YOLFTbeta
81

Darfon Electronics Corp

8163 · TW · Technology / Computer Hardware

25.70TWD+0.55 (+2.19%)

Price History

Full chart

Market Stats

Previous Close25.15
Open25.55
Day Range25.35 – 25.90
52-Week Range26.45 – 47.80
Volume648.66K
Market Cap8.61B
P/E (TTM)52.00
Forward P/E35.46
EPS0.60
Dividend Yield1.60%
Beta0.68
50-Day Avg30.72
200-Day Avg32.13

About

Darfon Electronics Corp. engages in the production and sale of computer peripherals, power supply components, green energy components, and integrated components and materials. The company offers IT peripherals, such as computer, mobile, and gaming products; passive components, including MLCC, inductor, EMI suppression, power module, circuit protection, piezoelectric, and antenna products. It also provides modularized technology, customized BMS hardware, and firmware designs for robot cleaners, server storage BBUs, e-bike batteries, and high-voltage automobile batteries; and residential and commercial installation solutions for the micro-inverter solar power systems, hybrid solar power systems, and battery solutions. In addition, the company offers switching power supplies; light source driver, smart charger, adaptor, and power supplies for the smart home appliance, mobile phone, notebook PC, AIO, gaming notebook, and server markets. It operates in Taiwan, Mainland China, the United States, Canada, and internationally. The company was incorporated in 1997 and is headquartered in Taoyuan City, Taiwan.

Company Details

  • SectorTechnology
  • IndustryComputer Hardware
  • CEOMr. Kai-Chien Su
  • Employees0
  • HeadquartersNo.167-1, Shanying Road, Taoyuan City, Taiwan, 333, Taiwan
  • Websitehttps://www.darfon.com.tw

Leadership

  • Mr. Kai-Chien SuChairman & CEO
  • Mr. Yao-Kun TsaiPresident & Director
  • Mr. Feng-Cheng LinAssociate VP, Accounting Supervisor & CFO
  • Mr. Chris WangVice President of Green Energy Products

Financials

Income Statement

Currency: TWD2008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue27.21B29.35B29.66B27.38B26.31B23.50B21.58B19.66B18.68B17.66B20.11B19.14B22.35B28.05B29.54B25.79B21.70B25.07B
Growth (%)-+7.86%+1.07%-7.72%-3.91%-10.66%-8.18%-8.88%-4.98%-5.45%+13.87%-4.85%+16.79%+25.50%+5.30%-12.68%-15.86%+15.55%
Cost of Revenue22.71B25.88B26.19B24.51B23.39B21.12B19.15B17.38B15.89B14.83B15.80B15.59B18.49B23.38B24.52B21.19B17.71B21.10B
Gross Profit-3.47B3.47B2.86B2.92B2.38B2.43B2.28B2.79B2.83B4.31B3.54B3.86B4.67B5.01B4.60B3.99B3.98B
Gross Margin-11.81%11.70%10.46%11.09%10.12%11.24%11.59%14.95%16.04%21.45%18.51%17.26%16.65%16.97%17.84%18.37%15.86%
Operating Expense-2.31B2.67B2.64B2.59B2.48B2.41B1.71B2.31B2.20B2.42B2.26B2.57B2.94B2.97B3.44B3.33B4.05B
Operating Income1.02B1.16B798.22M222.08M325.73M-100.44M18.06M566.89M485.76M633.95M1.90B1.28B1.29B1.73B2.05B1.16B651.43M-70.16M
Operating Margin3.74%3.94%2.69%0.81%1.24%-0.43%0.08%2.88%2.60%3.59%9.43%6.71%5.78%6.17%6.93%4.52%3.00%-0.28%
EBITDA-2.63B2.12B1.52B1.65B1.20B1.17B1.68B1.30B1.37B2.58B2.01B2.12B2.82B3.28B4.45B2.30B1.23B
EBITDA Margin-8.97%7.13%5.55%6.27%5.09%5.43%8.53%6.98%7.75%12.82%10.52%9.48%10.05%11.10%17.24%10.58%4.90%
Net Income753.98M866.18M602.96M161.13M224.81M2.53M78.12M624.60M468.40M580.69M1.52B899.95M903.78M1.15B1.16B1.65B618.57M141.77M
Net Income Margin2.77%2.95%2.03%0.59%0.85%0.01%0.36%3.18%2.51%3.29%7.56%4.70%4.04%4.09%3.94%6.40%2.85%0.57%
R&D742.03M707.64M855.04M920.00M913.24M891.53M838.34M843.18M795.08M766.70M839.65M752.65M806.80M946.17M999.70M1.05B1.01B970.05M
R&D as % of Total Revenue2.73%2.41%2.88%3.36%3.47%3.79%3.89%4.29%4.26%4.34%4.17%3.93%3.61%3.37%3.38%4.06%4.68%3.87%
Interest Expense0173.94M93.64M85.83M85.92M80.36M84.14M42.88M34.75M39.22M40.21M46.65M66.81M75.82M172.50M272.79M251.35M281.50M
Interest Expense % of Total Revenue0.00%0.59%0.32%0.31%0.33%0.34%0.39%0.22%0.19%0.22%0.20%0.24%0.30%0.27%0.58%1.06%1.16%1.12%

