ELTA Technology Co.,Ltd.

8487 · TW · Communication Services / Entertainment

64.80TWD+0.60 (+0.93%)

Price History

Full chart

Market Stats

Previous Close64.20

Open66.30

Day Range64.80 – 66.50

52-Week Range61.28 – 85.20

Volume8.13K

Market Cap2.11B

P/E (TTM)15.09

Forward P/E0.00

EPS4.66

Dividend Yield6.84%

Beta0.10

50-Day Avg71.75

200-Day Avg72.45

About

ELTA Technology Co.,Ltd. provides digital multimedia delivery platforms and over-the-top video streaming services for internet protocol television in Taiwan. It offers digital video content, digital video channel operation, and media advertising hosting services. The company was founded in 1989 and is based in Taipei, Taiwan.

Company Details

SectorCommunication Services
IndustryEntertainment
CEOMs. Sally Chen
Employees151
HeadquartersNo. 41, Zhonghua Road, Taipei, Taiwan, 100, Taiwan
Websitehttps://www.elta.com.tw

Leadership

Ms. Sally ChenGM & Chairman of the Board
Derrick HsuCFO & COO
Yingxuan HeAccounting Supervisor
Mr. Eric YehAssistant to President and Vice President of Engineering & Technology
Ms. Winnie ChiangExecutive VP & Chief Content Officer
Mr. Jerry ShaoVP & CBO

Financials

Income Statement

Currency: TWD	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Revenue	589.80M	459.91M	545.25M	546.47M	793.91M	502.40M	863.25M	599.18M	397.42M	933.99M	981.13M	968.41M	1.49B	1.02B
Growth (%)	-	-22.02%	+18.55%	+0.22%	+45.28%	-36.72%	+71.82%	-30.59%	-33.67%	+135.02%	+5.05%	-1.30%	+53.71%	-31.51%
Cost of Revenue	465.65M	346.87M	425.78M	409.52M	741.33M	425.94M	763.33M	510.16M	346.74M	788.67M	791.16M	625.54M	1.10B	742.16M
Gross Profit	124.15M	113.05M	119.46M	136.95M	52.58M	76.47M	99.92M	89.02M	50.68M	145.32M	189.97M	342.87M	390.23M	277.28M
Gross Margin	21.05%	24.58%	21.91%	25.06%	6.62%	15.22%	11.58%	14.86%	12.75%	15.56%	19.36%	35.41%	26.22%	27.20%
Operating Expense	76.52M	81.05M	82.93M	100.45M	81.31M	73.69M	82.37M	74.70M	-	89.44M	111.97M	172.21M	167.88M	151.34M
Operating Income	47.63M	32.00M	36.53M	36.49M	-28.73M	2.78M	17.55M	14.32M	-	55.88M	78.00M	170.66M	222.35M	125.94M
Operating Margin	8.08%	6.96%	6.70%	6.68%	-3.62%	0.55%	2.03%	2.39%	-	5.98%	7.95%	17.62%	14.94%	12.35%
EBITDA	63.48M	47.86M	50.71M	64.53M	-4.31M	14.66M	28.09M	20.75M	16.23M	82.37M	102.79M	177.16M	256.39M	165.91M
EBITDA Margin	10.76%	10.41%	9.30%	11.81%	-0.54%	2.92%	3.25%	3.46%	4.08%	8.82%	10.48%	18.29%	17.22%	16.28%
Net Income	34.66M	28.28M	31.96M	44.76M	-14.09M	2.57M	16.35M	11.51M	-7.45M	43.43M	61.14M	136.16M	179.40M	106.96M
Net Income Margin	5.88%	6.15%	5.86%	8.19%	-1.77%	0.51%	1.89%	1.92%	-1.87%	4.65%	6.23%	14.06%	12.05%	10.49%
R&D	-	-	4.22M	8.54M	8.72M	6.16M	2.95M	-	-	-	-	-	-	-
R&D as % of Total Revenue	-	-	0.77%	1.56%	1.10%	1.23%	0.34%	-	-	-	-	-	-	-
Interest Expense	271.00K	18.00K	239.00K	104.00K	1.65M	1.49M	886.00K	1.33M	2.33M	2.37M	1.58M	1.09M	1.86M	983.00K
Interest Expense % of Total Revenue	0.05%	0.00%	0.04%	0.02%	0.21%	0.30%	0.10%	0.22%	0.59%	0.25%	0.16%	0.11%	0.13%	0.10%

