84

Shane Global Holding Inc

8482 · TW · Consumer Cyclical / Furnishings, Fixtures & Appliances

45.95TWD+0.60 (+1.32%)

Price History

Full chart

Market Stats

Previous Close45.35
Open45.35
Day Range45.35 – 45.95
52-Week Range43.09 – 54.29
Volume6.00K
Market Cap5.05B
P/E (TTM)16.25
Forward P/E0.00
EPS2.96
Dividend Yield4.07%
Beta0.17
50-Day Avg48.54
200-Day Avg49.05

About

Shane Global Holding Inc., together with its subsidiaries, engages in the research, development, manufacture, and sale of indoor furniture in the United States, Mainland China, and internationally. The company offers upholstered sofas and modular sectional seating systems; accent chairs, benches, ottomans, and occasional seating; beds and complete bedroom furniture collections; solid wood case goods, cabinetry, and storage furniture; dining tables and chairs; outdoor furniture; sofa covers, leisure chairs, coffee and side tables, stools, and other leather products; and product packaging materials. It serves multi-store furniture retailers, professional project-based design firms, hotels, resorts, and high-end residential projects. The company exports its products to North America, Europe, Japan, Australia, and the Middle East. Shane Global Holding Inc. was founded in 1993 and is based in Taipei, Taiwan.

Company Details

  • SectorConsumer Cyclical
  • IndustryFurnishings, Fixtures & Appliances
  • CEOMs. Shu-Yun Hsieh
  • Employees0
  • HeadquartersNo.97, Dunhua South Road, Taipei, Taiwan, 10682, Taiwan
  • Websitehttps://www.shaneglobal.com.tw

Leadership

  • Ms. Shu-Yun HsiehPresident, CEO, GM & Director · b. 1976
  • Mr. Fang-Yi LinChief Financial Officer
  • Mr. Cheng-Fa LiSales Director & Director of Business Department
  • Ms. Ya-Qing ChenDirector of Manufacturing Department
  • Ms. Shu-Chun LiDirector of Audit Department
  • Ms. Yun-Ru JiangAccounting Supervisor
  • Mr. Qun-Kai LinSpecial Assistant to Chairman

Financials

Income Statement

Currency: TWD2013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue3.69B4.23B4.54B4.57B4.53B4.44B4.03B3.83B4.97B5.11B3.61B3.70B3.42B
Growth (%)-+14.86%+7.17%+0.75%-0.78%-2.11%-9.28%-4.88%+29.79%+2.86%-29.37%+2.31%-7.32%
Cost of Revenue2.39B2.69B2.88B2.66B2.62B2.64B2.45B2.45B3.24B3.26B2.33B2.42B2.33B
Gross Profit1.29B1.55B1.65B1.91B1.91B1.80B1.58B1.38B1.73B1.86B1.28B1.27B1.10B
Gross Margin35.11%36.56%36.47%41.83%42.11%40.58%39.25%36.01%34.87%36.33%35.48%34.41%32.06%
Operating Expense824.60M708.53M652.17M808.32M736.35M752.44M793.79M683.37M875.85M964.37M893.97M836.10M799.69M
Operating Income469.20M839.11M1.00B1.10B1.17B1.05B786.92M695.85M857.57M893.68M387.41M435.62M298.29M
Operating Margin12.73%19.82%22.10%24.14%25.88%23.63%19.54%18.17%17.25%17.48%10.73%11.79%8.71%
EBITDA504.92M874.66M1.03B1.26B1.22B1.17B978.37M817.61M1.11B1.12B571.15M764.13M510.49M
EBITDA Margin13.70%20.66%22.74%27.66%26.89%26.37%24.30%21.35%22.31%21.85%15.81%20.68%14.91%
Net Income275.81M616.38M838.90M1.09B1.06B1.01B842.43M651.49M856.57M834.89M308.64M468.01M242.33M
Net Income Margin7.48%14.56%18.49%23.91%23.45%22.80%20.92%17.01%17.23%16.33%8.55%12.66%7.08%
R&D20.48M10.37M24.76M41.31M41.51M49.04M48.06M42.06M102.04M146.45M102.20M93.22M79.43M
R&D as % of Total Revenue0.56%0.25%0.55%0.90%0.92%1.10%1.19%1.10%2.05%2.86%2.83%2.52%2.32%
Interest Expense--52.17M3.85M2.51M2.87M2.30M5.38M3.44M4.49M2.88M2.44M6.12M
Interest Expense % of Total Revenue--1.15%0.08%0.06%0.06%0.06%0.14%0.07%0.09%0.08%0.07%0.18%

