80

Chang Wah Electromaterials Inc

8070 · TW · Technology / Electronics & Computer Distribution

48.80TWD+1.40 (+2.95%)

Price History

Full chart

Market Stats

Previous Close47.40
Open47.60
Day Range47.45 – 49.00
52-Week Range38.82 – 65.19
Volume3.47M
Market Cap35.56B
P/E (TTM)30.00
Forward P/E8.62
EPS1.69
Dividend Yield5.35%
Beta0.52
50-Day Avg49.09
200-Day Avg48.06

About

Chang Wah Electromaterials Inc. engages in trading of electrical, telecommunication, and semiconductor materials and parts in Taiwan, Asia, and internationally. It offers various IC packaging materials, including EME, lead frame, laminated substrate, CRM, FCCSP/FCBGA substrate, release film, cover and UV tape, low CTE core and prepreg material, and dummy and monitor wafer; IC/LED packaging equipment, such as auto molding, trim and form, and full auto mold equipment, as well as fluid dispensing systems. The company also provides EMC LED lead frames; light guide plate and fine pitch FPC; and solar power systems. In addition, it is involved in import, export trading, leasing, manufacturing, and selling of electrical appliances, telecommunications equipment, and mechanical parts; and retailing of synthetic resin, and electronic materials and components. The company"s products are used for PC peripherals, consumer electronics, network and telecom, mobile devices, automotive, opto-electronic, and energy applications. It sells its products under the Sumitomo Bakelite brand. Chang Wah Electromaterials Inc. was incorporated in 1989 and is headquartered in Kaohsiung, Taiwan.

Company Details

  • SectorTechnology
  • IndustryElectronics & Computer Distribution
  • CEOMr. Thomas Huang
  • Employees0
  • HeadquartersNo.16, East 7th Street, Kaohsiung, Taiwan, 811, Taiwan
  • Websitehttps://www.cwei.com.tw

Leadership

  • Mr. Thomas HuangPresident
  • Ms. Kelly ChiuFinance & Accounting Manager
  • Eric ChenVice President of Sales
  • Mr. Mike WuGM & President of Taipei Branch

Financials

Income Statement

Currency: TWD2002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue4.47B5.49B7.94B8.79B10.57B11.91B10.23B12.34B15.54B15.88B16.33B16.00B17.36B15.08B10.94B14.13B15.76B15.46B16.42B20.67B21.86B16.49B17.23B19.35B
Growth (%)-+22.83%+44.66%+10.72%+20.36%+12.66%-14.10%+20.64%+25.87%+2.21%+2.80%-1.97%+8.48%-13.14%-27.44%+29.14%+11.51%-1.85%+6.21%+25.86%+5.75%-24.56%+4.50%+12.31%
Cost of Revenue4.03B5.01B7.24B8.13B9.71B11.10B9.32B11.41B14.29B14.82B14.78B14.66B16.16B13.58B9.98B12.14B13.44B13.32B13.98B16.52B16.79B13.42B13.73B15.84B
Gross Profit---655.70M864.77M813.45M908.91M932.97M1.25B1.06B1.54B1.35B1.20B1.50B963.46M1.99B2.32B2.14B2.45B4.15B5.07B3.07B3.50B3.51B
Gross Margin---7.46%8.18%6.83%8.88%7.56%8.05%6.68%9.45%8.40%6.90%9.93%8.81%14.06%14.73%13.84%14.90%20.07%23.19%18.63%20.34%18.14%
Operating Expense---169.31M192.65M229.41M240.11M349.17M542.90M527.07M680.18M836.93M1.15B1.17B599.75M891.77M949.59M278.05M751.41M962.29M484.39M1.38B1.57B1.35B
Operating Income287.75M311.38M535.28M486.39M672.12M584.04M668.80M583.80M708.07M534.43M862.35M508.12M49.13M324.60M363.71M1.09B1.37B1.86B1.70B3.19B4.58B1.69B1.93B2.16B
Operating Margin6.44%5.68%6.75%5.54%6.36%4.90%6.54%4.73%4.56%3.37%5.28%3.17%0.28%2.15%3.32%7.75%8.70%12.04%10.32%15.41%20.98%10.25%11.22%11.14%
EBITDA---627.70M738.96M820.56M443.93M665.26M1.14B634.26M1.26B1.05B914.85M2.03B1.08B1.97B2.20B2.52B2.32B3.83B5.37B3.73B3.87B2.90B
EBITDA Margin---7.14%6.99%6.89%4.34%5.39%7.36%3.99%7.70%6.57%5.27%13.49%9.87%13.96%13.95%16.31%14.15%18.53%24.56%22.63%22.44%14.96%
Net Income207.59M281.80M451.91M472.24M484.13M543.82M98.12M431.26M855.30M18.28M614.32M440.96M417.15M1.03B785.66M871.50M856.08M1.10B1.36B2.49B3.57B1.48B1.59B716.09M
Net Income Margin4.65%5.14%5.69%5.38%4.58%4.57%0.96%3.49%5.50%0.12%3.76%2.76%2.40%6.81%7.18%6.17%5.43%7.10%8.29%12.04%16.35%8.96%9.24%3.70%
R&D------373.00K2.41M17.82M7.51M8.46M10.57M64.03M70.10M47.98M30.70M66.76M149.05M228.72M461.32M422.59M420.69M431.30M388.58M
R&D as % of Total Revenue------0.00%0.02%0.11%0.05%0.05%0.07%0.37%0.46%0.44%0.22%0.42%0.96%1.39%2.23%1.93%2.55%2.50%2.01%
Interest Expense0008.79M11.54M31.77M42.85M27.73M39.91M56.52M60.94M71.39M83.00M84.03M35.41M75.21M39.00M51.78M82.95M97.86M113.30M191.43M196.00M212.80M
Interest Expense % of Total Revenue0.00%0.00%0.00%0.10%0.11%0.27%0.42%0.22%0.26%0.36%0.37%0.45%0.48%0.56%0.32%0.53%0.25%0.33%0.51%0.47%0.52%1.16%1.14%1.10%

