Nan Ya Printed Circuit Board Corp

Nan Ya Printed Circuit Board Corp

8046 · TW · Technology / Electronic Components

977.00TWD+5.00 (+0.51%)

Price History

Full chart

Market Stats

Previous Close972.00
Open1,010.00
Day Range976.00 – 1,055.00
52-Week Range232.00 – 1,560.00
Volume12.04M
Market Cap726.94B
P/E (TTM)132.82
Forward P/E11.11
EPS8.47
Dividend Yield0.17%
Beta2.18
50-Day Avg1,243.10
200-Day Avg905.15

About

Nan Ya Printed Circuit Board Corporation manufactures and sells printed circuit boards (PCBs) in Taiwan, the United States, Mainland China, Korea, and internationally. It offers conventional PCBs that are used in the motherboards of desktops and notebooks, and home electrical appliances; high density connector boards that are used in smartphones, game consoles, GPS, PDAs, automobile appliances, and MP3 players; and soft and hard composite boards used in high-end handheld devices and notebook. The company also provides flip chip substrates comprising pin/land grid arrays for microprocessors; and ball grid arrays for graphic chips, northbridge chipsets, high-end ASIC chipsets, and digital TV chipsets. In addition, it offers wire bond substrates for MCP, southbridge chipsets, communication, and networking applications, as well as for use in memory, portable devices, handsets, consumer electronics, and PC peripheral devices. Further, the company provides electronic product sales and investment; ABF (Ajinomoto Build-upFilm) substrate, and PP (Prepreg) substrate businesses. The company was founded in 1997 and is headquartered in Taipei City, Taiwan. Nan Ya Printed Circuit Board Corporation operates as a subsidiary of Nan Ya Plastics Corporation.

Company Details

  • SectorTechnology
  • IndustryElectronic Components
  • CEOMr. Liang-Rey Lu
  • Employees0
  • HeadquartersNo.390, Sec.6, Taipei, Taiwan, Taiwan
  • Websitehttps://www.nanyapcb.com.tw

Leadership

  • Mr. Liang-Rey LuManager & Director
  • Mr. Jia Fang ChangGeneral Manager · b. 1955
  • Mr. Zhen-Xiao LeiHead of Finance Department
  • Mr. Wen-Feng JiangAccounting Officer & Company Secretary
  • Chya-Wei ChuangChief Information Security Officer

Financials

Income Statement

Currency: TWD2002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue11.90B15.21B18.08B25.25B37.74B40.17B38.32B27.56B36.46B38.78B29.72B32.35B34.97B29.90B29.17B26.62B28.83B31.09B38.51B52.23B64.65B42.25B32.28B40.17B
Growth (%)-+27.84%+18.81%+39.71%+49.46%+6.43%-4.62%-28.07%+32.28%+6.37%-23.36%+8.84%+8.09%-14.48%-2.45%-8.73%+8.30%+7.84%+23.86%+35.61%+23.78%-34.64%-23.59%+24.44%
Cost of Revenue10.13B12.94B14.99B18.43B25.30B29.35B29.45B24.14B32.28B33.85B30.81B31.94B33.11B28.73B29.77B26.93B28.48B29.47B32.76B37.35B38.78B34.10B31.93B36.53B
Gross Profit----12.44B10.83B8.86B3.43B4.19B4.93B-1.09B409.21M1.86B1.17B-598.07M-307.04M349.44M1.63B5.75B14.88B25.87B8.16B357.70M3.65B
Gross Margin----32.96%26.95%23.13%12.43%11.48%12.72%-3.66%1.26%5.32%3.91%-2.05%-1.15%1.21%5.23%14.94%28.50%40.01%19.30%1.11%9.08%
Operating Expense----1.31B1.62B1.64B1.27B1.90B1.97B1.76B1.93B1.93B1.83B1.75B1.50B1.54B1.17B1.70B1.76B484.10M1.85B1.62B1.66B
Operating Income-187.78M907.93M4.19B11.13B9.20B7.23B2.16B2.29B2.96B-2.84B-1.52B-72.63M-656.60M-2.34B-1.81B-1.19B456.64M4.05B13.13B25.38B6.31B-1.27B1.98B
Operating Margin-1.23%5.02%16.61%29.50%22.91%18.86%7.83%6.28%7.64%-9.57%-4.70%-0.21%-2.20%-8.04%-6.79%-4.11%1.47%10.51%25.13%39.26%14.92%-3.92%4.93%
EBITDA----14.87B13.64B11.82B5.63B5.21B7.25B1.10B2.24B4.93B3.73B1.97B651.09M1.88B3.09B6.94B16.71B29.67B13.01B6.61B9.25B
EBITDA Margin----39.39%33.95%30.85%20.42%14.30%18.69%3.69%6.94%14.09%12.47%6.76%2.45%6.53%9.94%18.02%32.00%45.89%30.78%20.49%23.03%
Net Income125.87M252.39M624.65M4.01B10.24B8.53B6.65B2.10B2.06B3.17B-2.06B-836.22M1.61B862.48M-693.87M-1.96B-584.33M308.20M3.67B10.58B19.42B5.82B203.73M1.95B
Net Income Margin1.06%1.66%3.46%15.86%27.13%21.24%17.35%7.64%5.65%8.16%-6.94%-2.58%4.62%2.88%-2.38%-7.35%-2.03%0.99%9.52%20.26%30.03%13.77%0.63%4.85%
Interest Expense0000190.82M255.13M170.86M63.79M45.13M50.40M37.51M22.66M27.43M12.48M26.11M68.77M84.25M71.33M44.58M32.32M22.50M19.37M17.54M13.81M
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.51%0.64%0.45%0.23%0.12%0.13%0.13%0.07%0.08%0.04%0.09%0.26%0.29%0.23%0.12%0.06%0.03%0.05%0.05%0.03%

