Power Wind Health Industry Incorporated

8462 · TW · Consumer Cyclical / Leisure

156.00TWD+5.50 (+3.65%)

Price History

Full chart

Market Stats

Previous Close150.50

Open151.50

Day Range151.50 – 157.50

52-Week Range126.78 – 181.00

Volume185.75K

Market Cap12.62B

P/E (TTM)15.01

Forward P/E0.00

EPS10.46

Dividend Yield4.64%

Beta0.22

50-Day Avg166.43

200-Day Avg150.43

About

Power Wind Health Industry Incorporated engages in the operation of membership-based chain sports and fitness centers, and recreational sports venues in Taiwan. The company provides sports training and other services. It operates under the Fitness Factory, CraZy Jump, KILL ZONE Laser Battlefield, Sklub Sports Club, Human Body Workshop, Let's Roll, Baiwen Nanzi Football Development Center, Buddy Body Workshop, and Attackers FC brands. The company was founded in 2005 and is based in Kaohsiung, Taiwan.

Company Details

SectorConsumer Cyclical
IndustryLeisure
CEOMr. Allen Lin
Employees0
HeadquartersNo. 238, Bo-ai 4th Road, Kaohsiung, Taiwan, Taiwan
Websitehttps://www.powerwindhealth.com.tw

Leadership

Mr. Allen LinVP of Department of Business Development & President
Shang Zhi MiuChief Financial Officer & Head of Corporate Governance
Mr. Alex MiaoChief Governance Officer & Chief Accounting Officer
Xiu Ling GongVice President of General Administration Department
Xun Xian LinGM & Head of Business Development Department
Mr. Shang Wen ChenCBO & Director
Mr. Eli HoHead of Department of New Ventures
Ms. Apple UengVice President
Jay ChenExecutive Vice President
Chen RuijieExecutive Vice President

Financials

Income Statement

Currency: TWD	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Revenue	405.29M	522.44M	822.57M	1.21B	1.70B	2.27B	3.01B	3.53B	3.68B	2.61B	3.61B	4.30B	5.12B	6.07B
Growth (%)	-	+28.91%	+57.45%	+46.88%	+40.40%	+34.10%	+32.42%	+17.09%	+4.33%	-29.18%	+38.39%	+19.13%	+19.24%	+18.40%
Cost of Revenue	271.97M	356.21M	573.61M	845.71M	1.23B	1.60B	2.02B	2.38B	2.55B	2.28B	2.78B	3.26B	3.68B	4.13B
Gross Profit	133.32M	166.23M	248.97M	362.49M	466.37M	674.73M	987.66M	1.15B	1.13B	328.69M	829.51M	1.03B	1.45B	1.94B
Gross Margin	32.90%	31.82%	30.27%	30.00%	27.49%	29.66%	32.79%	32.47%	30.70%	12.61%	23.00%	24.03%	28.22%	31.93%
Operating Expense	82.18M	111.33M	153.24M	214.29M	279.43M	345.36M	435.69M	498.54M	556.61M	521.72M	685.61M	813.74M	930.27M	1.04B
Operating Income	51.14M	54.90M	95.72M	148.20M	186.94M	329.37M	551.97M	646.54M	573.03M	-193.03M	143.90M	218.63M	515.40M	900.59M
Operating Margin	12.62%	10.51%	11.64%	12.27%	11.02%	14.48%	18.32%	18.33%	15.57%	-7.41%	3.99%	5.09%	10.06%	14.85%
EBITDA	100.58M	120.38M	197.04M	297.97M	412.68M	617.95M	910.38M	1.44B	1.43B	803.30M	1.19B	1.34B	1.73B	2.15B
EBITDA Margin	24.82%	23.04%	23.95%	24.66%	24.33%	27.16%	30.22%	40.85%	38.91%	30.83%	33.12%	31.27%	33.75%	35.43%
Net Income	49.16M	49.01M	88.03M	130.20M	153.60M	273.60M	444.00M	470.13M	401.05M	-142.32M	71.01M	112.14M	370.37M	666.00M
Net Income Margin	12.13%	9.38%	10.70%	10.78%	9.05%	12.03%	14.74%	13.33%	10.90%	-5.46%	1.97%	2.61%	7.23%	10.98%
Interest Expense	-	1.89M	3.58M	3.52M	6.42M	6.37M	14.31M	66.42M	64.46M	77.21M	93.07M	110.28M	116.99M	125.27M
Interest Expense % of Total Revenue	-	0.36%	0.44%	0.29%	0.38%	0.28%	0.48%	1.88%	1.75%	2.96%	2.58%	2.57%	2.28%	2.07%

