YOLFTbeta
80

Thunder Tiger Corp

8033 · TW · Consumer Cyclical / Leisure

145.00TWD+2.50 (+1.75%)

Price History

Full chart

Market Stats

Previous Close142.50
Open143.50
Day Range142.50 – 146.50
52-Week Range109.50 – 272.00
Volume1.19M
Market Cap28.81B
P/E (TTM)372.34
Forward P/E8.14
EPS0.47
Dividend Yield0.00%
Beta0.72
50-Day Avg177.55
200-Day Avg159.37

About

Thunder Tiger Corp., together with its subsidiaries, manufactures and sells remote-controlled planes, helicopters, cars, boats, engine parts, and medical devices in Taiwan, the United States, and internationally. It also designs and manufactures dental handpieces and other dental equipment. The company was formerly known as Thunder Tiger Model Company Limited and changed its name to Thunder Tiger Corp. in 1997. Thunder Tiger Corp. was founded in 1968 and is based in Taichung, Taiwan.

Company Details

  • SectorConsumer Cyclical
  • IndustryLeisure
  • CEOShengjie Su
  • Employees0
  • HeadquartersNo.7, 6th Road, Industry Park, Taichung, Taiwan, 40755, Taiwan
  • Websitehttps://www.thundertiger.com

Leadership

  • Shengjie SuManager & Director
  • Yiru ZhuoAccounting Supervisor

Financials

Income Statement

Currency: TWD2002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue753.53M933.23M1.21B1.65B1.72B1.64B1.40B1.34B1.14B1.13B1.05B1.06B1.16B886.66M686.45M830.80M871.84M815.46M908.24M1.18B1.09B985.13M1.25B1.42B
Growth (%)-+23.85%+29.97%+36.20%+4.11%-4.61%-14.44%-4.71%-14.63%-1.08%-7.15%+0.95%+10.01%-23.88%-22.58%+21.03%+4.94%-6.47%+11.38%+30.27%-7.93%-9.57%+26.39%+14.37%
Cost of Revenue373.50M434.69M594.74M788.19M835.11M788.97M701.45M796.27M760.33M734.58M703.85M743.25M849.58M588.56M443.80M565.96M552.59M518.41M581.32M747.21M676.20M594.13M716.15M959.72M
Gross Profit-------541.34M381.59M395.05M345.05M315.61M315.31M298.11M242.65M264.85M319.25M297.05M326.92M435.96M413.17M391.01M529.00M464.40M
Gross Margin-------40.47%33.42%34.97%32.90%29.81%27.07%33.62%35.35%31.88%36.62%36.43%36.00%36.85%37.93%39.69%42.48%32.61%
Operating Expense-------596.77M562.86M471.27M455.12M440.88M451.88M482.58M432.46M335.51M320.06M322.81M242.62M351.81M337.36M386.55M519.23M508.44M
Operating Income121.88M202.90M270.66M372.60M271.62M192.47M--55.43M-181.27M-76.22M-110.07M-125.27M-136.57M-184.47M-189.81M-70.66M-815.00K-25.76M84.30M84.15M75.81M4.46M9.77M-44.04M
Operating Margin16.17%21.74%22.31%22.55%15.79%11.73%--4.14%-15.87%-6.75%-10.49%-11.83%-11.72%-20.80%-27.65%-8.51%-0.09%-3.16%9.28%7.11%6.96%0.45%0.78%-3.09%
EBITDA-------50.78M-117.07M28.51M-35.31M138.19M-69.24M-95.34M-118.35M-20.04M22.80M-3.57M152.36M158.44M126.59M80.37M207.01M76.87M
EBITDA Margin-------3.80%-10.25%2.52%-3.37%13.05%-5.94%-10.75%-17.24%-2.41%2.61%-0.44%16.78%13.39%11.62%8.16%16.63%5.40%
Net Income83.48M154.73M195.90M285.39M211.62M151.18M11.94M-47.92M-188.95M-85.86M-167.14M19.57M-158.64M-189.72M-195.43M-88.53M-48.78M-46.38M24.47M22.18M24.44M-25.87M71.76M87.64M
Net Income Margin11.08%16.58%16.15%17.28%12.30%9.21%0.85%-3.58%-16.55%-7.60%-15.93%1.85%-13.62%-21.40%-28.47%-10.66%-5.60%-5.69%2.69%1.87%2.24%-2.63%5.76%6.15%
R&D32.16M33.57M37.15M44.81M54.87M63.98M75.92M57.24M60.62M42.52M44.09M40.34M36.40M39.38M31.57M37.03M44.27M47.95M51.14M66.00M82.14M96.86M126.70M170.77M
R&D as % of Total Revenue4.27%3.60%3.06%2.71%3.19%3.90%5.41%4.28%5.31%3.76%4.20%3.81%3.12%4.44%4.60%4.46%5.08%5.88%5.63%5.58%7.54%9.83%10.18%11.99%
Interest Expense000000012.54M9.27M21.81M32.29M33.19M32.99M24.73M7.72M8.45M5.54M8.71M10.09M10.08M10.54M13.65M20.03M25.71M
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.94%0.81%1.93%3.08%3.13%2.83%2.79%1.12%1.02%0.64%1.07%1.11%0.85%0.97%1.39%1.61%1.81%