Balance Sheet

Currency: TWD2002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets15.79B16.97B18.69B24.68B52.77B50.17B44.36B43.76B42.40B44.58B38.93B43.47B47.85B46.72B42.76B40.42B38.06B38.31B44.56B56.35B81.75B70.44B62.94B61.21B
Total Liabilities7.25B8.20B9.44B11.56B12.36B11.66B8.84B8.72B9.59B9.74B8.00B8.97B9.22B10.02B9.40B9.66B8.33B9.09B12.19B15.87B28.03B22.53B17.49B15.08B
Total Equity8.54B8.77B9.25B13.12B40.42B38.51B35.51B35.04B32.82B34.83B30.93B34.50B38.63B36.70B33.36B30.76B29.73B29.22B32.36B40.48B53.72B47.91B45.45B46.12B
Cash834.65M332.06M807.14M1.02B8.61B5.77B9.45B3.17B5.59B5.53B3.96B3.65B4.95B10.31B14.17B12.00B10.96B5.35B5.57B13.19B20.04B12.33B8.48B8.59B
Total Debt----5.30B4.35B3.98B3.51B3.24B3.14B2.13B2.58B2.44B2.93B2.54B2.59B1.29B362.18M1.01B2.27B1.91B1.69B1.48B1.23B
Net Debt-----3.31B-1.43B-5.47B342.15M-2.35B-2.38B-1.83B-1.07B-2.51B-7.39B-11.64B-9.40B-9.67B-4.99B-4.56B-10.92B-18.13B-10.64B-7.00B-7.35B

Cash Flow

Currency: TWD2002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow1.03B1.21B2.34B5.08B12.58B11.01B11.59B4.96B3.45B7.56B1.56B1.04B3.97B4.53B519.51M527.23M358.17M2.54B6.59B15.93B32.31B16.51B2.16B3.05B
Investing Cash Flow-----21.18B-1.46B12.73M-6.32B2.46B-7.57B-1.61B-995.78M-2.61B1.19B4.38B-2.41B342.57M-7.80B-6.31B-5.39B-16.87B-12.25B-2.60B-1.74B
Financing Cash Flow2.54B-739.73M-16.19B-12.39B-7.91B-4.97B-3.62B-86.47M-1.49B-324.40M-260.92M-459.52M-955.79M-137.33M-1.69B-193.98M104.64M-2.89B-8.67B-11.81B-3.84B-886.75M
Capital Expenditure3.41B1.61B2.58B5.15B7.07B3.91B3.43B1.04B6.89B3.25B2.28B1.87B1.10B2.46B2.21B1.75B2.28B3.86B7.36B8.45B16.92B11.78B2.38B2.42B
Free Cash Flow----5.51B7.11B8.16B3.93B-3.44B4.32B-714.33M-828.73M2.87B2.07B-1.69B-1.22B-1.92B-1.31B-769.97M7.48B15.39B4.73B-219.12M625.40M
Dividends Paid208.80M-48.26M341.17M3.60B9.05B7.67B4.35B3.37B237.23M1.29B840.02M840.02M840.02M646.17M516.93M323.08M452.32M452.32M2.20B6.46B11.63B3.55B646.17M
FCF to OCF----43.79%64.51%70.44%79.12%-99.77%57.09%-45.66%-79.78%72.38%45.62%-325.82%-231.57%-536.51%-51.61%-11.69%46.94%47.62%28.67%-10.15%20.52%
Dividend Paid to FCF----65.37%127.31%94.02%110.62%-97.98%5.49%-180.91%-101.36%29.23%40.63%-38.17%-42.34%-16.81%-34.44%-58.74%29.38%42.00%245.68%-1621.92%103.32%