Balance Sheet

Currency: TWD	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Assets	319.08M	302.26M	274.86M	360.07M	373.57M	406.70M	411.78M	705.02M	765.22M	849.93M	680.20M	832.48M	1.03B	1.01B
Total Liabilities	106.68M	95.41M	61.15M	111.21M	176.52M	207.84M	148.54M	441.60M	524.85M	569.19M	361.28M	297.07M	333.02M	341.68M
Total Equity	212.40M	206.85M	213.71M	248.86M	197.04M	198.86M	263.24M	263.43M	240.37M	280.73M	318.92M	535.42M	701.28M	670.23M
Cash	68.93M	64.47M	70.70M	138.60M	49.44M	184.35M	131.39M	212.23M	195.93M	231.13M	215.09M	282.67M	335.42M	181.55M
Total Debt	156.00K	-	165.00K	-	74.45M	100.00M	30.00M	205.09M	95.09M	114.75M	23.93M	40.33M	20.17M	52.47M
Net Debt	-68.77M	-64.47M	-70.54M	-138.60M	25.01M	-84.35M	-101.39M	-7.14M	-100.83M	-116.38M	-191.16M	-242.34M	-315.25M	-129.08M

Cash Flow

Currency: TWD	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Operating Cash Flow	106.66M	-64.77M	48.26M	53.50M	-90.85M	37.34M	-26.86M	8.10M	116.98M	27.76M	104.95M	133.58M	205.58M	-159.35M
Investing Cash Flow	-73.01M	45.87M	-17.86M	23.02M	-30.09M	72.81M	-6.79M	2.16M	-6.25M	-7.19M	-7.73M	-121.28M	-115.68M	167.43M
Financing Cash Flow	17.47M	-31.20M	-25.69M	-8.90M	31.63M	28.51M	-22.15M	70.64M	-126.84M	16.52M	-115.17M	54.95M	-38.02M	-162.28M
Capital Expenditure	8.79M	5.00M	9.25M	6.91M	11.34M	5.71M	2.73M	2.70M	3.57M	6.73M	6.19M	9.00M	10.84M	7.21M
Free Cash Flow	97.87M	-69.77M	39.02M	46.59M	-102.19M	31.64M	-29.59M	5.40M	113.41M	21.03M	98.76M	124.58M	194.74M	-166.56M
Dividends Paid	26.69M	31.20M	25.45M	26.79M	36.72M	-	-	12.30M	10.25M	8.08M	22.77M	47.82M	119.41M	137.98M
FCF to OCF	91.76%	107.71%	80.84%	87.08%	112.48%	84.71%	110.16%	66.67%	96.95%	75.75%	94.10%	93.26%	94.73%	104.52%
Dividend Paid to FCF	27.27%	-44.71%	65.24%	57.51%	-35.94%	-	-	227.86%	9.04%	38.43%	23.06%	38.38%	61.32%	-82.84%

Earnings

Report Date	Mar 31, 2026	Aug 12, 2026
EPS Estimate	0.88	2.97
EPS Actual	-	0.72
Surprise	-	-75.76%
Timing	-	Pre-market

Key Statistics & Ratios

Market Cap2.11B

Enterprise Value1.84B

Trailing P/E15.09

Forward P/E0.00

Price / Sales1.58

Price / Book3.34

EPS4.66

Book Value23.75

Revenue (TTM)1.34B

Gross Profit (TTM)340.14M

EBITDA181.35M

Profit Margin10.54%

Operating Margin4.15%

Return on Equity22.62%

Return on Assets9.54%

Shares Outstanding30.00M

Shares Float12.01M

Beta0.10

Dividend Yield6.84%

Dividend Rate4.81

Payout Ratio6.68%

Dividends

20261×

4.81Jun 2, 2026

20251×

4.60Jun 3, 2025

20241×

3.98Jun 4, 2024

20231×

1.84Jun 29, 2023

20221×

0.93Jun 23, 2022

20211×

0.32Jul 8, 2021

20201×

0.41Jul 9, 2020

20191×

0.48Jun 17, 2019

20161×

1.62Oct 12, 2016

Stock Splits

Jun 2, 20261130.6:1000
Jun 23, 20221050:1000