Balance Sheet

Currency: TWD2002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets986.74M1.17B1.36B1.68B1.64B1.76B1.93B1.97B1.72B1.85B1.73B1.58B1.83B1.62B1.05B1.12B1.09B1.19B1.28B1.44B1.69B2.18B2.63B3.07B
Total Liabilities298.21M367.14M433.45M535.72M464.56M516.16M747.00M888.56M912.20M1.05B1.08B769.36M870.60M628.93M266.73M353.08M355.78M483.00M574.67M470.82M680.57M841.77M1.17B1.00B
Total Equity688.52M805.29M930.57M1.14B1.17B1.23B1.18B1.08B809.67M802.15M649.31M753.46M872.37M900.52M695.95M634.19M592.40M564.08M564.62M826.05M854.12M1.20B1.29B1.88B
Cash77.79M82.76M175.45M453.46M334.47M317.95M206.77M241.02M116.49M76.39M145.65M140.35M274.94M227.54M194.65M212.46M228.91M164.75M215.18M257.18M232.58M230.68M308.43M259.43M
Total Debt-------458.97M525.37M582.22M650.64M531.06M586.61M395.15M67.38M154.50M166.24M379.24M337.86M252.19M490.42M670.68M891.07M734.16M
Net Debt-------217.95M408.88M505.83M504.99M390.70M311.67M167.62M-127.28M-57.97M-62.67M214.49M122.68M-4.99M257.83M440.00M582.64M474.73M

Cash Flow

Currency: TWD2002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow111.66M177.57M371.19M110.43M212.98M32.71M-115.05M-39.75M-9.52M8.24M12.44M-168.58M-111.28M-70.63M-34.08M51.98M-2.29M34.24M31.50M21.66M-96.14M78.29M-145.22M
Investing Cash Flow---135.14M-141.00K--186.31M-91.80M-77.61M-14.32M265.13M-74.49M-9.46M31.17M-47.39M-66.31M-95.33M341.00K-69.55M-311.13M-301.88M-137.37M-293.32M
Financing Cash Flow16.58M-----151.23M121.95M40.83M36.18M56.22M-272.10M388.32M57.72M63.90M111.58M28.69M35.05M20.08M87.02M235.91M396.29M114.27M280.96M
Capital Expenditure34.09M39.97M58.10M52.66M69.08M66.54M213.43M192.57M105.77M54.92M10.96M49.05M76.67M99.11M18.77M41.58M63.34M94.53M73.09M57.24M81.63M314.70M93.67M227.12M
Free Cash Flow--------77.52M-145.52M-64.45M-2.72M-36.61M-245.25M-210.38M-89.40M-75.66M-11.37M-96.82M-38.84M-25.74M-59.97M-410.84M-15.38M-372.35M
Dividends Paid-41.79M57.46M83.25M172.46M116.26M107.78M17.30M----------------
FCF to OCF--------67.38%366.11%676.74%-32.97%-294.29%145.48%189.06%126.58%222.01%-21.87%4229.75%-113.42%-81.71%-276.87%427.35%-19.64%256.40%
Dividend Paid to FCF--------22.31%----------------

Earnings

Report DateJun 15, 2009Jul 10, 2009Sep 30, 2009Mar 28, 2013Mar 31, 2013Aug 28, 2013Nov 27, 2013Feb 26, 2014May 28, 2014Sep 3, 2014Dec 3, 2014Feb 25, 2015Jun 3, 2015Sep 2, 2015Nov 10, 2015Mar 30, 2016May 12, 2016Aug 12, 2016Nov 11, 2016May 12, 2017Aug 11, 2017Nov 13, 2017Feb 28, 2018Apr 1, 2018Aug 29, 2018Nov 9, 2018Feb 27, 2019May 29, 2019Aug 28, 2019Nov 8, 2019Feb 26, 2020Jun 3, 2020Sep 2, 2020Nov 13, 2020Mar 3, 2021Jun 2, 2021Sep 1, 2021Nov 12, 2021Mar 2, 2022Jun 1, 2022Aug 31, 2022Nov 10, 2022Mar 23, 2023May 11, 2023
EPS Estimate--------------------------------------------
EPS Actual-0.180.04-0.30-0.86-0.59-0.33-0.271.41-0.45-0.23-0.54-0.50-0.660.22-0.31-0.980.00-0.29-0.23-0.18-0.22-0.11-0.26-0.060.10-0.05-0.410.000.01-0.19-0.370.14-0.04-0.110.030.010.080.18-0.08-0.040.060.07-0.02-0.10
Surprise--------------------------------------------
TimingAfter-hoursAfter-hours-After-hours----------After-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hours-After-hours--------------------

Key Statistics & Ratios

Market Cap28.81B
Enterprise Value27.60B
Trailing P/E372.34
Forward P/E8.14
PEG Ratio2.38
Price / Sales19.10
Price / Book8.52
EPS0.47
Book Value19.77
Revenue (TTM)1.51B
Gross Profit (TTM)544.55M
EBITDA17.92M
Profit Margin5.22%
Operating Margin0.10%
Return on Equity2.60%
Return on Assets-1.14%
Shares Outstanding164.63M
Shares Float140.03M
Beta0.72
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Dividends

20091×
0.21Jul 14, 2009
20081×
1.38Jul 31, 2008
20071×
1.55Aug 9, 2007
20061×
2.35Aug 10, 2006
20051×
1.21Aug 30, 2005

Stock Splits

  • Mar 6, 2023963:943
  • Jun 16, 20211111:1083
  • Sep 14, 201717:20
  • Jan 29, 2015171:166
  • Apr 29, 20141279:1245
  • Jul 31, 2008103:100
  • Aug 9, 200721:20
  • Aug 10, 200621:20
  • Aug 30, 200511:10