YOLFTbeta
Nak Sealing Technologies Corp

Nak Sealing Technologies Corp

9942 · TW · Consumer Cyclical / Auto Parts

110.50TWD+0.50 (+0.45%)

Price History

Full chart

Market Stats

Previous Close110.00
Open110.00
Day Range110.00 – 111.50
52-Week Range102.00 – 126.00
Volume75.47K
Market Cap9.44B
P/E (TTM)12.50
Forward P/E9.83
EPS9.08
Dividend Yield6.17%
Beta0.24
50-Day Avg114.97
200-Day Avg115.66

About

NAK Sealing Technologies Corporation, together with its subsidiaries, manufactures and sells oil seals and technical sealing products in Taiwan, Asia, Europe, America, and Africa. The company offers automotive seals, including engine, transmission, power steering, axle, shock absorber, and motor seals; and industrial seals comprising pump, gear reducer/gearbox, motor, power tool, robotic arm, wind turbine, and washing machine seals. It also provides agriculture, construction, and mining seals, such as piston, rod, wiper, and axle/hub seals; other seals, including V-rings, axial face seals, bonded seals, sleeves, rings, rubber molded parts, and O-ring kits and cords; and mixed rubber compounds, rubber machinery, and metal modules. In addition, the company is involved in general investment; and import and export activities. It serves automotive, industrial, agricultural, hydraulic, pneumatic, construction, and mining markets. The company was formerly known as Mao Shun Co. and changed its name to NAK Sealing Technologies Corporation in 2002. NAK Sealing Technologies Corporation was founded in 1976 and is based in Nantou City, Taiwan.

Company Details

  • SectorConsumer Cyclical
  • IndustryAuto Parts
  • CEOMing-Yao Shi
  • Employees0
  • HeadquartersNo. 336, Gongye Rd., Nantou City, Taiwan, 540406, Taiwan
  • Websitehttps://www.nak.com.tw

Leadership

  • Ming-Yao ShiGM & Vice Chairperson
  • Mr. Shu Min WuVice President of Operation
  • Mr. Chiang-Ling ChienPresident at Kunshan
  • Hsien-Te ShihVice President of Production
  • Hao-Wei HuangManager of Manufacturing Department
  • Mr. Qi Yuan ShiPresident & Director
  • Ju-Ching HsuehManager of the Finance Department
  • Ruqing XueAccounting Supervisor
  • Mr. Adams WuVice President of Marketing & Sales
  • Po-Wen HsiaoManager of Human Resources Department

