YOLFTbeta
Wiwynn Corp

Wiwynn Corp

6669 · TW · Technology / Computer Hardware

1,635.00TWD+65.00 (+4.14%)

Price History

Full chart

Market Stats

Previous Close1,570.00
Open1,625.00
Day Range1,605.00 – 1,700.00
52-Week Range1,765.00 – 7,800.00
Volume4.24M
Market Cap1.01T
P/E (TTM)18.45
Forward P/E11.20
EPS98.08
Dividend Yield2.57%
Beta0.98
50-Day Avg2,159.60
200-Day Avg1,702.86

About

Wiwynn Corporation engages in the research, development, design, testing, and sales of semi products, and peripheral equipment and parts in the United States, Europe, Asia, and internationally. The company also offers computer and peripheral equipment, data storage media products, electric appliances, and software products; and provides management consulting, information software, and data processing services. In addition, it provides multi-node and storage server, storage, open rack, edge/ai platform, multi-purpose server, and rack; accessories, including OCP network mezzanine cards and cards for storage; and software and services. Further, the company is involved in the manufacture and sale of cloud data center equipment; and investment activities. Wiwynn Corporation was incorporated in 2012 and is headquartered in New Taipei City, Taiwan.

Company Details

  • SectorTechnology
  • IndustryComputer Hardware
  • CEOMr. William Lin
  • Employees0
  • HeadquartersNo. 90, Xintai 5th Road, New Taipei City, Taiwan, 221, Taiwan
  • Websitehttps://www.wiwynn.com

Leadership

  • Ms. Lishen HongChief Strategy Officer & Chairman · b. 1958
  • Mr. William LinPresident, CEO & Director
  • Mr. Harry ChenCFO, Chief Sustainability Officer & Corporate Governance Officer
  • Yiyun WenAccounting Officer
  • Mr. James WenChief Information Officer & Chief Information Security Officer
  • Ms. Lois LinChief Legal Officer
  • Mr. Robin WangChief Manufacturing Officer
  • Alec LoInternal Audit Officer

Financials

Income Statement

Currency: TWD2014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue4.58B10.80B31.74B85.67B181.06B163.60B186.93B192.63B292.88B241.90B360.54B950.66B
Growth (%)-+136.03%+193.80%+169.92%+111.34%-9.65%+14.26%+3.05%+52.04%-17.40%+49.04%+163.68%
Cost of Revenue4.02B9.66B30.03B81.43B170.42B152.25B171.63B177.00B268.90B219.24B323.14B874.90B
Gross Profit559.20M1.14B1.71B4.24B10.65B11.35B15.30B15.62B23.98B22.66B37.40B78.00B
Gross Margin12.22%10.54%5.39%4.95%5.88%6.94%8.19%8.11%8.19%9.37%10.37%8.20%
Operating Expense454.26M796.19M1.27B2.39B3.24B3.27B4.12B4.27B5.20B6.79B9.29B14.08B
Operating Income104.94M342.89M442.28M1.85B7.40B8.08B11.19B11.35B18.78B15.87B28.11B63.92B
Operating Margin2.29%3.17%1.39%2.16%4.09%4.94%5.98%5.89%6.41%6.56%7.80%6.72%
EBITDA125.96M371.84M472.91M1.89B7.46B8.29B11.58B11.90B19.54B17.46B32.14B66.61B
EBITDA Margin2.75%3.44%1.49%2.21%4.12%5.07%6.19%6.18%6.67%7.22%8.92%7.01%
Net Income80.49M273.37M311.27M1.21B5.58B6.17B8.61B8.65B14.17B12.04B22.78B51.12B
Net Income Margin1.76%2.53%0.98%1.41%3.08%3.77%4.61%4.49%4.84%4.98%6.32%5.38%
R&D290.06M484.87M735.20M1.27B1.28B1.44B2.18B2.46B3.53B4.02B6.04B9.42B
R&D as % of Total Revenue6.34%4.49%2.32%1.49%0.71%0.88%1.17%1.28%1.20%1.66%1.68%0.99%
Interest Expense5.54M10.27M39.45M211.35M300.48M323.48M304.32M356.15M881.61M953.14M1.24B3.23B
Interest Expense % of Total Revenue0.12%0.10%0.12%0.25%0.17%0.20%0.16%0.18%0.30%0.39%0.34%0.34%

