YOLFTbeta
81

Formosa Advanced Technologies Co Ltd

8131 · TW · Technology / Semiconductors

54.10TWD+0.90 (+1.69%)

Price History

Full chart

Market Stats

Previous Close53.20
Open54.60
Day Range53.20 – 55.20
52-Week Range32.20 – 87.10
Volume876.34K
Market Cap28.08B
P/E (TTM)18.41
Forward P/E46.51
EPS3.45
Dividend Yield1.57%
Beta0.81
50-Day Avg61.74
200-Day Avg66.21

About

Formosa Advanced Technologies Co., Ltd., engages in the production and sales of molybdenum wafers in Taiwan, the United States, Korea, China, and internationally. It also provides wafer probing, IC assembly, testing, and module turnkey services, as well as LED back-end chip process services. The company was founded in 1980 and is headquartered in Douliou City, Taiwan.

Company Details

  • SectorTechnology
  • IndustrySemiconductors
  • CEOMr. Hsien-Cheng Chang
  • Employees2.37K
  • HeadquartersNo. 329, Henan Street, Douliou, Taiwan, 640403, Taiwan
  • Websitehttps://www.fatc.com.tw

Leadership

  • Mr. Hsien-Cheng ChangHead of Corporate Governance, Acting President & Director
  • Xin-Rong LinFinance Manager
  • Ms. Tsai-Hsien LinPrincipal Accounting Officer
  • Chih-Hao HuangChief Internal Auditor
  • Yi-Jian LinChief Information Security Officer

Financials

Income Statement

Currency: TWD2003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue2.04B2.19B4.93B6.43B8.91B10.18B8.96B11.82B11.86B10.65B8.67B9.20B8.76B8.49B7.89B8.79B9.46B9.71B9.94B10.43B7.65B8.93B9.92B
Growth (%)-+7.36%+124.71%+30.50%+38.50%+14.22%-12.00%+31.97%+0.35%-10.18%-18.65%+6.20%-4.82%-3.07%-7.10%+11.37%+7.65%+2.63%+2.39%+4.97%-26.69%+16.79%+11.07%
Cost of Revenue1.15B2.11B4.05B5.19B7.07B8.91B8.43B9.97B10.17B10.09B8.56B8.03B7.19B7.12B6.58B7.11B7.81B7.82B7.85B8.24B7.05B7.79B8.89B
Gross Profit-86.48M878.23M1.24B1.84B1.27B523.58M1.85B1.69B566.19M108.93M1.18B1.57B1.37B1.31B1.67B1.65B1.89B2.09B2.19B602.90M1.14B1.03B
Gross Margin-3.94%17.82%19.34%20.68%12.47%5.85%15.67%14.24%5.31%1.26%12.78%17.92%16.18%16.59%19.05%17.47%19.47%21.02%21.00%7.88%12.79%10.40%
Operating Expense-50.08M57.81M80.16M130.11M157.87M142.13M108.66M116.42M119.79M121.32M135.16M131.49M135.38M140.46M161.00M173.89M180.82M216.75M249.38M265.52M374.65M319.32M
Operating Income192.49M36.40M820.42M1.16B1.71B1.11B381.46M1.74B1.57B446.40M-12.39M1.04B1.44B1.24B1.17B1.51B1.48B1.71B1.87B1.94B337.38M767.91M712.11M
Operating Margin9.42%1.66%16.64%18.10%19.22%10.92%4.26%14.75%13.26%4.19%-0.14%11.32%16.42%14.59%14.81%17.22%15.63%17.61%18.84%18.61%4.41%8.60%7.18%
EBITDA-762.59M1.77B2.29B3.21B3.06B2.29B4.18B4.66B3.95B2.89B3.03B2.94B2.64B2.47B2.85B3.32B3.34B3.36B3.85B1.84B2.06B1.42B
EBITDA Margin-34.76%35.93%35.64%36.01%30.11%25.55%35.39%39.30%37.12%33.36%32.97%33.60%31.14%31.30%32.38%35.15%34.42%33.76%36.86%24.10%23.11%14.26%
Net Income191.19M102.59M815.42M1.20B1.73B1.01B73.73M1.53B1.19B292.32M116.94M843.64M1.13B1.02B1.39B1.42B1.26B1.40B1.56B2.06B530.22M900.35M602.63M
Net Income Margin9.36%4.68%16.54%18.71%19.45%9.97%0.82%12.93%10.03%2.74%1.35%9.17%12.87%12.04%17.66%16.17%13.35%14.45%15.67%19.70%6.93%10.08%6.07%
R&D15.94M21.56M18.85M26.55M42.90M56.82M39.83M41.26M47.03M47.10M48.40M50.33M52.20M53.92M59.81M80.98M98.87M124.95M137.23M162.93M163.88M266.23M249.67M
R&D as % of Total Revenue0.78%0.98%0.38%0.41%0.48%0.56%0.44%0.35%0.40%0.44%0.56%0.55%0.60%0.64%0.76%0.92%1.05%1.29%1.38%1.56%2.14%2.98%2.52%
Interest Expense047.43M69.33M58.21M45.08M72.10M36.49M33.56M49.43M38.16M14.73M1.00K1.00K01.00K1.00K5.59M5.26M4.92M4.92M5.89M5.71M5.44M
Interest Expense % of Total Revenue0.00%2.16%1.41%0.90%0.51%0.71%0.41%0.28%0.42%0.36%0.17%0.00%0.00%0.00%0.00%0.00%0.06%0.05%0.05%0.05%0.08%0.06%0.05%

