Full chart

Market Stats

Previous Close29.80
Open30.20
Day Range30.20 – 31.00
52-Week Range34.05 – 78.50
Volume500.66K
Market Cap7.87B
P/E (TTM)24.59
Forward P/E370.37
EPS1.60
Dividend Yield3.05%
Beta0.43
50-Day Avg38.46
200-Day Avg46.76

About

Waffer Technology Corporation engages in the production and sale of magnesium aluminum alloy molded products in the Mainland of China, Taiwan, Vietnam, Germany, the United States, and internationally. The company's products include cosmetic and internal parts for notebooks; handheld scanners and mobile phone; camera, video cam, projector, and monitoring optical parts; and auto parts, as well as other products, such as wearable, tools, sports, and others. It is also involved in the provision of light-metal solution of magnesium and aluminum alloy, mold and tooling research and development, magnesium alloy injection and die-casting, CNC, and painting and assembly of vertical integration OEM/ODM processing services. Additionally, the company manufactures and processes automotive aluminum alloy die-cast tools, 3C product magnesium injection tools, other light metal die-casting tools, and fixtures and gauges. It serves medical, industrial, telecommunications, construction, automotive, sporting goods, aeronautical, transportation, national defense, and other industries. The company was formerly known as Waffer Industrial Company, Limited and changed its name to Waffer Technology Corporation in 2000. Waffer Technology Corporation was founded in 1950 and is based in Taipei, Taiwan.

Company Details

  • SectorIndustrials
  • IndustryMetal Fabrication
  • CEOMr. Chih-Li Chang
  • Employees0
  • HeadquartersBuilding A, No.209, Taipei, Taiwan, 115, Taiwan
  • Websitehttps://www.waffer.com.tw

Leadership

  • Mr. Chih-Li ChangChief Financial Officer
  • Mr. Chun-Chen ChuAccounting Manager
  • Mr. J. H. ChenPresident
  • Zhun Chen ZhuAccounting Supervisor

Financials

Income Statement

Currency: TWD2002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue1.37B2.32B3.17B3.32B3.80B4.67B5.19B2.39B1.50B1.64B2.16B2.29B1.40B1.76B2.27B3.11B3.82B2.19B2.00B2.82B4.16B5.77B5.83B6.63B
Growth (%)-+69.82%+36.32%+4.67%+14.69%+22.84%+11.16%-54.00%-37.06%+8.83%+31.78%+6.26%-38.99%+25.81%+29.28%+36.69%+22.82%-42.68%-8.70%+41.40%+47.19%+38.90%+0.98%+13.71%
Cost of Revenue722.13M1.10B1.60B2.11B2.63B3.17B4.00B2.77B1.42B1.43B1.93B2.11B1.31B1.46B1.87B2.49B3.05B2.03B1.52B2.09B3.02B3.98B4.20B4.90B
Gross Profit--------381.67M79.61M204.78M228.96M180.17M87.58M295.94M403.52M621.25M771.25M156.08M478.76M733.72M1.14B1.80B1.64B1.73B
Gross Margin--------15.98%5.30%12.52%10.62%7.86%6.27%16.83%17.75%19.99%20.21%7.13%23.97%25.98%27.31%31.13%28.05%26.16%
Operating Expense-------497.80M304.38M276.11M314.03M293.64M300.63M279.23M377.73M397.75M593.93M626.23M-245.48M515.85M755.19M888.32M1.01B1.09B
Operating Income269.41M666.81M796.48M390.22M231.59M121.60M--879.47M-224.76M-71.33M-85.07M-113.47M-213.05M16.71M25.79M223.50M177.32M-470.15M724.24M217.88M379.92M909.44M629.49M640.96M
Operating Margin19.69%28.69%25.14%11.77%6.09%2.60%--36.82%-14.95%-4.36%-3.95%-4.95%-15.24%0.95%1.13%7.19%4.65%-21.49%36.26%7.71%9.14%15.75%10.80%9.67%
EBITDA--------278.52M231.40M312.98M108.07M173.51M59.33M228.09M171.14M270.12M346.19M-230.98M930.44M473.17M700.88M1.45B1.30B1.20B
EBITDA Margin--------11.66%15.39%19.13%5.01%7.57%4.24%12.97%7.53%8.69%9.07%-10.56%46.58%16.75%16.86%25.03%22.31%18.07%
Net Income221.09M528.91M625.09M243.82M102.80M11.51M--1.10B-191.61M-20.00M-209.09M-94.24M-200.99M47.48M1.33B82.75M168.26M-504.04M649.83M164.74M323.04M802.56M593.71M579.84M
Net Income Margin16.16%22.76%19.73%7.35%2.70%0.25%--45.93%-12.74%-1.22%-9.70%-4.11%-14.38%2.70%58.51%2.66%4.41%-23.04%32.53%5.83%7.77%13.90%10.18%8.75%
R&D-60.66M73.31M66.04M36.19M152.69M183.19M135.97M102.58M100.91M119.58M67.84M60.08M66.02M60.99M90.97M198.21M97.19M94.58M197.60M247.58M315.14M355.02M448.00M
R&D as % of Total Revenue-2.61%2.31%1.99%0.95%3.27%3.53%5.69%6.82%6.17%5.55%2.96%4.30%3.75%2.68%2.93%5.19%4.44%4.74%7.00%5.96%5.46%6.09%6.76%
Interest Expense0000000102.55M44.05M33.31M13.71M8.72M8.90M6.22M4.70M4.99M8.92M37.58M17.66M15.26M26.59M37.36M56.87M57.80M
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%0.00%0.00%4.29%2.93%2.04%0.64%0.38%0.64%0.35%0.21%0.16%0.23%1.72%0.88%0.54%0.64%0.65%0.98%0.87%

