YOLFTbeta
62

Shun On Electronic Co Ltd

6283 · TW · Technology / Electronic Components

17.50TWD+0.00 (0.00%)

Price History

Full chart

Market Stats

Previous Close17.50
Open17.60
Day Range17.50 – 18.00
52-Week Range17.80 – 27.25
Volume84.24K
Market Cap2.81B
P/E (TTM)0.00
Forward P/E13.44
EPS-0.25
Dividend Yield0.00%
Beta0.66
50-Day Avg19.65
200-Day Avg22.17

About

Shun On Electronic Co., Ltd. engages in the research, development, manufacturing, and sale of conductive films and automotive products in Taiwan and internationally. It offers assisted driving camera, in-cabin camera, and ECU/system, a 360-degree surround view system; membrane switch and overlay panel; and golf cart, touring cart, utility cart and PTV. Shun On Electronic Co., Ltd. was founded in 1996 and is based in Taipei, Taiwan.

Company Details

  • SectorTechnology
  • IndustryElectronic Components
  • CEORonghua Qin
  • Employees0
  • HeadquartersNo. 19, Xinhu 2nd Road, Taipei, Taiwan, Taiwan
  • Websitehttps://www.soe-ele.com

Leadership

  • Ronghua QinChairman & Manager
  • Kae-Ru ChiangChief Financial Officer

Financials

Income Statement

Currency: TWD2002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue576.34M774.01M1.05B1.09B1.71B1.98B1.79B1.57B1.63B1.43B1.54B2.26B1.30B926.29M880.78M691.30M1.10B1.23B1.68B2.54B1.73B1.29B1.61B1.85B
Growth (%)-+34.30%+35.95%+4.06%+56.09%+15.96%-9.68%-12.14%+3.40%-11.81%+7.53%+46.64%-42.60%-28.63%-4.91%-21.51%+59.16%+11.67%+36.39%+51.70%-31.92%-25.53%+25.29%+14.75%
Cost of Revenue364.68M583.60M737.83M822.71M1.22B1.39B1.34B1.27B1.35B1.35B1.37B2.04B1.34B787.93M695.30M526.63M892.50M982.36M1.49B2.25B1.61B1.20B1.46B1.56B
Gross Profit-------301.11M276.42M86.86M169.14M219.77M-47.04M138.35M185.47M164.67M207.80M246.33M182.22M292.78M122.65M88.96M152.88M293.82M
Gross Margin-------19.15%17.00%6.06%10.97%9.72%-3.62%14.94%21.06%23.82%18.89%20.05%10.87%11.52%7.09%6.90%9.47%15.86%
Operating Expense-------296.00M271.17M282.91M316.32M399.13M303.18M183.76M264.27M160.59M190.91M178.47M366.00M687.76M307.14M283.94M242.74M350.12M
Operating Income139.54M143.90M183.32M116.31M221.96M209.00M46.34M5.11M5.25M-196.05M-147.18M-179.37M-350.22M-45.40M-78.79M4.08M16.89M67.86M-183.79M-394.99M-184.49M-194.98M-89.86M-56.30M
Operating Margin24.21%18.59%17.42%10.62%12.99%10.55%2.59%0.32%0.32%-13.67%-9.54%-7.93%-26.98%-4.90%-8.95%0.59%1.53%5.52%-10.97%-15.54%-10.66%-15.13%-5.56%-3.04%
EBITDA--------91.10M91.05M-142.94M-97.72M-145.97M-445.83M67.37M140.43M70.52M85.17M130.15M51.93M31.78M17.05M-97.27M258.62M28.20M
EBITDA Margin--------5.79%5.60%-9.97%-6.34%-6.46%-34.35%7.27%15.94%10.20%7.74%10.59%3.10%1.25%0.99%-7.55%16.01%1.52%
Net Income117.92M133.62M167.50M85.03M140.31M205.98M45.01M-165.11M2.15M-212.47M-146.06M-190.61M-509.95M14.62M89.33M35.00M26.26M26.67M-36.77M-59.37M-90.65M-175.06M112.67M-32.03M
Net Income Margin20.46%17.26%15.92%7.77%8.21%10.39%2.51%-10.50%0.13%-14.82%-9.47%-8.43%-39.29%1.58%10.14%5.06%2.39%2.17%-2.19%-2.34%-5.24%-13.58%6.98%-1.73%
R&D6.75M13.73M5.36M4.79M26.45M5.24M7.30M3.14M2.95M11.78M32.26M30.08M20.07M170.00K35.76M49.08M63.14M85.17M135.94M236.38M125.52M112.03M87.60M125.69M
R&D as % of Total Revenue1.17%1.77%0.51%0.44%1.55%0.26%0.41%0.20%0.18%0.82%2.09%1.33%1.55%0.02%4.06%7.10%5.74%6.93%8.11%9.30%7.25%8.69%5.42%6.78%
Interest Expense00000003.00M1.65M4.56M7.18M9.14M9.97M4.55M1.92M179.00K1.30M1.80M4.50M7.82M5.84M6.42M4.83M2.99M
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.19%0.10%0.32%0.47%0.40%0.77%0.49%0.22%0.03%0.12%0.15%0.27%0.31%0.34%0.50%0.30%0.16%