Balance Sheet

Currency: TWD2008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets24.01B22.14B20.42B20.52B20.04B18.27B18.20B17.30B16.99B15.35B19.10B20.89B24.27B33.20B33.64B34.88B34.23B33.09B
Total Liabilities14.74B12.55B11.55B11.66B11.30B9.59B9.20B8.08B8.64B7.33B9.65B11.12B13.69B20.47B19.73B19.11B19.77B20.36B
Total Equity9.22B9.53B8.82B8.81B8.70B8.65B8.96B9.18B8.32B7.99B8.91B8.68B9.19B9.84B10.51B12.20B11.42B10.10B
Cash1.68B1.23B1.49B754.35M1.20B1.04B808.62M1.35B1.34B1.02B1.72B1.72B2.60B3.05B3.37B5.53B5.54B6.28B
Total Debt-10.81B9.29B9.72B9.37B2.89B2.11B1.97B1.82B981.31M1.38B3.86B4.86B8.98B10.86B9.88B9.53B10.82B
Net Debt-9.57B7.80B8.96B8.17B1.85B1.30B626.63M474.70M-34.08M-339.59M2.13B2.26B5.94B7.49B4.35B3.98B4.54B

Cash Flow

Currency: TWD2008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow1.69B1.91B2.62B616.34M1.02B994.53M878.04M1.86B2.05B729.96M2.30B1.71B1.10B-1.11B1.23B4.53B2.59B1.09B
Investing Cash Flow-88.97M-1.14B-743.86M-857.52M-582.70M-267.70M-739.95M-789.00M548.29M-1.40B-2.66B-375.21M-2.29B-1.42B-372.13M-734.54M-826.23M
Financing Cash Flow1.90B-2.44B-1.19B-610.60M302.18M-527.10M-903.43M-593.69M-1.07B-1.42B-163.74M1.07B286.44M3.90B945.51M-2.13B-2.16B534.45M
Capital Expenditure2.99B1.52B1.18B821.92M816.72M627.01M376.36M355.99M442.89M495.59M613.81M1.18B1.03B1.82B1.65B2.02B931.07M981.10M
Free Cash Flow-396.95M1.45B-205.58M198.30M367.52M501.68M1.51B1.61B234.37M1.69B530.73M70.43M-2.93B-424.67M2.51B1.66B110.59M
Dividends Paid712.30M449.42M380.11M478.35M159.45M191.34M63.78M95.67M595.80M421.68M560.00M980.00M644.00M700.00M840.00M837.13M1.12B556.26M
FCF to OCF-20.75%55.23%-33.36%19.54%36.95%57.14%80.89%78.43%32.11%73.36%31.08%6.40%263.53%-34.62%55.46%64.04%10.13%
Dividend Paid to FCF-113.22%26.22%-232.68%80.41%52.06%12.71%6.35%37.01%179.92%33.13%184.65%914.38%-23.87%-197.80%33.35%67.31%502.99%