Balance Sheet

Currency: TWD2002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets3.36B4.85B7.28B6.56B7.69B8.70B7.02B4.02B2.98B3.32B3.04B2.85B2.36B2.46B3.55B3.98B4.67B3.87B4.46B5.13B6.08B8.29B9.60B10.34B
Total Liabilities1.29B1.96B3.93B2.75B3.45B4.38B4.40B2.30B1.55B1.62B1.58B1.45B1.11B1.14B1.08B1.79B2.34B2.14B2.08B2.66B2.77B4.32B4.84B5.16B
Total Equity2.07B2.89B3.35B3.81B4.24B4.32B2.62B1.71B1.43B1.71B1.46B1.40B1.25B1.32B2.47B2.18B2.33B1.73B2.38B2.47B3.31B3.96B4.76B4.99B
Cash145.55M178.64M1.62B752.02M956.09M883.58M308.00M728.69M330.50M597.76M285.76M356.65M404.31M546.65M329.02M906.36M738.91M613.14M912.51M629.22M853.64M774.56M882.00M1.05B
Total Debt-------1.70B1.12B782.57M573.33M612.60M400.19M318.94M12.04M342.68M762.37M1.19B845.05M1.09B710.77M1.53B2.00B1.99B
Net Debt-------972.80M784.83M184.81M287.57M255.94M-4.12M-227.71M-316.98M-563.68M23.46M573.70M-67.46M461.92M-142.87M755.92M1.12B941.17M

Cash Flow

Currency: TWD2002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow247.15M293.62M558.73M460.09M680.05M318.44M794.80M481.25M171.62M402.83M221.09M156.56M252.17M166.75M4.49M85.60M230.29M-124.89M9.60M298.45M685.97M940.97M958.08M1.35B
Investing Cash Flow-------507.94M-22.10M-66.48M-197.50M-120.89M-10.15M-1.51M-306.43M566.39M-830.63M-320.71M602.12M-636.25M-450.28M-1.83B-1.27B-883.03M
Financing Cash Flow389.80M749.04M1.87B-581.24M466.99M--580.90M-482.55M-25.39M-329.02M25.91M-226.00M-71.79M49.74M15.71M382.78M306.87M-202.71M102.75M-36.25M716.35M383.50M-227.46M
Capital Expenditure547.30M859.48M812.07M357.81M875.67M931.83M643.31M110.64M74.39M102.37M203.60M122.32M19.46M29.13M154.27M364.98M830.64M458.43M362.26M689.56M471.53M1.84B1.38B955.56M
Free Cash Flow-------370.61M97.23M300.46M17.48M34.24M232.71M137.62M-149.78M-279.38M-600.35M-583.32M-352.66M-391.11M214.43M-902.76M-423.59M394.92M
Dividends Paid-57.46M196.41M392.83M185.67M74.44M------328.73M328.73M328.73M328.73M49.65M83.82M101.76M101.76M51.93M134.22M324.88M243.82M
FCF to OCF-------77.01%56.66%74.59%7.91%21.87%92.28%82.53%-3333.59%-326.39%-260.69%467.05%-3673.58%-131.05%31.26%-95.94%-44.21%29.24%
Dividend Paid to FCF------------141.26%238.86%-219.48%-117.66%-8.27%-14.37%-28.85%-26.02%24.22%-14.87%-76.70%61.74%

