YOLFTbeta
82

Chenbro Micom Co Ltd

8210 · TW · Technology / Computer Hardware

599.00TWD-2.00 (-0.33%)

Price History

Full chart

Market Stats

Previous Close601.00
Open615.00
Day Range598.00 – 623.00
52-Week Range590.69 – 1,573.20
Volume1.89M
Market Cap105.65B
P/E (TTM)22.27
Forward P/E16.78
EPS37.76
Dividend Yield1.66%
Beta1.20
50-Day Avg967.96
200-Day Avg1,062.46

About

Chenbro Micom Co., Ltd. engages in the research and development, design, manufacture, processing, and sale of computer peripherals and their consumables and main systems in the United States, China, Taiwan, Singapore, Europe, and internationally. It provides barebone servers; and rackmount, tower server, and PC chassis products. The company offers storage expansion kits; and OEM, ODM, JDM services. In addition, it is involved in the software design and engineering activities; and export and import of computer products and peripherals. The company was incorporated in 1983 and is headquartered in New Taipei City, Taiwan.

Company Details

  • SectorTechnology
  • IndustryComputer Hardware
  • CEOMs. Ya-Nan Chen
  • Employees0
  • HeadquartersNo. 558, Zhongyuan Road, New Taipei City, Taiwan, 242030, Taiwan
  • Websitehttps://www.chenbro.com

Leadership

  • Ms. Mei-Chi ChenChief Strategy Officer, Chief Sustainability Officer & Chairwoman
  • Ms. Ya-Nan ChenCEO & President
  • Yu JaneAssociate Vice President of Global Finance & Accounting Division
  • Shu-Chen YouAccounting Supervisor
  • Linda ChenSenior Director of Global Information Division
  • Mr. Chien-nan HsuVice President of Global Sales Division

Financials

Income Statement

Currency: TWD2002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue1.37B2.04B2.70B2.84B3.36B3.44B3.10B3.69B4.12B3.95B3.97B3.72B4.47B4.44B5.21B5.51B6.52B6.84B7.54B9.42B10.56B11.25B14.52B22.00B
Growth (%)-+48.41%+32.34%+5.42%+18.19%+2.29%-9.91%+19.27%+11.46%-4.12%+0.49%-6.11%+20.13%-0.75%+17.36%+5.83%+18.26%+4.83%+10.37%+24.90%+12.04%+6.53%+29.07%+51.55%
Cost of Revenue1.03B1.54B2.13B2.29B2.66B2.69B2.47B2.74B3.03B2.92B2.83B2.68B3.11B3.15B3.66B4.04B4.81B4.74B5.61B7.58B8.43B8.67B10.73B15.41B
Gross Profit--569.63M556.86M700.08M744.59M630.32M952.15M1.09B1.03B1.14B1.05B1.36B1.29B1.55B1.47B1.71B2.10B1.93B1.84B2.13B2.57B3.79B6.59B
Gross Margin--21.12%19.59%20.84%21.67%20.36%25.79%26.44%26.02%28.75%28.16%30.48%29.08%29.75%26.65%26.30%30.67%25.60%19.57%20.18%22.88%26.11%29.97%
Operating Expense--342.96M350.21M445.50M469.76M501.68M560.67M558.88M550.54M565.28M627.54M710.80M697.59M771.73M786.13M890.55M967.49M967.73M960.95M978.62M1.13B1.28B1.89B
Operating Income52.00M135.43M226.67M206.64M254.58M274.83M128.64M391.48M529.09M476.27M574.82M420.93M652.38M593.21M778.46M683.19M824.20M1.13B963.88M882.92M1.15B1.45B2.51B4.70B
Operating Margin3.79%6.65%8.41%7.27%7.58%8.00%4.16%10.60%12.86%12.07%14.49%11.30%14.58%13.36%14.94%12.39%12.64%16.51%12.78%9.37%10.91%12.86%17.26%21.37%
EBITDA--264.72M282.63M336.40M429.12M267.30M551.97M639.06M691.37M721.51M586.02M854.90M811.24M939.42M763.50M1.07B1.36B1.44B1.24B1.77B1.81B3.03B5.30B
EBITDA Margin--9.82%9.94%10.01%12.49%8.63%14.95%15.53%17.52%18.19%15.74%19.11%18.27%18.03%13.85%16.43%19.95%19.03%13.17%16.74%16.07%20.90%24.09%
Net Income39.87M101.61M159.65M145.51M187.07M243.48M58.77M335.65M424.77M444.67M478.27M341.83M541.27M504.83M600.19M455.44M642.35M911.95M976.86M672.90M998.68M1.09B1.93B3.56B
Net Income Margin2.90%4.99%5.92%5.12%5.57%7.09%1.90%9.09%10.32%11.27%12.06%9.18%12.10%11.37%11.52%8.26%9.85%13.34%12.95%7.14%9.46%9.65%13.32%16.17%
R&D33.42M52.98M66.52M68.43M69.42M68.57M84.08M83.58M90.59M90.21M107.22M121.33M151.17M162.19M177.81M178.13M201.73M227.30M225.90M203.91M187.09M201.98M286.68M406.38M
R&D as % of Total Revenue2.43%2.60%2.47%2.41%2.07%2.00%2.72%2.26%2.20%2.29%2.70%3.26%3.38%3.65%3.41%3.23%3.09%3.33%2.99%2.16%1.77%1.80%1.97%1.85%
Interest Expense000498.00K4.43M4.06M23.48M15.98M4.82M5.29M5.40M4.77M10.13M9.10M7.86M8.05M9.42M8.77M10.04M16.49M47.94M79.66M77.86M80.95M
Interest Expense % of Total Revenue0.00%0.00%0.00%0.02%0.13%0.12%0.76%0.43%0.12%0.13%0.14%0.13%0.23%0.20%0.15%0.15%0.14%0.13%0.13%0.17%0.45%0.71%0.54%0.37%