Balance Sheet

Currency: TWD2002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets729.75M945.92M1.42B1.61B2.23B2.32B2.34B2.04B1.95B2.01B1.91B2.37B1.60B1.27B1.69B1.54B2.38B2.54B3.57B2.99B2.96B2.61B3.02B2.58B
Total Liabilities235.44M364.16M785.34M681.61M692.89M859.86M864.70M782.58M566.22M784.82M919.00M1.30B790.12M449.20M279.31M181.78M392.26M393.32M1.21B962.74M975.78M830.33M1.03B661.18M
Total Equity494.31M581.76M631.06M858.95M1.26B1.43B1.45B1.25B1.37B1.21B972.02M1.08B814.80M819.88M1.41B1.36B1.99B1.97B1.91B1.81B1.73B1.55B1.74B1.67B
Cash136.25M68.32M230.62M195.69M268.24M204.37M190.44M293.52M310.25M447.61M502.57M379.34M477.37M285.28M368.40M543.37M1.29B854.72M823.01M644.29M634.44M749.28M669.78M723.42M
Total Debt-------216.40M81.56M196.93M264.09M536.79M337.38M86.71M--61.20M100.03M544.44M464.01M440.05M432.01M408.31M110.44M
Net Debt--------77.11M-228.70M-250.68M-238.48M157.44M-139.98M-198.57M-368.40M-543.37M-1.23B-754.69M-278.57M-180.28M-194.39M-317.27M-261.46M-612.98M

Cash Flow

Currency: TWD2002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow98.05M87.71M197.79M52.69M7.99M455.25M51.40M254.78M85.54M112.63M67.72M-84.64M34.26M-41.56M65.40M64.17M-161.56M58.14M-96.62M-185.91M-58.41M40.52M-34.37M207.97M
Investing Cash Flow--------96.01M-93.10M-61.63M-106.25M-408.40M27.89M95.47M-420.99M205.67M257.71M-649.78M-184.87M-148.57M95.44M136.12M215.88M140.43M
Financing Cash Flow78.82M-232.92M8.59M321.67M-129.44M-50.19M67.04M114.11M80.72M430.47M17.12M-247.77M450.50M-70.59M661.18M152.24M265.33M132.62M-52.93M-11.10M-307.58M-261.54M
Capital Expenditure18.47M118.46M98.63M59.27M205.78M252.50M82.41M97.76M106.80M76.87M104.47M385.66M47.87M7.23M5.81M37.21M112.30M196.01M176.15M171.42M173.06M21.55M50.99M81.05M
Free Cash Flow-------157.03M-21.26M35.75M-36.74M-470.30M-13.61M-48.79M59.59M26.96M-273.85M-137.88M-272.77M-357.34M-231.47M18.97M-85.35M126.91M
Dividends Paid19.50M27.98M49.95M49.50M-51.62M37.54M-113.68M-177.64M-63.77M63.77M63.77M63.77M--------
FCF to OCF-------61.63%-24.85%31.74%-54.26%555.65%-39.74%117.40%91.12%42.01%169.51%-237.15%282.31%192.20%396.27%46.82%248.37%61.03%
Dividend Paid to FCF---------534.71%--483.43%--468.46%-130.69%107.01%236.51%--------

