YOLFTbeta
64

Shunsin Technology Holdings Ltd

6451 · TW · Technology / Semiconductors

285.00TWD+9.00 (+3.26%)

Price History

Full chart

Market Stats

Previous Close276.00
Open285.00
Day Range280.50 – 295.50
52-Week Range133.00 – 756.00
Volume1.20M
Market Cap48.46B
P/E (TTM)357.50
Forward P/E0.00
EPS1.20
Dividend Yield0.05%
Beta0.46
50-Day Avg423.00
200-Day Avg373.68

About

ShunSin Technology Holdings Limited engages in the assembly, testing, and sale of various integrated circuits related to semiconductors in Mainland China, the United States, Taiwan, Malaysia, Singapore, Ireland, and internationally. The company's products include system in package module, including 2G/2.5G/3G/4G front end and power Amplifier (PA), multi-mode multi band power amplifier, WiFi front end, mobile WiFi, and antenna switch modules; passive optical components; optical transceivers; thick film integrated circuit; and MEMS modules and sensors, such as accelerometers, gyroscopes, G-sensors, pressure and gesture sensors, light and proximity sensors, BAW filters, and TOF sensors. It offers engineering services, such as assembly and testing. The company was formerly known as Amtec Holdings Limited and changed its name to ShunSin Technology Holdings Limited in August 2013. The company was incorporated in 2008 and is based in Zhongshan, China. ShunSin Technology Holdings Limited is a subsidiary of Foxconn (Far East) Limited.

Company Details

  • SectorTechnology
  • IndustrySemiconductors
  • CEOMr. Wen Yi Hsu
  • Employees0
  • HeadquartersNo.9 Jianye East Road, Zhongshan, China, Taiwan
  • Websitehttps://www.shunsintech.com

Leadership

  • Mr. Wen Yi HsuGM & Representative Director
  • Mr. Yao-Wei WangFinancial & Accounting Supervisor
  • Mr. Wah Lo ChiChief Operating Officer
  • Mr. Barry LinDirector of Marketing Department
  • Zheng Yi LinHuman Resources Director

Financials

Income Statement

Currency: TWD2012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue3.83B3.72B5.38B5.91B4.13B3.15B4.47B5.74B4.85B4.27B5.32B5.21B5.19B7.53B
Growth (%)--3.09%+44.72%+9.97%-30.09%-23.81%+41.83%+28.64%-15.58%-11.94%+24.53%-1.99%-0.46%+45.18%
Cost of Revenue2.33B2.02B3.98B4.49B2.99B2.55B3.62B4.36B3.27B3.35B4.67B3.99B4.50B6.31B
Gross Profit1.51B1.69B1.39B1.42B1.15B602.19M841.40M1.39B1.58B922.45M649.72M1.22B683.60M1.22B
Gross Margin39.31%45.62%25.89%24.09%27.74%19.13%18.84%24.13%32.59%21.60%12.22%23.43%13.18%16.18%
Operating Expense430.58M491.74M486.52M413.95M417.68M359.51M704.49M520.50M618.75M851.70M730.77M937.23M909.42M1.05B
Operating Income1.08B1.20B905.60M1.01B728.65M242.69M136.91M866.00M961.61M70.75M-81.05M283.96M-225.82M164.86M
Operating Margin28.08%32.39%16.84%17.09%17.63%7.71%3.07%15.07%19.83%1.66%-1.52%5.45%-4.35%2.19%
EBITDA1.43B1.45B1.31B1.78B1.54B350.97M703.89M1.44B1.57B790.04M656.33M1.24B806.03M1.23B
EBITDA Margin37.18%38.96%24.36%30.19%37.27%11.15%15.76%25.14%32.32%18.50%12.34%23.76%15.54%16.31%
Net Income856.23M849.54M923.84M1.10B961.17M110.84M298.25M638.32M724.86M403.08M205.67M434.22M42.66M27.52M
Net Income Margin22.34%22.87%17.18%18.62%23.26%3.52%6.68%11.11%14.95%9.44%3.87%8.33%0.82%0.37%
R&D216.40M203.50M252.25M184.66M166.17M165.23M376.10M280.92M272.14M429.56M310.50M386.96M363.99M436.90M
R&D as % of Total Revenue5.65%5.48%4.69%3.12%4.02%5.25%8.42%4.89%5.61%10.06%5.84%7.42%7.02%5.80%
Interest Expense--3.31M2.73M7.95M12.91M38.68M63.35M65.86M73.22M127.70M178.00M177.81M260.10M
Interest Expense % of Total Revenue--0.06%0.05%0.19%0.41%0.87%1.10%1.36%1.71%2.40%3.42%3.43%3.45%

