YOLFTbeta
E-Life Mall Corp

E-Life Mall Corp

6281 · TW · Consumer Cyclical / Specialty Retail

49.40TWD-0.10 (-0.20%)

Price History

Full chart

Market Stats

Previous Close49.50
Open49.50
Day Range49.40 – 49.80
52-Week Range48.20 – 69.30
Volume46.27K
Market Cap5.05B
P/E (TTM)13.76
Forward P/E14.04
EPS3.70
Dividend Yield6.48%
Beta-0.05
50-Day Avg51.42
200-Day Avg54.92

About

E-Life Corporation engages in the retail of home appliances, and information and communication products in Taiwan. It offers televisions, communication equipment, lamps, and related equipment parts and components. The company is also involved in assembly and trading business of computer and equipment components; electrical installation; and repair and maintenance service business. The company was founded in 1975 and is based in New Taipei City, Taiwan.

Company Details

  • SectorConsumer Cyclical
  • IndustrySpecialty Retail
  • CEOMr. Zhengxie Lin
  • Employees1.64K
  • HeadquartersNo. 55, Wugong 6th Road, New Taipei City, Taiwan, 248, Taiwan
  • Websitehttps://ec.elifemall.com.tw

Leadership

  • Mr. Zhengxie LinCEO, Manager & Chairman
  • Yijun ZhaoAccounting Supervisor
  • Ms. Leslie LinAssistant Vice President of Marketing Division
  • Ms. Eva LiaoAssistant Vice President of Logistics Management & Human Resources Department
  • Mr. Stanley WuAssistant VP, Head of Cooperate Governance & Senior Manager of Legal Affairs Department

Financials

Income Statement

Currency: TWD2002-12-312003-12-312004-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue6.91B9.43B11.22B12.81B14.90B13.80B11.93B12.03B12.68B14.98B14.73B15.94B16.50B16.81B16.37B16.34B17.53B19.48B20.79B21.39B20.42B19.79B18.83B
Growth (%)-+36.36%+19.05%+14.15%+16.29%-7.40%-13.54%+0.82%+5.44%+18.15%-1.67%+8.20%+3.54%+1.88%-2.62%-0.18%+7.23%+11.13%+6.75%+2.90%-4.53%-3.11%-4.85%
Cost of Revenue5.12B7.12B8.58B9.91B11.57B10.73B9.24B9.33B9.82B11.70B11.62B12.64B13.16B13.39B13.16B13.20B14.25B15.87B16.89B17.19B16.38B15.80B16.02B
Gross Profit------2.69B2.69B2.86B3.28B3.11B3.30B3.34B3.42B3.21B3.14B3.28B3.61B3.91B4.21B4.04B3.99B2.81B
Gross Margin------22.56%22.39%22.52%21.90%21.11%20.67%20.24%20.37%19.62%19.22%18.70%18.51%18.78%19.66%19.78%20.15%14.92%
Operating Expense------2.22B2.20B2.33B2.67B2.64B2.82B2.85B2.85B2.69B2.67B2.70B2.85B3.13B3.44B3.41B3.43B2.36B
Operating Income175.41M337.67M463.26M547.84M695.69M509.57M474.96M495.57M522.81M608.70M467.08M476.65M489.95M575.83M524.50M469.89M579.61M757.55M780.02M764.16M632.98M557.63M450.78M
Operating Margin2.54%3.58%4.13%4.28%4.67%3.69%3.98%4.12%4.12%4.06%3.17%2.99%2.97%3.43%3.20%2.88%3.31%3.89%3.75%3.57%3.10%2.82%2.39%
EBITDA------533.93M548.51M567.85M654.55M560.27M554.73M581.38M686.42M608.23M561.12M667.91M867.50M915.41M928.50M1.60B1.56B1.40B
EBITDA Margin------4.48%4.56%4.48%4.37%3.80%3.48%3.52%4.08%3.71%3.43%3.81%4.45%4.40%4.34%7.85%7.90%7.43%
Net Income102.27M251.64M316.00M526.13M575.13M470.10M392.20M431.72M458.40M537.59M415.83M426.90M433.78M494.07M452.92M405.44M440.58M581.93M599.87M583.42M509.05M447.71M366.63M
Net Income Margin1.48%2.67%2.82%4.11%3.86%3.41%3.29%3.59%3.62%3.59%2.82%2.68%2.63%2.94%2.77%2.48%2.51%2.99%2.89%2.73%2.49%2.26%1.95%
Interest Expense00000000029.00K31.00K32.00K25.00K23.00K24.00K23.00K26.61M27.54M29.81M32.61M34.42M36.51M37.31M
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.15%0.14%0.14%0.15%0.17%0.18%0.20%

