YOLFTbeta
81

Micro Silicon Electronics Co., Ltd.

8162 · TW · Technology / Semiconductors

53.30TWD+0.30 (+0.57%)

Price History

Full chart

Market Stats

Previous Close53.00
Open53.50
Day Range52.40 – 54.20
52-Week Range32.10 – 89.90
Volume152.41K
Market Cap4.63B
P/E (TTM)50.30
Forward P/E0.00
EPS1.34
Dividend Yield2.23%
Beta1.11
50-Day Avg59.42
200-Day Avg52.97

About

Micro Silicon Electronics Co., Ltd. provides semiconductor backend services in Taiwan, rest of Asia, the United States, and Europe. The company offers semiconductor testing services, such as CP and FT testing; wafer thinning services, including back grinding and backside metallization, and frontside metallization; and semiconductor packaging services comprising COB and COG dicing, and WLCSP-DPS. It also engages in the design, processing, testing, manufacture, and sale of integrated circuits. In addition, the company offers probe card maintenance services. The company was founded in 1987 and is headquartered in Zhunan, Taiwan.

Company Details

  • SectorTechnology
  • IndustrySemiconductors
  • CEOMr. Bing-Tang Chang
  • Employees603
  • HeadquartersNo.230, Youyi Rd., Zhunan, Taiwan, 350402, Taiwan
  • Websitehttps://www.msec.com.tw

Leadership

  • Mr. Bing-Tang ChangChairman of the Board & Manager
  • Mr. Pao-Hsien WuFinancial & Accounting Manager and Accounting Supervisor

Financials

Income Statement

Currency: TWD2019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue735.75M1.02B1.29B1.23B904.88M1.06B1.27B
Growth (%)-+38.94%+26.42%-5.08%-26.23%+17.60%+19.79%
Cost of Revenue586.71M699.99M780.60M823.37M779.75M851.79M953.58M
Gross Profit149.03M322.27M511.78M403.31M125.13M212.37M321.19M
Gross Margin20.26%31.53%39.60%32.88%13.83%19.96%25.20%
Operating Expense118.56M170.17M200.70M190.11M165.11M179.29M191.56M
Operating Income30.47M152.10M311.09M213.20M-39.98M33.07M129.63M
Operating Margin4.14%14.88%24.07%17.38%-4.42%3.11%10.17%
EBITDA245.51M383.96M591.92M532.98M273.28M366.91M412.01M
EBITDA Margin33.37%37.56%45.80%43.45%30.20%34.48%32.32%
Net Income7.39M114.75M259.82M168.34M-26.28M87.14M107.54M
Net Income Margin1.00%11.22%20.10%13.72%-2.90%8.19%8.44%
R&D38.01M43.64M64.39M69.58M64.64M67.67M68.76M
R&D as % of Total Revenue5.17%4.27%4.98%5.67%7.14%6.36%5.39%
Interest Expense11.25M9.89M9.20M9.61M8.44M6.35M12.29M
Interest Expense % of Total Revenue1.53%0.97%0.71%0.78%0.93%0.60%0.96%

Balance Sheet

Currency: TWD2018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets1.71B1.55B1.73B2.02B2.18B2.17B2.44B2.54B
Total Liabilities873.64M796.34M874.52M916.32M827.80M938.96M993.75M1.06B
Total Equity835.73M751.96M859.28M1.10B1.35B1.23B1.44B1.48B
Cash194.27M111.47M141.57M251.43M334.48M263.69M328.23M294.13M
Total Debt702.62M601.41M658.45M542.92M533.31M701.87M662.05M818.11M
Net Debt508.35M489.94M516.88M291.49M198.83M438.18M333.82M523.98M

Cash Flow

Currency: TWD2019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow290.81M291.14M530.56M452.60M261.83M325.56M405.94M
Investing Cash Flow-183.10M-288.59M-293.55M-430.60M-406.75M-345.09M-523.34M
Financing Cash Flow-190.51M27.54M-127.16M61.06M74.13M84.07M83.30M
Capital Expenditure219.14M297.72M312.85M458.46M406.65M375.77M490.20M
Free Cash Flow71.67M-6.58M217.71M-5.87M-144.81M-50.20M-84.27M
Dividends Paid30.05M29.52M61.00M91.50M96.99M34.35M68.70M
FCF to OCF24.64%-2.26%41.03%-1.30%-55.31%-15.42%-20.76%
Dividend Paid to FCF41.93%-448.75%28.02%-1559.84%-66.98%-68.42%-81.53%

Key Statistics & Ratios

Market Cap4.63B
Enterprise Value4.79B
Trailing P/E50.30
Forward P/E0.00
Price / Sales3.69
Price / Book3.01
EPS1.34
Book Value20.95
Revenue (TTM)1.25B
Gross Profit (TTM)271.10M
EBITDA379.57M
Profit Margin7.36%
Operating Margin9.82%
Return on Equity6.43%
Return on Assets2.23%
Shares Outstanding68.70M
Shares Float41.72M
Beta1.11
Dividend Yield2.23%
Dividend Rate1.50
Payout Ratio111.82%

Dividends

20261×
1.50Jun 17, 2026
20251×
1.00Jun 18, 2025
20241×
0.50Jul 4, 2024
20231×
1.50Jul 17, 2023