Balance Sheet

Currency: TWD2013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets3.68B3.47B3.61B3.73B3.44B4.86B4.25B4.15B4.57B5.02B4.63B5.11B4.68B
Total Liabilities3.40B2.71B2.13B1.39B1.35B1.17B1.12B1.14B1.27B1.27B1.29B1.33B1.52B
Total Equity230.51M723.18M1.44B2.30B2.05B3.64B3.08B2.97B3.22B3.66B3.27B3.70B3.08B
Cash314.81M978.72M1.45B1.45B1.09B2.76B1.68B890.00M606.39M977.02M801.25M1.11B669.78M
Total Debt2.07B1.20B382.29M323.52M293.51M94.94M157.14M85.79M52.32M39.77M57.28M43.40M267.74M
Net Debt1.76B223.83M-1.07B-1.13B-794.23M-2.66B-1.53B-804.21M-554.07M-937.25M-743.95M-1.07B-402.04M

Cash Flow

Currency: TWD2013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow333.45M801.04M1.23B1.28B1.09B1.06B834.69M667.74M800.79M1.43B710.29M581.09M370.48M
Investing Cash Flow188.43M416.90M129.37M-441.19M-150.78M238.47M-476.38M-699.89M-506.92M-451.40M-209.03M-38.99M-275.60M
Financing Cash Flow-575.57M-563.94M-941.95M-752.01M-1.23B378.39M-1.39B-773.15M-542.57M-621.27M-688.03M-265.72M-496.20M
Capital Expenditure154.08M61.00M133.62M192.24M165.72M94.56M297.56M369.61M925.21M563.37M264.90M89.79M53.39M
Free Cash Flow179.37M740.04M1.10B1.09B924.92M962.08M537.12M298.13M-124.42M863.84M445.39M491.31M317.09M
Dividends Paid-393.31M546.01M654.99M1.21B699.36M888.90M648.67M515.73M630.70M668.30M247.12M458.16M
FCF to OCF53.79%92.38%89.13%84.97%84.80%91.05%64.35%44.65%-15.54%60.53%62.71%84.55%85.59%
Dividend Paid to FCF-53.15%49.83%60.27%130.58%72.69%165.49%217.58%-414.50%73.01%150.05%50.30%144.49%

Earnings

Report DateAug 29, 2018Nov 28, 2018Mar 23, 2019May 22, 2019Aug 12, 2019Nov 10, 2019Mar 10, 2020Jun 3, 2020Sep 2, 2020Dec 2, 2020Mar 3, 2021Jun 2, 2021Sep 1, 2021Dec 1, 2021Mar 2, 2022Jun 1, 2022Aug 31, 2022Nov 30, 2022Mar 1, 2023May 31, 2023Mar 28, 2025May 13, 2025
EPS Estimate----1.761.57--------------1.291.40
EPS Actual23.622.722.601.792.491.701.670.201.942.311.590.912.412.332.311.562.662.431.100.311.190.60
Surprise----41.48%8.28%---------------7.75%-57.14%
Timing--Pre-marketAfter-hoursAfter-hoursPre-marketPre-market-------------After-hoursPre-market

Key Statistics & Ratios

Market Cap5.05B
Enterprise Value3.94B
Trailing P/E16.25
Forward P/E0.00
Price / Sales1.42
Price / Book1.59
EPS2.96
Book Value29.68
Revenue (TTM)3.56B
Gross Profit (TTM)1.18B
EBITDA576.43M
Profit Margin8.75%
Operating Margin13.00%
Return on Equity10.29%
Return on Assets5.42%
Shares Outstanding105.08M
Shares Float13.80M
Beta0.17
Dividend Yield4.07%
Dividend Rate1.96
Payout Ratio66.22%

Dividends

20261×
1.96Jul 1, 2026
20251×
4.36Jul 2, 2025
20241×
2.30Jul 3, 2024
20231×
6.22Jul 6, 2023
20221×
5.87Jun 30, 2022
20211×
4.80Jul 19, 2021
20201×
6.04Jun 12, 2020
20191×
8.00May 23, 2019