Earnings

Report DateOct 29, 2004May 8, 2005Aug 3, 2005Mar 3, 2008May 28, 2008Sep 3, 2008Oct 31, 2008Jun 1, 2011Aug 31, 2011Nov 30, 2011Feb 29, 2012May 30, 2012Aug 29, 2012Oct 31, 2012Mar 29, 2013May 29, 2013Aug 14, 2013Nov 10, 2013Feb 26, 2014May 28, 2014Sep 3, 2014Dec 3, 2014Feb 25, 2015Jun 3, 2015Sep 2, 2015Dec 2, 2015Mar 2, 2016Jun 1, 2016Aug 10, 2016Nov 9, 2016Jan 5, 2017May 12, 2017Jul 5, 2017Oct 5, 2017Mar 30, 2018May 15, 2018Aug 14, 2018Nov 14, 2018Feb 28, 2019May 13, 2019Aug 12, 2019Nov 13, 2019Feb 27, 2020Jun 3, 2020Sep 2, 2020Nov 11, 2020Jun 2, 2021Sep 1, 2021Nov 10, 2021Jun 1, 2022Aug 31, 2022Nov 9, 2022Mar 30, 2023May 12, 2023Aug 14, 2023Nov 9, 2023Feb 29, 2024May 13, 2024Aug 14, 2024Nov 14, 2024Feb 27, 2025
EPS Estimate1.840.410.860.04--0.40-------0.09-0.19--0.05-0.14--------------------0.420.20--------------1.091.181.261.511.782.192.40
EPS Actual1.980.030.620.49-0.80-1.25-0.53-0.200.070.02-0.01-0.06-0.20-0.40-0.630.13-0.13-0.420.13-0.30-0.46-0.43-0.03-0.080.11-0.080.340.230.200.187.33-0.04-0.060.170.42-0.070.250.440.330.04-2.05-0.91-0.01-0.143.370.060.150.170.100.500.090.500.711.031.171.030.911.041.040.650.32
Surprise7.61%-92.68%-27.91%1125.00%---232.50%-------344.44%-231.58%--160.00%-200.00%---------------------21.43%-80.00%--------------7.34%-12.71%-27.78%-31.13%-41.57%-70.32%-86.67%
Timing-After-hours-Pre-market--Pre-market------After-hoursAfter-hours-After-hoursAfter-hours----------Pre-marketPre-marketAfter-hoursPre-marketAfter-hoursPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hours----------Pre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-market

Key Statistics & Ratios

Market Cap7.87B
Enterprise Value9.44B
Trailing P/E24.59
Forward P/E370.37
PEG Ratio0.00
Price / Sales1.17
Price / Book1.59
EPS1.60
Book Value25.15
Revenue (TTM)6.72B
Gross Profit (TTM)1.70B
EBITDA1.07B
Profit Margin4.79%
Operating Margin5.06%
Return on Equity6.87%
Return on Assets3.06%
Shares Outstanding199.91M
Shares Float149.57M
Beta0.43
Dividend Yield3.05%
Dividend Rate1.20
Payout Ratio74.97%

Dividends

20231×
0.70Mar 24, 2023
20221×
0.29Apr 21, 2022
20211×
0.58Apr 22, 2021
20191×
0.49Sep 19, 2019
20181×
0.29Sep 3, 2018
20171×
1.94Jul 26, 2017
20071×
0.59Aug 3, 2007
20061×
1.55Aug 4, 2006
20051×
3.69Jul 28, 2005
20041×
2.35Aug 6, 2004
20031×
0.73Jul 24, 2003

Stock Splits

  • Sep 8, 2022657:641
  • Aug 12, 20111:2
  • Aug 3, 2007101:100
  • Aug 4, 200626:25
  • Feb 9, 2006703:699
  • Jul 28, 200511:10
  • Aug 6, 200423:20
  • Jul 24, 20036:5