Balance Sheet

Currency: TWD2002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets1.12B1.42B1.67B1.87B2.35B2.40B3.25B3.33B3.27B3.61B3.76B3.86B4.58B4.63B4.99B5.38B5.83B6.41B8.04B11.25B12.34B13.99B16.64B23.46B
Total Liabilities347.59M612.85M746.34M825.77M1.17B928.85M1.79B1.62B1.50B1.54B1.55B1.55B1.98B1.92B2.13B2.46B2.66B2.89B4.09B7.08B7.41B8.41B9.38B12.38B
Total Equity771.75M811.22M922.64M1.04B1.19B1.48B1.45B1.71B1.77B2.05B2.20B2.31B2.60B2.71B2.86B2.92B3.16B3.52B3.93B4.16B4.91B5.53B7.17B10.88B
Cash94.74M220.48M179.08M20.94M21.68M11.33M17.27M1.15B1.22B1.51B1.77B1.41B1.60B1.43B1.30B1.13B1.26B988.57M1.22B1.44B1.85B2.95B3.80B5.69B
Total Debt---38.82M121.42M41.67M621.36M207.98M185.27M122.84M26.65M356.83M382.65M291.95M244.82M429.07M405.56M183.98M997.33M3.16B4.22B3.53B3.67B2.96B
Net Debt---17.87M99.74M30.35M604.08M-938.44M-1.03B-1.39B-1.74B-1.06B-1.22B-1.14B-1.05B-698.28M-856.16M-804.59M-218.84M1.72B2.37B585.94M-126.19M-2.73B

Cash Flow

Currency: TWD2002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow112.08M244.17M223.43M216.32M334.43M313.28M255.75M577.66M535.32M533.57M735.20M291.49M648.57M473.00M725.17M457.53M1.03B1.14B330.59M443.14M495.14M2.52B2.70B3.09B
Investing Cash Flow----104.23M-296.92M21.19M-157.44M-96.25M-108.32M30.32M-57.94M-544.84M-187.10M-180.74M-407.94M-446.75M-491.01M-671.90M-354.95M-1.80B-911.64M-233.74M-1.59B-500.27M
Financing Cash Flow---1.16M39.55M-67.90M198.59M-266.32M-318.24M-329.80M-384.75M-159.19M-283.46M-440.67M-367.98M-164.41M-392.32M-705.51M247.95M1.59B739.58M-1.17B-348.29M-704.68M
Capital Expenditure67.52M85.69M112.08M237.89M158.44M191.34M190.33M114.29M130.34M80.28M68.12M559.16M124.05M245.31M385.28M313.80M256.12M134.28M1.45B2.01B898.27M245.11M793.05M984.30M
Free Cash Flow----21.57M175.99M121.94M65.42M463.37M404.98M453.29M667.08M-267.68M524.51M227.88M339.89M143.73M778.75M1.01B-1.12B-1.57B-403.13M2.28B1.91B2.11B
Dividends Paid-57.63M27.02M30.18M35.21M40.98M47.77M55.48M277.42M277.42M288.76M300.31M299.31M359.18M311.29M359.18M359.18M478.90M550.74M483.64M362.31M482.53M602.93M907.41M
FCF to OCF----9.97%52.62%38.92%25.58%80.22%75.65%84.95%90.73%-91.83%80.87%48.18%46.87%31.41%75.25%88.46%-337.45%-353.88%-81.42%90.29%70.61%68.19%
Dividend Paid to FCF----139.92%20.01%33.61%73.02%11.97%68.50%61.20%43.29%-112.19%57.07%157.62%91.59%249.90%46.12%47.44%-49.37%-30.84%-89.87%21.17%31.65%43.01%