Balance Sheet

Currency: TWD2003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets4.19B6.07B7.63B10.45B15.88B15.18B15.30B17.55B16.14B12.44B9.36B10.53B10.92B11.36B12.18B12.67B13.27B13.61B14.23B14.77B13.26B12.52B13.92B
Total Liabilities2.29B3.97B4.83B3.68B7.00B7.29B7.00B8.14B6.74B3.49B740.27M1.23B1.11B1.09B1.09B1.32B1.84B1.79B1.93B2.06B1.46B1.62B1.67B
Total Equity1.90B2.09B2.80B6.77B8.88B7.89B8.30B9.41B9.40B8.95B8.62B9.30B9.81B10.27B11.08B11.36B11.43B11.82B12.30B12.71B11.81B10.91B12.25B
Cash26.35M29.21M397.12M115.75M1.85B1.28B580.83M930.97M659.22M579.22M1.07B1.88B3.52B3.95B3.48B1.27B957.83M2.01B3.59B5.16B4.56B5.17B4.06B
Total Debt-3.31B4.01B2.42B5.41B6.16B4.56B5.17B4.18B1.93B432.00K1.57M2.78M113.00K1.00M28.06M578.96M504.52M469.78M558.84M522.55M480.14M436.50M
Net Debt-3.31B4.01B2.31B3.56B4.88B3.98B4.24B3.52B1.35B-1.07B-1.88B-3.52B-3.95B-3.48B-1.24B-378.88M-1.50B-3.12B-4.60B-4.04B-4.69B-3.62B

Cash Flow

Currency: TWD2003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow771.27M772.01M1.25B2.00B2.54B2.89B1.99B4.28B4.85B4.03B2.85B2.01B3.18B2.64B2.36B2.27B2.32B3.10B2.98B3.34B1.85B1.75B427.49M
Investing Cash Flow----3.15B-3.97B-2.75B-1.70B-4.65B-2.74B-452.66M554.84M-1.03B-920.80M-1.32B-1.95B-3.37B-1.50B-1.04B-342.96M-629.95M-948.22M-693.98M-857.12M
Financing Cash Flow110.68M980.65M537.87M874.28M3.17B-709.55M-982.90M722.97M-2.38B-3.66B-2.91B-176.89M-615.50M-884.44M-884.44M-1.11B-1.14B-1.01B-1.05B-1.14B-1.50B-440.80M-684.76M
Capital Expenditure573.25M1.64B1.44B2.83B3.87B2.56B1.60B4.07B2.45B356.69M189.69M623.41M754.48M718.99M1.59B3.26B1.59B752.59M400.39M593.80M705.58M596.51M886.86M
Free Cash Flow----834.91M-1.33B333.56M388.93M210.78M2.40B3.68B2.66B1.39B2.42B1.92B765.91M-991.91M737.07M2.35B2.58B2.74B1.14B1.15B-459.37M
Dividends Paid---50.00M799.50M1.42B442.22M398.00M1.11B707.55M442.22M176.89M615.50M884.44M884.44M1.11B1.11B972.72M1.02B1.11B1.46B397.81M641.12M
FCF to OCF----41.80%-52.61%11.55%19.58%4.92%49.47%91.15%93.35%69.03%76.26%72.79%32.48%-43.77%31.73%75.71%86.58%82.20%61.79%65.84%-107.46%
Dividend Paid to FCF----5.99%-59.92%424.28%113.70%188.82%46.07%19.25%16.61%12.73%25.40%45.99%115.48%-111.46%149.97%41.47%39.38%40.31%127.87%34.60%-139.57%