Earnings

Report DateApr 26, 2006Oct 26, 2006Apr 23, 2007Aug 30, 2007Apr 14, 2008Aug 24, 2008Oct 14, 2008Feb 25, 2009Jun 17, 2009Aug 28, 2009Oct 30, 2009Jan 14, 2010Apr 28, 2010Jul 15, 2010Oct 29, 2010Mar 2, 2011Apr 25, 2011Aug 31, 2011Oct 28, 2011Mar 29, 2012Apr 30, 2012Aug 31, 2012Oct 30, 2012Feb 27, 2013May 13, 2013Aug 12, 2013Nov 11, 2013Feb 26, 2014May 12, 2014Aug 11, 2014Nov 11, 2014Mar 24, 2015May 12, 2015Aug 10, 2015Nov 9, 2015Mar 21, 2016May 9, 2016Aug 9, 2016Nov 9, 2016Mar 24, 2017May 12, 2017Aug 10, 2017Nov 10, 2017Mar 23, 2018May 9, 2018Aug 9, 2018Nov 12, 2018Mar 20, 2019May 10, 2019Aug 12, 2019Nov 8, 2019Mar 19, 2020May 11, 2020Aug 10, 2020Nov 9, 2020Feb 24, 2021May 11, 2021Aug 3, 2021Nov 8, 2021Feb 25, 2022May 5, 2022Aug 4, 2022Nov 3, 2022Feb 24, 2023May 4, 2023Aug 3, 2023Nov 2, 2023Feb 29, 2024May 3, 2024Aug 6, 2024Nov 5, 2024Feb 27, 2025May 6, 2025Aug 6, 2025Nov 5, 2025Feb 25, 2026May 7, 2026Aug 6, 2026
EPS Estimate3.574.053.543.872.522.433.05-1.280.821.411.21-1.381.05-0.42-1.850.89---0.09--0.41-0.360.15--0.290.280.420.180.320.310.40-0.450.280.130.350.51-0.550.130.19-0.10-0.390.07-0.010.08-0.50-0.210.510.670.400.891.791.851.943.454.445.255.696.607.698.004.531.951.671.040.640.380.710.100.220.581.141.411.933.34
EPS Actual4.044.273.472.282.082.563.871.831.831.031.341.351.061.600.56-0.04-0.041.222.310.370.02-0.55-0.65-2.01-0.59-0.32-0.10-0.280.021.290.750.440.87-0.050.67-0.16-0.50-0.35-1.431.21-1.38-0.27-0.65-0.73-1.05-0.330.070.41-0.43-0.070.540.430.721.291.622.042.453.614.815.506.017.538.547.973.602.431.661.30-0.240.180.090.280.32-0.291.121.862.033.50
Surprise13.17%5.43%-1.98%-41.09%-17.46%5.35%26.89%-42.97%25.61%-4.96%11.57%-15.94%-46.67%--109.52%-24.86%-58.43%---622.22%--43.90%11.11%-166.67%-106.90%360.71%78.57%144.44%171.88%-116.13%67.50%64.44%-278.57%-369.23%-508.57%137.25%-150.91%-307.69%-442.11%-630.00%-169.23%-571.43%800.00%412.50%14.00%66.67%5.88%-35.82%80.00%44.94%-9.50%10.27%26.29%4.64%8.33%4.76%5.62%14.09%11.05%-0.38%-20.53%24.62%-0.60%25.00%-137.50%-52.63%-87.32%180.00%45.45%-150.00%-1.75%31.91%5.18%4.79%
TimingAfter-hoursAfter-hoursAfter-hoursPre-marketAfter-hoursAfter-hoursAfter-hours-After-hoursPre-marketPre-marketAfter-hours-After-hoursAfter-hours-After-hours-After-hoursAfter-hours--After-hours-Pre-marketAfter-hoursAfter-hours-Pre-marketPre-marketPre-marketPre-marketAfter-hoursAfter-hoursPre-marketAfter-hoursPre-marketAfter-hoursAfter-hoursAfter-hoursPre-marketAfter-hoursPre-marketAfter-hoursPre-marketAfter-hoursPre-marketAfter-hoursPre-marketPre-marketPre-market-Pre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketAfter-hoursAfter-hoursAfter-hoursPre-marketPre-marketAfter-hoursPre-marketAfter-hoursPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketAfter-hoursPre-marketPre-marketAfter-hoursPre-marketPre-market

Key Statistics & Ratios

Market Cap726.94B
Enterprise Value759.50B
Trailing P/E132.82
Forward P/E11.11
PEG Ratio11.28
Price / Sales15.50
Price / Book15.61
EPS8.47
Book Value76.24
Revenue (TTM)46.88B
Gross Profit (TTM)7.58B
EBITDA12.67B
Profit Margin11.73%
Operating Margin21.36%
Return on Equity11.88%
Return on Assets5.88%
Shares Outstanding646.17M
Shares Float249.67M
Beta2.18
Dividend Yield0.17%
Dividend Rate2.00
Payout Ratio23.50%

Dividends

20231×
18.00Jun 15, 2023
20221×
10.00Jun 29, 2022
20211×
3.40Aug 4, 2021
20201×
0.70Jul 9, 2020
20191×
0.70Jul 9, 2019
20181×
0.50Jul 3, 2018
20171×
0.80Jul 20, 2017
20161×
1.00Jul 6, 2016
20151×
1.30Jul 16, 2015
20121×
2.00Jul 17, 2012
20111×
0.38Jul 28, 2011
20101×
5.24Jul 14, 2010
20091×
6.89Aug 26, 2009
20081×
11.93Jul 17, 2008
20071×
14.09Jul 30, 2007
20061×
5.56Jul 13, 2006

Stock Splits

  • Jul 28, 2011103:100
  • Aug 26, 200951:50
  • Oct 8, 2007893:870