Earnings

Report DateSep 30, 2008Dec 31, 2008Mar 31, 2009Jun 30, 2009Sep 30, 2009Dec 31, 2009Mar 31, 2010Sep 1, 2010Oct 15, 2010Mar 2, 2011May 9, 2011Aug 29, 2011Nov 30, 2011Jan 15, 2012May 14, 2012Aug 30, 2012Nov 28, 2012Feb 27, 2013May 29, 2013Aug 28, 2013Nov 27, 2013Feb 26, 2014May 28, 2014Sep 3, 2014Nov 11, 2014Mar 23, 2015Jun 3, 2015Jul 15, 2015Nov 12, 2015Mar 23, 2016May 11, 2016Aug 10, 2016Nov 8, 2016Feb 24, 2017May 9, 2017Aug 10, 2017Nov 10, 2017Mar 21, 2018May 7, 2018Aug 6, 2018Nov 7, 2018Mar 18, 2019May 14, 2019Aug 13, 2019Nov 12, 2019Mar 18, 2020May 12, 2020Aug 10, 2020Nov 10, 2020Mar 22, 2021May 14, 2021Aug 10, 2021Nov 9, 2021Mar 15, 2022May 12, 2022Aug 11, 2022Nov 10, 2022Mar 15, 2023May 13, 2023Aug 9, 2023Nov 8, 2023Mar 12, 2024May 10, 2024Aug 8, 2024Nov 6, 2024Mar 10, 2025May 8, 2025Aug 7, 2025Nov 6, 2025Mar 11, 2026May 6, 2026Aug 6, 2026
EPS Estimate--------1.01-0.951.06-0.750.840.89--------0.870.86-1.191.320.880.861.321.11--1.340.790.830.870.851.081.601.180.921.382.151.162.031.892.761.311.531.651.590.921.702.302.120.851.742.114.052.723.254.143.993.995.357.538.688.7211.28
EPS Actual0.57-0.460.310.561.040.870.920.890.970.741.110.800.970.760.840.970.971.190.650.770.670.741.121.630.800.950.720.941.121.390.921.411.121.521.040.870.661.210.471.101.522.231.541.631.962.431.122.171.942.861.041.481.791.271.042.293.611.310.232.072.074.642.983.775.193.915.366.677.938.6110.0010.94
Surprise---------3.96%-16.84%-24.53%-1.33%0.00%8.99%---------8.05%10.47%--21.01%-15.15%57.95%6.98%6.82%0.90%---35.07%-16.46%45.78%-45.98%29.41%40.74%39.38%30.51%77.17%42.03%13.02%-3.45%6.90%2.65%3.62%-20.61%-3.27%8.48%-20.13%13.04%34.71%56.96%-38.21%-72.94%18.97%-1.90%14.57%9.56%16.00%25.36%-2.00%34.34%24.67%5.31%-0.81%14.72%-3.01%
Timing--------After-hours-After-hoursAfter-hours-After-hoursAfter-hoursAfter-hours--------Pre-marketPre-market-After-hoursPre-marketAfter-hoursPre-marketPre-marketAfter-hoursAfter-hoursPre-marketAfter-hours-After-hoursAfter-hoursAfter-hours-After-hoursPre-marketPre-marketAfter-hoursPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketPre-marketAfter-hoursPre-marketAfter-hoursPre-marketAfter-hours-After-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketPre-marketPre-marketAfter-hours

Key Statistics & Ratios

Market Cap105.65B
Enterprise Value107.68B
Trailing P/E22.27
Forward P/E16.78
PEG Ratio0.00
Price / Sales3.87
Price / Book8.99
EPS37.76
Book Value99.51
Revenue (TTM)27.33B
Gross Profit (TTM)8.65B
EBITDA6.74B
Profit Margin17.49%
Operating Margin24.63%
Return on Equity48.53%
Return on Assets16.28%
Shares Outstanding125.62M
Shares Float63.55M
Beta1.20
Dividend Yield1.66%
Dividend Rate14.00
Payout Ratio37.35%

Dividends

20261×
14.00Jun 25, 2026
20251×
7.49Jun 26, 2025
20241×
5.00Jun 25, 2024
20231×
4.00Jun 21, 2023
20221×
3.00Jun 23, 2022
20211×
4.00May 31, 2021
20201×
4.60Jul 13, 2020
20191×
4.00Jul 11, 2019
20181×
3.00Jul 6, 2018
20171×
3.00Jul 10, 2017
20161×
2.60Jul 11, 2016
20151×
3.00Jun 30, 2015
20141×
2.50Jul 10, 2014
20131×
2.50Jul 11, 2013
20121×
2.31Jul 11, 2012
20111×
2.32Jul 27, 2011
20101×
2.32Jul 5, 2010
20091×
0.46Jul 23, 2009
20081×
0.35Aug 18, 2008
20071×
0.40Aug 13, 2007
20061×
0.35Aug 8, 2006
20051×
0.31Aug 15, 2005
20041×
0.27Nov 11, 2004

Stock Splits

  • Jul 11, 20121.04:1
  • Jul 27, 20111.036:1
  • Aug 18, 2008115:100