Balance Sheet

Currency: TWD2012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets5.86B4.91B6.62B7.68B8.30B8.79B10.74B11.45B14.68B14.97B16.29B14.75B16.78B19.14B
Total Liabilities953.40M1.69B2.30B1.51B2.34B3.37B5.09B5.78B8.45B8.44B9.61B7.51B9.00B11.47B
Total Equity4.91B3.22B4.32B6.17B5.96B5.39B5.62B5.65B6.20B6.34B6.24B6.33B6.66B6.53B
Cash4.25B3.12B3.67B4.80B6.18B6.36B5.29B6.39B9.94B9.07B8.82B8.07B6.93B4.83B
Total Debt--1.04B380.00M1.49B2.48B3.02B4.49B6.86B6.60B7.81B6.07B7.33B9.67B
Net Debt-4.25B-3.12B-2.62B-4.42B-4.70B-3.88B-2.27B-1.90B-3.08B-2.46B-1.01B-2.00B397.70M4.83B

Cash Flow

Currency: TWD2012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow1.59B1.01B801.48M1.64B1.31B163.06M-149.74M1.93B1.89B204.72M621.18M1.86B394.62M-789.83M
Investing Cash Flow2.09B-402.79M-583.93M-600.63M52.38M-327.41M-1.35B-1.71B-487.52M-684.32M-1.88B-823.36M-2.91B-3.42B
Financing Cash Flow-294.07M-1.93B206.08M133.64M470.22M458.98M558.99M1.09B2.06B-381.67M801.75M-1.60B1.09B2.54B
Capital Expenditure66.27M405.24M591.51M462.71M185.99M321.83M1.36B1.17B440.30M1.11B1.89B868.63M992.65M1.82B
Free Cash Flow1.53B606.55M209.97M1.17B1.13B-158.77M-1.51B765.25M1.45B-908.40M-1.27B995.94M-598.03M-2.61B
Dividends Paid294.02M2.51B1.14B790.85M632.68M569.41M99.12M239.36M387.64M440.21M275.11M123.58M261.19M38.22M
FCF to OCF95.84%59.95%26.20%71.73%85.85%-97.37%1008.35%39.59%76.69%-443.73%-204.20%53.41%-151.55%330.61%
Dividend Paid to FCF19.28%413.56%544.59%67.36%56.09%-358.65%-6.56%31.28%26.75%-48.46%-21.69%12.41%-43.67%-1.46%

Earnings

Report DateFeb 25, 2015Apr 27, 2015Aug 11, 2015Nov 6, 2015Mar 9, 2016Jun 1, 2016Aug 10, 2016Nov 7, 2016Mar 9, 2017May 5, 2017Aug 10, 2017Nov 8, 2017Mar 14, 2018May 14, 2018Aug 14, 2018Nov 14, 2018Mar 26, 2019Jun 21, 2019Aug 12, 2019Nov 13, 2019Mar 25, 2020May 14, 2020Aug 10, 2020Nov 10, 2020Mar 24, 2021May 13, 2021Aug 31, 2021Nov 11, 2021Mar 22, 2022May 10, 2022Aug 29, 2022Nov 10, 2022Mar 14, 2023May 10, 2023
EPS Estimate-2.381.412.862.251.69------------1.161.961.73-0.911.15----------
EPS Actual3.882.301.763.353.112.043.101.572.370.540.57-0.140.09-0.690.481.041.960.391.202.412.160.451.432.642.172.051.080.93-0.32-0.941.381.54-0.190.50
Surprise--3.36%24.82%17.13%38.22%20.71%------------3.45%22.96%24.86%-57.14%129.57%----------
Timing-Pre-marketPre-marketPre-marketAfter-hours-After-hoursPre-marketAfter-hoursPre-marketPre-marketAfter-hoursAfter-hoursAfter-hoursPre-marketAfter-hoursAfter-hoursAfter-hoursPre-marketAfter-hoursPre-marketAfter-hoursPre-marketPre-marketPre-marketAfter-hoursAfter-hoursPre-marketPre-marketAfter-hoursAfter-hoursPre-marketAfter-hoursPre-market

Key Statistics & Ratios

Market Cap48.46B
Enterprise Value47.71B
Trailing P/E357.50
Forward P/E0.00
Price / Sales6.61
Price / Book5.52
EPS1.20
Book Value75.41
Revenue (TTM)7.34B
Gross Profit (TTM)1.36B
EBITDA977.69M
Profit Margin1.68%
Operating Margin2.59%
Return on Equity2.29%
Return on Assets0.92%
Shares Outstanding112.97M
Shares Float48.28M
Beta0.46
Dividend Yield0.05%
Dividend Rate0.22
Payout Ratio30.51%

Dividends

20231×
1.17Jul 27, 2023
20221×
2.56Jul 27, 2022
20211×
4.10Jul 22, 2021
20201×
3.67Jul 14, 2020
20191×
2.33Jul 18, 2019
20181×
0.94Jul 17, 2018
20171×
5.40Jul 7, 2017
20161×
6.00Jun 28, 2016
20151×
7.50Jul 13, 2015