YOLFTbeta
Tong Hsing Electronic Industries Ltd

Tong Hsing Electronic Industries Ltd

6271 · TW · Technology / Semiconductor Equipment & Materials

221.00TWD+6.00 (+2.79%)

Price History

Full chart

Market Stats

Previous Close215.00
Open226.00
Day Range219.50 – 230.50
52-Week Range107.00 – 302.00
Volume5.36M
Market Cap49.02B
P/E (TTM)26.47
Forward P/E13.50
EPS8.86
Dividend Yield1.28%
Beta1.46
50-Day Avg207.55
200-Day Avg188.17

About

Tong Hsing Electronic Industries, Ltd. engages in the development and production of thick film substrates and customized semiconductor micro-module packaging. It offers ceramic metalized substrate, such as direct plated copper, direct bonded copper, active metal brazing, and thick film printed circuit substrates; CMOS imaging products, including wafer probing and testing, wafer reconstruction, and packaging, and image testing. The company also provides high frequency wireless communication modules and power semiconductors module packaging products; and customized module packaging and testing comprising hybrid integrated circuit modules and biomedical products. Its products are used in automotive, handset, aerospace and network, medical, and others. The company was incorporated in 1974 and is based in New Taipei City, Taiwan.

Company Details

  • SectorTechnology
  • IndustrySemiconductor Equipment & Materials
  • CEOMr. Shao-Ping Lu
  • Employees0
  • Headquarters55 Lane 365, New Taipei City, Taiwan, Taiwan
  • Websitehttps://www.theil.com

Leadership

  • Mr. Shao-Ping LuGM & President
  • Ms. Chia-Li HuangAccounting Supervisor, VP, COO, CFO & Director
  • Shih-Yi YuChief Internal Auditor

Financials

Income Statement

Currency: TWD2003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue865.57M1.08B1.31B2.03B3.24B3.95B3.27B6.13B6.26B6.98B7.93B8.34B7.77B8.06B7.75B7.41B7.43B10.18B13.86B14.07B11.58B12.09B11.54B
Growth (%)-+25.05%+21.07%+55.19%+59.44%+21.86%-17.35%+87.59%+2.15%+11.61%+13.52%+5.15%-6.78%+3.68%-3.88%-4.29%+0.23%+36.97%+36.18%+1.53%-17.67%+4.37%-4.53%
Cost of Revenue557.96M733.54M828.93M1.41B2.29B2.87B2.38B4.35B4.41B4.83B5.45B5.85B5.86B6.06B5.85B5.51B5.83B7.28B9.25B9.07B8.80B8.77B8.36B
Gross Profit---628.22M952.06M1.08B882.13M1.78B1.85B2.15B2.48B2.49B1.91B2.00B1.90B1.90B1.60B2.90B4.61B5.01B2.79B3.33B3.19B
Gross Margin---30.89%29.36%27.45%27.01%29.03%29.59%30.81%31.24%29.85%24.63%24.76%24.50%25.65%21.53%28.45%33.30%35.57%24.06%27.51%27.60%
Operating Expense---302.09M318.61M399.51M406.19M686.04M735.12M685.94M702.38M774.14M702.21M761.43M735.90M749.60M663.19M1.04B1.23B1.22B1.37B1.58B1.58B
Operating Income-8.27M68.13M326.13M633.45M685.05M475.94M1.09B1.12B1.47B1.77B1.71B1.21B1.23B1.16B1.15B936.55M1.85B3.38B3.78B1.42B1.74B1.61B
Operating Margin-0.76%5.20%16.04%19.54%17.34%14.57%17.83%17.84%20.99%22.38%20.57%15.59%15.31%15.00%15.54%12.60%18.22%24.39%26.88%12.24%14.40%13.91%
EBITDA---496.14M795.60M780.20M751.12M1.30B1.64B2.18B2.76B2.86B2.43B2.40B2.14B2.13B1.70B2.89B4.98B5.36B2.84B3.77B2.98B
EBITDA Margin---24.40%24.54%19.75%23.00%21.28%26.15%31.20%34.85%34.29%31.29%29.76%27.62%28.78%22.87%28.39%35.90%38.10%24.47%31.17%25.82%
Net Income--80.12M259.85M504.64M424.10M453.74M788.56M963.00M1.31B1.58B1.51B1.04B1.03B973.89M1.01B741.96M1.45B2.76B3.14B1.15B1.71B1.60B
Net Income Margin--6.11%12.78%15.56%10.73%13.89%12.87%15.39%18.77%19.97%18.12%13.40%12.72%12.57%13.67%9.99%14.25%19.95%22.32%9.93%14.17%13.87%
R&D30.84M31.48M49.05M31.42M36.62M43.97M38.74M64.58M62.18M75.11M84.89M100.58M97.63M92.66M98.35M114.12M113.87M206.76M283.76M367.44M402.82M511.59M474.25M
R&D as % of Total Revenue3.56%2.91%3.74%1.54%1.13%1.11%1.19%1.05%0.99%1.08%1.07%1.21%1.26%1.15%1.27%1.54%1.53%2.03%2.05%2.61%3.48%4.23%4.11%
Interest Expense0005.80M6.10M6.50M2.08M4.84M5.12M6.62M13.30M37.70M51.63M47.97M27.40M8.44M7.53M5.49M3.75M21.53M102.88M109.38M105.18M
Interest Expense % of Total Revenue0.00%0.00%0.00%0.29%0.19%0.16%0.06%0.08%0.08%0.09%0.17%0.45%0.66%0.60%0.35%0.11%0.10%0.05%0.03%0.15%0.89%0.90%0.91%