Earnings

Report DateOct 10, 2007Mar 31, 2008Jun 30, 2008Sep 30, 2008Dec 31, 2008Mar 31, 2009Jun 30, 2009Dec 2, 2009Mar 3, 2010Jun 2, 2010Dec 1, 2010Mar 2, 2011Jun 1, 2011Aug 31, 2011Nov 30, 2011Feb 29, 2012May 30, 2012Aug 29, 2012Nov 28, 2012Feb 27, 2013May 29, 2013Aug 28, 2013Nov 27, 2013Feb 26, 2014May 28, 2014Sep 3, 2014Dec 3, 2014Feb 25, 2015May 8, 2015Aug 7, 2015Nov 6, 2015Mar 31, 2016May 9, 2016Aug 8, 2016Nov 11, 2016Feb 14, 2017Apr 23, 2017Aug 4, 2017Nov 8, 2017Mar 23, 2018May 15, 2018Aug 14, 2018Nov 14, 2018Mar 25, 2019May 13, 2019Aug 12, 2019Nov 12, 2019Mar 31, 2020Jun 3, 2020Sep 2, 2020Dec 2, 2020Mar 3, 2021Jun 2, 2021Sep 1, 2021Dec 1, 2021Mar 2, 2022Jun 1, 2022Aug 31, 2022Nov 30, 2022Mar 1, 2023May 31, 2023
EPS Estimate1.04--------------------------------------0.090.08--------------------
EPS Actual1.560.310.210.43-0.130.110.310.36-3.910.15-0.11-0.23-0.75-0.38-0.54-1.78-0.82-0.10-0.25-1.290.170.06-1.10-1.78-1.01-1.05-2.72-1.640.190.06-0.120.050.140.080.380.440.190.020.040.10-0.090.120.080.070.040.090.01-0.11-0.10-0.00-0.09-0.06-0.18-0.34-0.440.56-0.080.13-0.23-0.44-0.30
Surprise50.00%--------------------------------------11.11%-212.50%--------------------
Timing----------------------------Pre-marketPre-marketPre-marketAfter-hoursPre-marketAfter-hoursPre-marketPre-marketAfter-hoursPre-marketAfter-hoursAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursAfter-hoursAfter-hours-------------

Key Statistics & Ratios

Market Cap2.81B
Enterprise Value2.35B
Trailing P/E0.00
Forward P/E13.44
PEG Ratio0.33
Price / Sales1.48
Price / Book1.69
EPS-0.25
Book Value11.20
Revenue (TTM)1.90B
Gross Profit (TTM)307.68M
EBITDA29.31M
Profit Margin-1.98%
Operating Margin-17.92%
Return on Equity-0.95%
Return on Assets-1.43%
Shares Outstanding146.87M
Shares Float69.36M
Beta0.66
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Dividends

20171×
0.13Jun 29, 2017
20081×
0.82Aug 11, 2008
20071×
1.05Oct 2, 2007
20051×
1.34Aug 3, 2005
20041×
1.59Jul 9, 2004

Stock Splits

  • Jun 29, 201721:20
  • Oct 6, 2016592:1087
  • Feb 21, 2014827:816
  • Feb 5, 2013955:936
  • Jul 17, 200921:20
  • Aug 11, 20081849:1605
  • Oct 2, 20071597:1485
  • Aug 8, 200611:10
  • Aug 3, 20051113:1000
  • Jul 9, 200423:20