Balance Sheet

Currency: TWD2002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets1.56B1.89B2.95B3.57B4.83B5.78B5.61B8.20B9.16B9.60B10.65B12.48B14.34B13.97B9.44B15.97B15.92B18.02B23.32B30.31B33.12B36.27B37.90B40.90B
Total Liabilities799.48M985.83M1.76B1.82B2.64B3.13B3.03B4.89B5.50B6.56B6.08B6.85B8.08B7.24B3.57B7.40B7.76B9.97B14.40B15.59B16.73B16.73B15.55B18.29B
Total Equity763.58M904.26M1.19B1.71B2.15B2.58B2.29B3.02B3.20B2.55B3.91B4.46B4.71B4.98B5.23B5.74B5.51B5.59B6.50B10.89B11.58B15.01B17.46B17.96B
Cash87.35M61.98M131.99M187.13M573.17M399.03M1.11B972.51M967.24M1.41B1.06B1.06B1.19B1.41B1.30B3.55B3.05B3.82B3.20B4.80B7.87B7.44B7.10B7.39B
Total Debt---713.72M1.45B1.71B1.78B2.50B3.01B3.74B3.43B4.13B5.14B4.36B1.03B3.98B4.20B5.66B10.24B10.01B10.28B11.54B10.14B12.14B
Net Debt---526.59M878.88M1.31B670.87M1.52B2.04B2.34B2.37B3.07B3.95B2.95B-272.50M428.75M1.15B1.84B7.05B5.21B2.40B4.11B3.04B4.75B

Cash Flow

Currency: TWD2002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow-107.85M66.80M65.87M354.74M-54.09M1.73B203.74M137.13M1.08B-123.86M52.30M637.77M1.41B1.20B1.35B1.65B2.02B1.47B2.32B5.46B3.44B2.39B2.59B
Investing Cash Flow-32.55M-31.87M-716.05M343.96M-579.70M-764.38M-386.24M-786.54M-386.58M-1.28B-1.14B-495.04M-226.51M-2.88B-689.89M-1.20B-5.27B-1.52B-3.08B-2.88B-141.34M-2.27B
Financing Cash Flow97.34M-415.52M-187.22M744.83M-482.87M-420.68M420.54M324.59M102.58M187.44M1.20B615.98M-767.62M-991.26M3.82B-1.49B48.98M3.25B850.62M-289.99M-956.01M-2.96B108.89M
Capital Expenditure5.31M87.33M70.71M81.97M121.18M158.33M348.79M225.76M513.08M421.05M421.34M764.48M703.00M834.13M139.91M608.47M780.52M535.22M446.21M762.86M1.37B1.15B339.15M874.99M
Free Cash Flow----16.10M233.56M-212.42M1.38B-22.02M-375.95M662.03M-545.20M-712.18M-65.23M580.34M1.06B744.86M869.23M1.48B1.03B1.55B4.09B2.29B2.05B1.71B
Dividends Paid62.00M-273.48M270.03M315.47M341.56M367.86M122.18M366.54M592.57M37.75M216.74M246.19M269.42M496.84M638.80M698.18M766.56M804.89M867.45M1.38B1.67B1.65B1.85B
FCF to OCF----24.45%65.84%392.71%79.78%-10.81%-274.15%61.12%440.18%-1361.80%-10.23%41.03%88.31%55.04%52.69%73.45%69.69%67.05%74.92%66.53%85.80%66.19%
Dividend Paid to FCF----1677.02%135.07%-160.79%26.73%-554.81%-97.50%89.51%-6.92%-30.43%-377.43%46.42%46.99%85.76%80.32%51.78%78.47%55.89%33.69%72.73%80.29%107.77%