Balance Sheet

Currency: TWD2002-12-312003-12-312004-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets1.99B2.97B3.17B4.51B4.92B4.36B4.26B4.08B4.60B4.95B5.01B5.24B5.45B5.09B4.81B4.51B7.63B8.22B9.28B9.01B9.09B9.37B9.01B
Total Liabilities958.99M1.69B1.78B2.11B2.42B1.89B2.17B1.93B2.38B2.66B2.85B3.00B3.19B2.72B2.43B2.11B5.18B5.60B6.56B6.17B6.24B6.47B6.12B
Total Equity1.03B1.28B1.39B2.39B2.51B2.48B2.09B2.15B2.21B2.29B2.16B2.24B2.26B2.37B2.38B2.40B2.45B2.62B2.72B2.84B2.86B2.90B2.89B
Cash111.93M159.83M163.11M529.81M947.04M1.88B2.38B2.12B2.24B2.18B556.89M497.38M1.07B741.81M508.74M421.37M463.62M969.92M999.34M1.05B1.17B1.58B984.52M
Total Debt------2.34M8.47M695.00K195.00K1.73M693.00K2.17M390.00K1.81M7.42M2.44B2.53B2.82B3.06B3.26B3.35B3.41B
Net Debt-------2.38B-2.11B-2.24B-2.18B-555.16M-496.69M-1.07B-741.42M-506.94M-413.95M1.98B1.56B1.83B2.01B2.08B1.77B2.42B

Cash Flow

Currency: TWD2002-12-312003-12-312004-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow372.53M663.69M681.94M376.48M519.66M280.92M547.86M447.68M494.18M437.34M259.98M447.44M946.16M324.03M297.54M97.31M1.64B1.58B1.70B1.10B1.43B1.90B1.03B
Investing Cash Flow----359.78M1.14B382.16M-23.52M-32.42M-103.49M243.07M-155.52M13.92M-287.08M-103.86M211.43M-583.29M-53.05M-530.52M153.14M-81.89M-282.98M-576.55M
Financing Cash Flow-19.59M-----421.25M-685.43M-341.16M-393.57M-485.93M-351.43M-387.66M-364.95M-426.76M-396.11M-1.01B-1.02B-1.15B-1.20B-1.23B-1.21B-1.16B
Capital Expenditure56.12M48.54M98.35M28.27M87.03M52.81M19.60M24.31M29.52M94.07M158.97M136.63M101.97M35.60M145.50M173.94M192.70M184.18M300.56M173.12M148.20M156.98M171.61M
Free Cash Flow------528.26M423.36M464.66M343.27M101.01M310.80M844.19M288.44M152.04M-76.63M1.44B1.40B1.40B926.87M1.28B1.74B863.07M
Dividends Paid------423.14M353.06M345.12M396.69M485.95M347.11M386.77M366.94M426.44M396.69M366.94M396.69M495.87M495.87M495.87M446.28M396.69M
FCF to OCF------96.42%94.57%94.03%78.49%38.85%69.46%89.22%89.01%51.10%-78.75%88.23%88.34%82.37%84.26%89.61%91.72%83.41%
Dividend Paid to FCF------80.10%83.39%74.27%115.56%481.08%111.68%45.82%127.22%280.48%-517.68%25.40%28.44%35.31%53.50%38.79%25.63%45.96%