Balance Sheet

Currency: TWD2013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets2.23B1.96B6.17B11.39B25.87B28.20B48.15B54.72B84.74B88.84B88.85B190.68B338.19B
Total Liabilities2.04B1.33B5.26B9.58B22.86B17.43B27.93B30.21B57.37B50.05B46.61B102.48B213.54B
Total Equity181.38M627.70M915.34M1.81B3.02B10.78B20.22B24.51B27.37B38.79B42.23B88.20B124.65B
Cash227.37M564.23M1.51B1.28B6.40B1.40B11.99B23.17B22.67B26.23B37.49B48.33B89.93B
Total Debt194.68M8.76M188.90M4.85B5.04B8.48B9.04B10.73B31.37B10.45B12.85B32.14B104.07B
Net Debt-32.70M-555.47M-1.32B3.57B-1.36B7.08B-2.96B-12.44B8.70B-15.78B-24.65B-16.19B14.14B

Cash Flow

Currency: TWD2014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow199.45M899.25M-4.83B4.21B-10.16B7.91B14.09B-14.21B30.68B23.06B-19.99B-601.01M
Investing Cash Flow-39.64M-149.46M-612.60M527.71M-160.64M-671.57M-618.66M-1.04B-1.93B-4.70B-5.65B-13.77B
Financing Cash Flow176.08M180.15M5.24B549.36M5.17B3.46B-2.23B14.85B-26.18B-7.11B36.32B56.19B
Capital Expenditure24.37M44.83M31.96M41.70M160.00M764.45M617.52M586.73M1.59B5.00B5.11B13.67B
Free Cash Flow175.07M854.42M-4.86B4.17B-10.32B7.14B13.47B-14.80B29.09B18.06B-25.10B-14.28B
Dividends Paid-21.01M21.01M88.83M510.39M2.79B4.02B5.59B4.37B8.74B7.34B13.75B
FCF to OCF87.78%95.01%100.66%99.01%101.57%90.33%95.62%104.13%94.82%78.32%125.55%2375.18%
Dividend Paid to FCF-2.46%-0.43%2.13%-4.94%39.11%29.84%-37.81%15.03%48.40%-29.26%-96.34%

Earnings

Report DateMay 14, 2018Aug 9, 2018Nov 9, 2018Mar 27, 2019May 2, 2019Aug 9, 2019Nov 6, 2019Mar 23, 2020May 7, 2020Aug 6, 2020Nov 9, 2020Mar 9, 2021May 6, 2021Aug 3, 2021Nov 3, 2021Jan 18, 2022May 3, 2022Aug 2, 2022Nov 2, 2022Jan 10, 2023May 8, 2023Aug 7, 2023Nov 6, 2023Jan 19, 2024May 7, 2024Aug 7, 2024Nov 12, 2024Jan 8, 2025May 7, 2025Aug 8, 2025Nov 7, 2025Feb 26, 2026May 6, 2026Aug 9, 2026Nov 6, 2026
EPS Estimate-2.712.227.982.272.582.4211.162.753.733.8213.433.564.464.1614.354.295.245.8922.335.795.485.2117.657.068.8510.4837.7813.6516.7822.6223.6567.8825.9235.08
EPS Actual7.622.983.298.292.583.182.6211.122.804.154.2915.513.254.423.8814.894.496.818.2422.616.325.025.0020.109.039.0011.2538.1917.6721.0226.8224.8875.9524.26-
Surprise-9.96%48.20%3.88%13.66%23.26%8.26%-0.36%1.82%11.26%12.30%15.49%-8.71%-0.90%-6.73%3.76%4.66%29.96%39.90%1.25%9.15%-8.39%-4.03%13.88%27.90%1.69%7.35%1.07%29.45%25.27%18.57%5.20%11.89%-6.40%-
TimingAfter-hoursAfter-hoursPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketPre-marketPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketPre-marketAfter-hoursAfter-hoursPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-market-

Key Statistics & Ratios

Market Cap1.01T
Enterprise Value1.13T
Trailing P/E18.45
Forward P/E11.20
Price / Sales0.90
Price / Book7.63
EPS98.08
Book Value246.28
Revenue (TTM)1.11T
Gross Profit (TTM)91.31B
EBITDA76.13B
Profit Margin5.23%
Operating Margin7.27%
Return on Equity51.08%
Return on Assets10.90%
Shares Outstanding555.80M
Shares Float310.55M
Beta0.98
Dividend Yield2.57%
Dividend Rate48.41
Payout Ratio49.35%

Dividends

20231×
50.00Jun 14, 2023
20221×
25.00Jun 17, 2022
20211×
32.00Jul 23, 2021
20201×
23.00Jul 3, 2020
20191×
16.00Jul 11, 2019
20181×
4.04Jul 26, 2018

Stock Splits

  • Jul 26, 2018941:783
  • Feb 8, 20182741:2598