Earnings

Report DateApr 25, 2008Sep 3, 2008Dec 3, 2008Feb 25, 2009Apr 27, 2009Aug 25, 2009Dec 2, 2009Mar 31, 2010Jun 2, 2010Aug 27, 2010Dec 1, 2010Mar 30, 2011Jun 1, 2011Aug 30, 2011Nov 30, 2011Feb 29, 2012Apr 30, 2012Aug 29, 2012Oct 31, 2012Mar 29, 2013May 29, 2013Aug 28, 2013Nov 27, 2013Feb 26, 2014May 28, 2014Aug 14, 2014Nov 14, 2014Mar 30, 2015Jun 3, 2015Sep 2, 2015Dec 2, 2015Mar 30, 2016May 12, 2016Aug 11, 2016Nov 10, 2016Mar 28, 2017May 11, 2017Aug 11, 2017Nov 10, 2017Mar 26, 2018May 14, 2018Aug 13, 2018Nov 13, 2018Mar 29, 2019May 14, 2019Aug 8, 2019Nov 13, 2019Mar 27, 2020May 12, 2020Aug 5, 2020Nov 6, 2020Mar 15, 2021May 12, 2021Aug 6, 2021Nov 9, 2021Mar 8, 2022May 3, 2022Aug 4, 2022Nov 3, 2022Mar 8, 2023May 3, 2023Aug 3, 2023Nov 2, 2023Mar 4, 2024May 5, 2024Aug 6, 2024Nov 3, 2024Jul 31, 2025Nov 7, 2025Mar 4, 2026Aug 5, 2026
EPS Estimate1.00---0.150.41-0.93-0.90-0.79-0.36--0.10-0.290.23-------------0.240.060.330.310.250.440.740.610.381.502.051.750.800.680.680.830.81--1.030.940.951.251.091.010.941.300.810.600.850.950.880.270.881.060.530.690.600.59
EPS Actual0.960.371.04-0.110.930.501.010.930.660.880.170.050.070.120.160.150.110.200.180.210.12-0.12-0.110.11-0.390.160.240.230.110.071.550.220.150.250.590.570.300.510.640.610.501.412.271.170.700.830.850.820.350.881.000.980.711.101.071.180.881.021.201.010.500.823.860.740.520.620.680.220.030.050.31
Surprise-4.00%---520.00%21.95%-0.00%--2.22%--93.67%--66.67%--10.00%--37.93%-8.70%------------162.50%316.67%78.79%83.87%20.00%15.91%-13.51%0.00%31.58%-6.00%10.73%-33.14%-12.50%22.06%25.00%-1.20%-56.79%---4.85%-24.47%15.79%-14.40%8.26%-12.87%8.51%-7.69%24.69%-16.67%-3.53%306.32%-15.91%92.59%-29.55%-35.85%-58.49%-95.65%-91.67%-47.46%
TimingPre-market---Pre-marketPre-market-Pre-market-After-hours-After-hours-Pre-market--Pre-market-After-hoursAfter-hours-----Pre-marketPre-marketAfter-hours---After-hoursAfter-hoursPre-marketAfter-hoursAfter-hoursAfter-hoursPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketAfter-hoursPre-marketAfter-hoursAfter-hoursPre-marketAfter-hoursPre-marketPre-marketAfter-hoursPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketAfter-hoursPre-marketAfter-hoursAfter-hoursPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketPre-marketPre-market

Key Statistics & Ratios

Market Cap8.61B
Enterprise Value15.64B
Trailing P/E52.00
Forward P/E35.46
PEG Ratio0.59
Price / Sales0.33
Price / Book0.76
EPS0.60
Book Value39.00
Revenue (TTM)26.23B
Gross Profit (TTM)4.22B
EBITDA1.05B
Profit Margin0.63%
Operating Margin1.97%
Return on Equity-0.64%
Return on Assets0.00%
Shares Outstanding276.00M
Shares Float178.96M
Beta0.68
Dividend Yield1.60%
Dividend Rate0.50
Payout Ratio83.53%

Dividends

20231×
3.00Jul 11, 2023
20221×
3.00Jul 7, 2022
20211×
2.50Aug 23, 2021
20201×
2.30Jul 9, 2020
20191×
3.50Jul 9, 2019
20181×
1.20Jul 10, 2018
20171×
1.51Jul 6, 2017
20161×
2.00Jul 7, 2016
20151×
0.30Jul 9, 2015
20141×
0.20Jul 10, 2014
20131×
0.60Jul 10, 2013
20121×
0.50Jul 10, 2012
20111×
1.50Jul 7, 2011
20101×
1.20Jul 20, 2010
20091×
1.43Jul 15, 2009
20081×
2.27Aug 11, 2008
20071×
1.42Jun 27, 2007
20061×
0.34Aug 21, 2006

Stock Splits

  • Jul 20, 201021:20
  • Jul 15, 200921:20
  • Aug 11, 200811:10
  • Nov 20, 20071039:1036
  • Jun 27, 2007643:538
  • Aug 21, 20066:5