Earnings

Report DateApr 29, 2008Oct 30, 2008Apr 29, 2009Oct 29, 2009Apr 15, 2010Jun 30, 2010Oct 15, 2010Dec 31, 2010Apr 27, 2011Oct 28, 2011Mar 28, 2012Mar 31, 2012Jul 15, 2012Oct 30, 2012Feb 27, 2013May 29, 2013Aug 28, 2013Nov 27, 2013Feb 26, 2014May 28, 2014Sep 3, 2014Dec 3, 2014Feb 25, 2015Jun 3, 2015Sep 2, 2015Dec 2, 2015Mar 2, 2016Jun 1, 2016Aug 31, 2016Nov 30, 2016Mar 30, 2017May 31, 2017Aug 30, 2017Nov 29, 2017Mar 29, 2018May 30, 2018Aug 29, 2018Nov 28, 2018Mar 28, 2019May 29, 2019Aug 28, 2019Nov 27, 2019Mar 26, 2020Jun 3, 2020Sep 2, 2020Dec 2, 2020May 5, 2021Aug 4, 2021Nov 3, 2021May 5, 2022Aug 3, 2022Nov 2, 2022Feb 23, 2023May 3, 2023Mar 4, 2026May 6, 2026Aug 5, 2026
EPS Estimate1.011.070.620.510.570.620.960.980.580.570.710.730.840.65----------------------------------------0.790.991.14
EPS Actual0.770.92-0.340.470.610.920.591.080.520.650.380.130.310.120.100.100.07-0.160.250.300.440.420.750.640.520.660.730.560.460.670.610.520.651.080.890.641.001.050.520.580.780.800.690.880.780.800.820.810.930.951.551.420.640.520.910.960.97
Surprise-23.76%-14.02%-154.84%-7.84%7.02%48.39%-38.54%10.20%-10.34%14.04%-46.48%-82.19%-63.10%-81.54%----------------------------------------15.19%-3.03%-14.91%
TimingAfter-hoursPre-marketPre-marketPre-marketAfter-hours-After-hours-After-hoursAfter-hoursAfter-hours-After-hoursAfter-hours-----------------------------------Pre-marketPre-marketAfter-hoursAfter-hoursAfter-hoursPre-marketPre-marketPre-market

Key Statistics & Ratios

Market Cap28.08B
Enterprise Value22.73B
Trailing P/E18.41
Forward P/E46.51
PEG Ratio0.91
Price / Sales2.40
Price / Book1.76
EPS3.45
Book Value34.82
Revenue (TTM)11.69B
Gross Profit (TTM)2.08B
EBITDA2.21B
Profit Margin13.07%
Operating Margin15.35%
Return on Equity11.92%
Return on Assets6.54%
Shares Outstanding442.22M
Shares Float137.83M
Beta0.81
Dividend Yield1.57%
Dividend Rate1.00
Payout Ratio42.00%

Dividends

20231×
3.30Jul 12, 2023
20221×
2.50Jul 19, 2022
20211×
2.30Aug 3, 2021
20201×
2.20Jul 9, 2020
20191×
2.50Jul 16, 2019
20181×
2.50Jul 12, 2018
20171×
2.00Jul 20, 2017
20161×
2.00Jul 21, 2016
20151×
1.40Jul 23, 2015
20141×
0.40Jul 24, 2014
20131×
1.00Jul 24, 2013
20121×
1.60Jul 25, 2012
20111×
2.50Jul 27, 2011
20101×
0.90Jul 27, 2010
20091×
1.00Jul 17, 2009
20081×
3.20Jul 17, 2008
20071×
2.00Aug 16, 2007

Stock Splits

  • Aug 16, 200721:20