Balance Sheet

Currency: TWD2003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets1.57B1.49B1.78B2.04B3.36B3.99B4.62B7.05B9.46B10.39B11.88B15.59B15.33B15.30B12.96B12.46B12.42B25.44B27.54B34.26B33.66B34.62B34.36B
Total Liabilities445.94M447.42M634.20M683.73M776.01M717.87M955.96M1.54B1.37B1.49B2.36B5.57B5.19B5.15B2.55B2.01B2.25B4.23B4.55B9.74B9.22B8.78B7.62B
Total Equity1.13B1.04B1.14B1.36B2.58B3.28B3.66B5.51B8.09B8.90B9.52B10.03B10.14B10.15B10.41B10.45B10.18B21.21B22.98B24.52B24.44B25.79B26.68B
Cash75.46M80.12M92.84M203.69M897.94M873.00M858.76M2.25B3.19B3.17B3.84B7.61B6.45B6.65B5.88B5.17B3.70B3.79B4.38B7.50B4.75B3.01B4.28B
Total Debt---216.96M127.75M112.34M132.12M355.22M212.97M320.70M708.76M3.88B3.59B3.43B906.70M251.89M128.78M528.88M208.91M5.33B5.38B5.19B4.14B
Net Debt---13.27M-770.19M-760.66M-726.64M-1.90B-2.98B-2.85B-3.13B-3.73B-2.86B-3.22B-4.98B-4.92B-3.58B-3.26B-4.17B-2.17B629.10M2.18B-140.09M

Cash Flow

Currency: TWD2003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow162.17M190.64M189.17M398.01M467.98M610.37M599.97M1.21B997.83M1.87B2.85B1.88B1.56B2.18B3.06B1.53B1.88B2.53B4.61B4.56B2.43B572.55M2.96B
Investing Cash Flow----317.86M-406.13M-859.20M-352.70M-1.14B-1.32B-1.49B-1.77B-206.45M-1.46B-809.94M-611.75M-626.27M-2.08B-1.23B-2.73B-5.06B-3.90B-1.57B-755.26M
Financing Cash Flow---21.37M630.40M198.01M-244.94M1.38B1.25B-369.70M-426.83M2.08B-1.29B-1.15B-3.15B-1.65B-1.25B-1.17B-1.26B3.49B-1.27B-823.93M-1.69B
Capital Expenditure170.33M00332.09M409.55M833.45M409.09M1.11B1.31B1.47B1.07B928.93M1.46B832.92M615.33M661.48M2.16B1.76B2.40B3.41B2.76B1.32B1.44B
Free Cash Flow---65.92M58.43M-223.09M190.88M97.08M-313.36M399.17M1.78B949.89M99.95M1.34B2.45B870.46M-273.56M765.23M2.21B1.15B-364.43M-750.84M1.51B
Dividends Paid---44.40M132.39M364.44M285.86M375.26M567.24M642.52M814.53M1.14B977.44M977.44M977.44M992.14M992.14M578.68M982.90M1.61B1.25B501.74M627.17M
FCF to OCF---16.56%12.49%-36.55%31.81%8.01%-31.40%21.33%62.45%50.56%6.40%61.74%79.90%56.82%-14.54%30.27%47.88%25.19%-14.99%-131.14%51.13%
Dividend Paid to FCF---67.35%226.58%-163.36%149.76%386.56%-181.02%160.96%45.76%120.05%977.93%72.73%39.96%113.98%-362.68%75.62%44.56%139.86%-342.87%-66.82%41.51%