Earnings

Report DateMar 31, 2006Apr 10, 2007Jul 9, 2007May 28, 2008Sep 3, 2008Dec 3, 2008Feb 26, 2009Jun 3, 2009Sep 2, 2009Dec 2, 2009Mar 3, 2010Jun 2, 2010Sep 1, 2010Dec 1, 2010Mar 2, 2011Jun 1, 2011Aug 31, 2011Nov 30, 2011Feb 29, 2012May 30, 2012Aug 29, 2012Nov 28, 2012Feb 27, 2013May 29, 2013Aug 28, 2013Nov 27, 2013Feb 26, 2014May 6, 2014Aug 7, 2014Nov 6, 2014Mar 27, 2015May 13, 2015Aug 12, 2015Nov 10, 2015Mar 21, 2016May 11, 2016Aug 10, 2016Nov 11, 2016Feb 24, 2017May 11, 2017Aug 11, 2017Nov 10, 2017Feb 27, 2018May 11, 2018Aug 10, 2018Nov 9, 2018Feb 26, 2019May 29, 2019Aug 28, 2019Nov 27, 2019Feb 25, 2020Jun 3, 2020Sep 2, 2020Dec 2, 2020Mar 2, 2021Jun 2, 2021Sep 1, 2021Dec 1, 2021Mar 1, 2022Jun 1, 2022Aug 31, 2022Nov 30, 2022Feb 28, 2023Jun 15, 2023
EPS Estimate-1.671.39---0.55--------------------1.481.330.80-1.44------------1.361.13------------------
EPS Actual1.942.081.371.941.150.900.691.610.940.820.541.531.031.000.741.411.250.891.011.851.411.150.961.461.340.660.701.351.181.100.641.471.290.870.692.061.410.920.551.421.361.160.601.671.370.860.171.081.581.080.671.191.732.010.901.371.821.491.321.541.831.540.941.35
Surprise-24.55%-1.44%---25.45%---------------------8.78%-11.28%37.50%-2.08%------------0.74%-23.89%------------------
Timing-After-hoursPre-market---After-hours--------------------After-hoursAfter-hoursAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-market------------------

Key Statistics & Ratios

Market Cap5.05B
Enterprise Value6.13B
Trailing P/E13.76
Forward P/E14.04
PEG Ratio0.00
Price / Sales0.27
Price / Book1.81
EPS3.70
Book Value28.11
Revenue (TTM)18.67B
Gross Profit (TTM)3.78B
EBITDA631.52M
Profit Margin1.98%
Operating Margin2.63%
Return on Equity13.43%
Return on Assets2.90%
Shares Outstanding99.17M
Shares Float57.93M
Beta-0.05
Dividend Yield6.48%
Dividend Rate3.30
Payout Ratio89.19%

Dividends

20231×
5.00Mar 30, 2023
20221×
5.00Jul 4, 2022
20211×
5.00Jul 21, 2021
20201×
4.00Jul 1, 2020
20191×
3.70Jul 3, 2019
20181×
4.00Jun 20, 2018
20171×
4.30Jun 2, 2017
20161×
3.70Jun 23, 2016
20151×
3.90Jul 8, 2015
20141×
3.16Jul 9, 2014
20131×
4.28Jul 9, 2013
20121×
3.66Jul 13, 2012
20111×
3.48Jul 7, 2011
20102×
3.56Jul 8, 20102.50Feb 3, 2010
20091×
4.27Jun 25, 2009
20081×
4.53Jul 14, 2008
20071×
4.22Jul 19, 2007
20061×
3.80Jul 17, 2006

Stock Splits

  • Feb 3, 201097654:130205
  • Jul 14, 2008101:100
  • Jul 19, 2007101:100
  • Jul 17, 20061613:1597