Earnings

Report DateMar 31, 2005Oct 30, 2006Jan 17, 2007Apr 17, 2007Oct 16, 2007May 28, 2008Aug 27, 2008Dec 3, 2008Feb 25, 2009Jun 3, 2009Sep 2, 2009Dec 2, 2009Mar 3, 2010Jun 2, 2010Sep 1, 2010Dec 1, 2010Jan 15, 2011May 13, 2011Aug 30, 2011Nov 30, 2011Feb 29, 2012May 14, 2012Aug 21, 2012Nov 13, 2012Feb 27, 2013May 14, 2013Aug 13, 2013Nov 13, 2013Feb 26, 2014May 14, 2014Aug 12, 2014Nov 13, 2014Mar 31, 2015May 14, 2015Aug 10, 2015Nov 10, 2015Feb 25, 2016May 11, 2016Aug 9, 2016Nov 11, 2016Feb 15, 2017May 14, 2017Aug 9, 2017Nov 8, 2017Mar 14, 2018May 14, 2018Aug 13, 2018Nov 13, 2018Mar 26, 2019May 6, 2019Aug 11, 2019Nov 7, 2019Mar 18, 2020May 8, 2020Sep 2, 2020Nov 8, 2020Mar 19, 2021Jun 2, 2021Sep 1, 2021Dec 1, 2021Mar 25, 2022Jun 1, 2022Aug 31, 2022Nov 30, 2022Mar 24, 2023May 31, 2023
EPS Estimate-0.270.330.190.28-0.26---------0.270.330.27--0.120.130.21-0.310.220.22-0.170.240.16-0.120.910.20-0.210.220.302.282.633.233.47----0.420.350.34--0.38-0.56----------
EPS Actual0.280.190.130.220.280.130.100.04-0.100.060.190.310.150.530.380.360.080.190.180.13-0.590.100.180.260.320.220.120.220.090.160.100.110.220.220.970.080.240.660.140.231.865.213.123.420.190.200.340.410.390.540.370.510.300.230.350.650.330.360.491.020.650.860.781.170.350.31
Surprise--29.63%-60.61%15.79%0.00%--61.54%----------70.37%-42.42%-33.33%---16.67%38.46%23.81%--29.03%-45.45%0.00%--5.88%-58.33%-31.25%-83.33%6.59%-60.00%-214.29%-36.36%-23.33%-18.42%98.10%-3.41%-1.44%-----7.14%54.29%8.82%---39.47%-16.07%----------
Timing-After-hoursPre-marketPre-marketPre-market-Pre-market---------After-hoursPre-marketPre-market--After-hoursAfter-hoursAfter-hours-After-hoursAfter-hoursPre-market-Pre-marketPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketAfter-hoursAfter-hoursPre-marketPre-marketPre-marketAfter-hoursAfter-hoursPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketPre-market-After-hours----------

Key Statistics & Ratios

Market Cap35.56B
Enterprise Value23.03B
Trailing P/E30.00
Forward P/E8.62
PEG Ratio0.00
Price / Sales1.64
Price / Book1.31
EPS1.69
Book Value37.85
Revenue (TTM)21.65B
Gross Profit (TTM)4.07B
EBITDA3.18B
Profit Margin5.48%
Operating Margin11.90%
Return on Equity8.58%
Return on Assets3.51%
Shares Outstanding701.36M
Shares Float320.13M
Beta0.52
Dividend Yield5.35%
Dividend Rate2.71
Payout Ratio160.28%

Dividends

20261×
2.00Jun 17, 2026
20252×
0.71Dec 18, 20252.00Jun 19, 2025
20242×
0.70Dec 19, 20241.96Jun 24, 2024
20232×
0.54Dec 21, 20231.80Jun 15, 2023
20222×
0.73Dec 15, 20221.62Jun 17, 2022
20212×
0.38Dec 9, 20211.02Aug 9, 2021
20202×
0.26Dec 17, 20200.85Jul 16, 2020
20192×
0.41Dec 12, 20191.20Jul 16, 2019
20181×
1.10Jun 15, 2018
20171×
1.00Jun 2, 2017
20162×
0.10Aug 29, 20160.78Jun 15, 2016
20151×
0.39Jun 3, 2015
20141×
0.34Jun 4, 2014
20131×
0.32Jul 29, 2013
20121×
0.06Jul 26, 2012
20111×
0.97Jul 14, 2011

Stock Splits

  • Aug 17, 202010:1
  • Aug 29, 20160.9:1
  • Jul 29, 20131.03:1
  • Jul 26, 20121.029:1
  • Jul 14, 20111.03:1
  • Jul 25, 2008103:100