Earnings

Report DateMar 28, 2008May 28, 2008Aug 28, 2008Dec 3, 2008Feb 25, 2009Jun 3, 2009Sep 2, 2009Oct 27, 2009Mar 23, 2010Jun 2, 2010Jul 15, 2010Oct 29, 2010Mar 17, 2011Jun 1, 2011Aug 11, 2011Oct 28, 2011Feb 29, 2012Apr 23, 2012Jul 15, 2012Oct 30, 2012Feb 21, 2013May 29, 2013Aug 8, 2013Oct 31, 2013Feb 26, 2014May 8, 2014Aug 13, 2014Oct 30, 2014Feb 26, 2015May 15, 2015Aug 13, 2015Nov 5, 2015Jan 8, 2016May 6, 2016Aug 11, 2016Nov 11, 2016Mar 12, 2017May 12, 2017Aug 10, 2017Nov 10, 2017Mar 16, 2018May 11, 2018Aug 10, 2018Nov 9, 2018Mar 18, 2019May 15, 2019Aug 12, 2019Nov 12, 2019Mar 24, 2020May 8, 2020Aug 13, 2020Nov 10, 2020Mar 10, 2021Apr 23, 2021Aug 10, 2021Nov 11, 2021Mar 21, 2022Apr 26, 2022Aug 11, 2022Nov 10, 2022Mar 20, 2023Apr 20, 2023Jul 24, 2023Oct 26, 2023Feb 29, 2024Apr 18, 2024Jul 30, 2024Oct 28, 2024Feb 27, 2025Apr 17, 2025Jul 28, 2025Oct 31, 2025Mar 11, 2026Apr 28, 2026Jul 30, 2026
EPS Estimate1.56-1.75----1.391.10-1.492.342.18-1.491.82-1.501.742.173.14-2.033.13-2.302.453.542.651.811.672.261.711.541.922.251.651.681.322.001.781.481.541.842.641.351.172.002.131.441.642.212.422.992.463.223.414.243.543.633.533.681.961.221.691.641.901.991.771.661.861.661.681.762.11
EPS Actual1.741.121.481.480.060.331.041.721.101.071.872.181.451.651.701.912.001.171.202.883.822.252.293.562.842.162.533.202.181.381.272.571.431.471.811.501.770.601.372.611.821.091.372.372.340.781.311.281.971.871.922.022.312.983.004.413.485.624.753.672.292.310.061.332.321.742.112.531.802.790.342.282.231.892.48
Surprise11.54%--15.43%----23.74%0.00%-25.50%-6.84%-33.49%-14.09%4.95%--22.00%-31.03%32.72%21.66%-12.81%13.74%--6.09%3.27%-9.60%-17.74%-23.76%-23.95%13.72%-16.37%-4.55%-5.73%-33.33%7.27%-64.29%3.79%30.50%2.25%-26.35%-11.04%28.80%-11.36%-42.22%11.97%-36.00%-7.51%29.86%17.07%-8.60%-4.55%-0.33%21.95%36.96%2.05%32.55%34.18%1.10%-35.13%-37.23%-96.94%9.02%37.28%6.10%11.05%27.14%1.69%68.07%-81.72%37.35%32.74%7.39%17.54%
TimingPre-market-Pre-market----Pre-marketPre-market-After-hoursAfter-hoursAfter-hours-After-hoursAfter-hours-After-hoursAfter-hoursAfter-hoursAfter-hours-After-hoursAfter-hours-After-hoursPre-marketAfter-hoursAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketAfter-hoursPre-marketAfter-hoursPre-marketAfter-hoursPre-marketPre-marketPre-market-Pre-marketPre-marketAfter-hoursAfter-hoursPre-marketPre-marketAfter-hoursAfter-hoursPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketAfter-hoursAfter-hoursPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-market

Key Statistics & Ratios

Market Cap49.02B
Enterprise Value44.14B
Trailing P/E26.47
Forward P/E13.50
PEG Ratio0.82
Price / Sales4.21
Price / Book1.75
EPS8.86
Book Value130.24
Revenue (TTM)11.64B
Gross Profit (TTM)3.36B
EBITDA2.97B
Profit Margin15.97%
Operating Margin18.14%
Return on Equity7.03%
Return on Assets3.09%
Shares Outstanding209.06M
Shares Float176.25M
Beta1.46
Dividend Yield1.28%
Dividend Rate3.00
Payout Ratio33.85%

Dividends

20231×
5.98Jul 4, 2023
20222×
0.77Dec 1, 20227.69Jul 4, 2022
20211×
4.70Aug 2, 2021
20202×
2.09Nov 19, 20202.77Jul 10, 2020
20191×
6.33Jul 25, 2019
20181×
5.63Jul 26, 2018
20171×
6.69Jul 25, 2017
20161×
6.79Jul 25, 2016
20151×
6.79Jul 23, 2015
20141×
7.92Jul 24, 2014
20131×
5.66Jul 25, 2013
20121×
4.46Jul 25, 2012
20111×
4.53Jun 24, 2011
20101×
3.34Jun 7, 2010
20091×
2.74Aug 13, 2009
20081×
3.65Aug 4, 2008
20071×
1.47Jul 25, 2007

Stock Splits

  • Aug 9, 202313:10
  • Dec 1, 20229:10
  • Nov 19, 2020856:1133
  • Jun 24, 2011640:629
  • Jun 7, 2010568:559
  • Aug 13, 200921:20
  • Aug 4, 2008962:907
  • Jul 25, 200721:20