Balance Sheet

Currency: TWD	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Assets	320.44M	525.90M	861.33M	1.24B	1.83B	2.26B	3.14B	7.04B	7.26B	8.17B	9.34B	10.09B	10.64B	11.99B
Total Liabilities	167.95M	279.23M	372.35M	641.25M	855.35M	1.04B	1.53B	4.97B	5.12B	6.51B	7.63B	8.31B	8.60B	9.61B
Total Equity	157.66M	253.71M	480.31M	584.15M	956.09M	1.21B	1.59B	2.05B	2.12B	1.66B	1.70B	1.77B	2.02B	2.36B
Cash	9.65M	49.83M	113.41M	142.78M	254.15M	339.44M	714.81M	595.84M	658.44M	790.41M	835.54M	852.64M	935.78M	1.25B
Total Debt	51.84M	104.42M	150.09M	293.48M	436.68M	304.44M	663.64M	4.07B	4.19B	5.42B	6.43B	7.05B	6.96B	7.52B
Net Debt	42.20M	54.59M	36.68M	150.70M	182.53M	-35.00M	-51.17M	3.47B	3.53B	4.63B	5.59B	6.20B	6.02B	6.28B

Cash Flow

Currency: TWD	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Operating Cash Flow	81.45M	135.08M	227.43M	411.96M	467.55M	716.47M	882.57M	1.30B	1.41B	820.14M	1.19B	1.47B	1.94B	2.22B
Investing Cash Flow	-41.57M	-200.46M	-310.15M	-456.36M	-721.74M	-451.48M	-816.46M	-940.27M	-702.05M	-743.13M	-479.98M	-604.72M	-735.86M	-678.11M
Financing Cash Flow	-39.84M	105.56M	146.30M	73.77M	365.56M	-179.70M	309.26M	-478.22M	-644.83M	54.95M	-662.93M	-746.12M	-1.12B	-1.23B
Capital Expenditure	28.96M	164.46M	323.38M	434.14M	710.18M	418.35M	827.70M	915.10M	678.27M	732.03M	477.39M	611.67M	614.11M	671.42M
Free Cash Flow	52.49M	-29.38M	-95.94M	-22.18M	-242.63M	298.12M	54.88M	384.41M	731.22M	88.11M	710.65M	861.26M	1.32B	1.55B
Dividends Paid	28.94M	4.24M	5.71M	29.28M	63.18M	76.73M	165.29M	328.07M	377.98M	358.58M	100.00M	123.26M	167.57M	333.33M
FCF to OCF	64.44%	-21.75%	-42.19%	-5.38%	-51.89%	41.61%	6.22%	29.58%	51.88%	10.74%	59.82%	58.47%	68.28%	69.75%
Dividend Paid to FCF	55.14%	-14.45%	-5.95%	-132.04%	-26.04%	25.74%	301.20%	85.34%	51.69%	406.96%	14.07%	14.31%	12.68%	21.53%

Earnings

Report Date	Aug 13, 2015	Nov 13, 2015	Mar 3, 2016	May 15, 2016	Aug 14, 2016	Nov 11, 2016	Mar 28, 2017	May 12, 2017	Aug 7, 2017	Nov 7, 2017	Mar 29, 2018	May 10, 2018	Aug 10, 2018	Nov 8, 2018	Mar 28, 2019	May 14, 2019	Aug 12, 2019	Nov 10, 2019	Mar 15, 2020	May 11, 2020	Aug 5, 2020	Nov 5, 2020	Mar 14, 2021	May 7, 2021	Aug 5, 2021	Nov 3, 2021	Mar 11, 2022	May 4, 2022	Aug 10, 2022	Nov 10, 2022	Feb 21, 2023	May 9, 2023	Aug 9, 2023	Nov 6, 2023	Mar 12, 2024	May 8, 2024	Aug 8, 2024	Nov 7, 2024	Mar 12, 2025	May 7, 2025	Aug 7, 2025	Mar 31, 2026	Aug 11, 2026
EPS Estimate	-	-	-	0.38	0.54	0.84	0.81	0.62	0.73	1.15	1.25	1.07	1.25	1.55	1.58	1.68	1.73	1.88	1.68	1.68	1.64	1.86	1.48	-	-	1.80	1.13	1.00	1.02	0.94	0.98	0.89	0.89	1.35	0.77	1.14	1.32	1.79	-	1.41	1.63	2.30	2.41
EPS Actual	0.58	0.43	0.48	0.35	0.64	0.69	0.67	0.66	0.95	1.10	1.22	1.04	1.29	1.50	2.33	1.57	1.53	1.51	1.60	1.49	0.68	1.54	1.54	1.20	-1.15	-3.44	1.52	0.82	0.06	0.02	0.04	-0.31	0.39	0.68	0.74	0.61	1.14	1.19	1.75	1.55	1.94	-	3.18
Surprise	-	-	-	-7.89%	18.52%	-17.86%	-17.28%	6.45%	30.14%	-4.35%	-2.40%	-2.80%	3.20%	-3.23%	47.47%	-6.55%	-11.56%	-19.68%	-4.76%	-11.31%	-58.54%	-17.20%	4.05%	-	-	-291.11%	34.51%	-18.00%	-94.12%	-97.87%	-95.92%	-134.83%	-56.18%	-49.63%	-3.90%	-46.49%	-13.64%	-33.52%	-	9.93%	19.02%	-	31.95%
Timing	After-hours	After-hours	Pre-market	After-hours	After-hours	Pre-market	After-hours	Pre-market	After-hours	Pre-market	After-hours	Pre-market	After-hours	Pre-market	After-hours	Pre-market	Pre-market	After-hours	After-hours	Pre-market	After-hours	After-hours	After-hours	-	Pre-market	After-hours	After-hours	After-hours	After-hours	Pre-market	After-hours	After-hours	Pre-market	After-hours	After-hours	After-hours	Pre-market	Pre-market	Pre-market	After-hours	Pre-market	-	After-hours

Key Statistics & Ratios

Market Cap12.62B

Enterprise Value17.74B

Trailing P/E15.01

Forward P/E0.00

Price / Sales1.90

Price / Book5.28

EPS10.46

Book Value29.94

Revenue (TTM)6.64B

Gross Profit (TTM)2.23B

EBITDA1.68B

Profit Margin12.64%

Operating Margin18.90%

Return on Equity38.35%

Return on Assets5.74%

Shares Outstanding80.39M

Shares Float25.83M

Beta0.22

Dividend Yield4.64%

Dividend Rate7.28

Payout Ratio2.29%

Dividends

20261×

7.28Jun 18, 2026

20251×

4.20Jun 30, 2025

20241×

2.11Jul 5, 2024

20231×

1.55Jul 7, 2023

20221×

1.29Jul 1, 2022

20211×

4.87Aug 10, 2021

20201×

4.88Jul 17, 2020

20191×

4.36Jul 8, 2019

20181×

2.82Jul 10, 2018

20171×

0.05Jul 24, 2017

20161×

1.16Aug 16, 2016

20151×

0.60Jul 31, 2015

Stock Splits

Aug 10, 20211050.015:1000
Jul 17, 20201050.031:1000
Jul 8, 20191098.874:1000
Jul 24, 20171148.391:1000
Aug 16, 20161159.825:1000
Jul 31, 20151200:1000