Financials

Income Statement

Currency: TWD2002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue1.09B1.26B1.56B1.47B1.69B1.93B1.94B1.43B2.25B2.49B2.36B2.54B2.90B2.79B2.97B3.19B3.21B3.02B2.87B3.86B4.16B4.79B3.92B3.99B
Growth (%)-+15.74%+23.38%-5.60%+15.07%+14.22%+0.59%-26.42%+57.46%+10.71%-5.34%+7.51%+14.50%-3.87%+6.24%+7.46%+0.78%-6.07%-4.71%+34.27%+7.84%+15.00%-18.03%+1.72%
Cost of Revenue674.72M786.59M947.49M887.51M1.13B1.31B1.36B958.46M1.44B1.68B1.54B1.60B1.83B1.84B1.89B2.07B2.12B2.00B1.93B2.49B2.71B2.81B2.34B2.43B
Gross Profit----561.12M625.34M587.82M471.05M813.16M812.94M815.39M934.64M1.08B954.76M1.08B1.12B1.09B1.01B947.65M1.37B1.45B1.98B1.58B1.56B
Gross Margin----33.18%32.38%30.26%32.95%36.13%32.62%34.57%36.85%37.03%34.20%36.28%35.01%34.06%33.54%32.97%35.45%34.93%41.29%40.31%39.19%
Operating Expense----209.33M239.34M247.98M216.79M310.06M324.43M310.49M356.65M419.60M413.88M460.88M452.43M462.83M437.35M403.31M589.35M536.88M670.17M602.07M604.05M
Operating Income206.65M238.13M333.70M317.54M351.79M386.00M339.84M254.26M503.10M488.51M504.90M577.99M655.67M540.88M615.02M663.29M631.04M574.39M544.34M779.01M917.11M1.31B979.33M959.76M
Operating Margin18.96%18.87%21.44%21.61%20.80%19.99%17.49%17.79%22.35%19.60%21.40%22.79%22.58%19.38%20.74%20.81%19.65%19.04%18.94%20.18%22.03%27.29%24.96%24.05%
EBITDA----482.02M525.98M495.81M371.16M700.92M623.62M598.21M669.85M757.40M654.17M728.88M763.20M739.47M692.10M699.27M937.43M1.09B1.52B1.22B1.19B
EBITDA Margin----28.51%27.23%25.52%25.96%31.14%25.02%25.36%26.41%26.08%23.43%24.58%23.95%23.02%22.94%24.33%24.29%26.10%31.72%31.17%29.85%
Net Income164.58M210.14M274.09M184.40M337.11M318.11M278.92M215.40M459.05M408.56M359.63M504.28M525.25M423.38M487.37M526.37M439.05M409.16M385.83M539.82M650.20M979.21M720.81M678.49M
Net Income Margin15.10%16.65%17.61%12.55%19.94%16.47%14.36%15.07%20.39%16.39%15.25%19.88%18.09%15.17%16.43%16.52%13.67%13.56%13.42%13.99%15.62%20.46%18.37%17.00%
R&D18.25M22.86M22.83M21.24M21.39M25.93M26.88M23.34M25.79M29.88M32.35M35.47M36.59M39.83M44.87M48.95M56.34M64.50M67.48M62.97M65.94M79.30M77.98M63.34M
R&D as % of Total Revenue1.67%1.81%1.47%1.45%1.26%1.34%1.38%1.63%1.15%1.20%1.37%1.40%1.26%1.43%1.51%1.54%1.75%2.14%2.35%1.63%1.58%1.66%1.99%1.59%
Interest Expense00001.06M610.00K527.00K577.00K482.00K257.00K661.00K1.16M1.24M3.26M2.59M861.00K530.00K3.30M5.61M5.37M5.75M6.12M3.00M3.32M
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.06%0.03%0.03%0.04%0.02%0.01%0.03%0.05%0.04%0.12%0.09%0.03%0.02%0.11%0.19%0.14%0.14%0.13%0.08%0.08%

Balance Sheet

Currency: TWD2002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets1.19B1.26B1.78B1.84B2.08B2.37B2.22B2.22B2.72B2.92B3.01B3.47B3.83B3.83B3.73B3.99B3.99B4.23B4.39B4.87B5.24B5.29B5.32B5.58B
Total Liabilities350.19M308.20M581.98M463.57M515.05M637.20M401.78M418.26M732.04M740.39M769.66M979.79M1.20B1.10B967.48M1.06B1.00B1.23B1.35B1.64B1.76B1.33B1.14B1.29B
Total Equity839.28M955.64M1.20B1.38B1.56B1.73B1.82B1.80B1.98B2.18B2.24B2.50B2.63B2.72B2.76B2.93B2.98B2.99B3.03B3.22B3.47B3.96B4.18B4.29B
Cash57.17M43.39M346.30M157.49M249.34M271.61M274.56M438.37M550.33M361.28M537.09M494.18M351.52M358.50M348.02M419.72M295.08M333.32M391.25M470.01M437.99M519.09M433.85M343.46M
Total Debt----92.62M51.34M7.95M5.26M21.31M8.38M65.45M48.74M146.81M152.35M123.43M77.70M93.89M436.52M445.07M525.10M584.85M84.00M69.22M58.37M
Net Debt-----156.72M-220.27M-266.62M-433.11M-529.02M-352.90M-471.64M-445.44M-204.71M-206.15M-224.59M-342.01M-201.19M103.20M53.81M55.09M146.85M-435.08M-364.63M-285.09M

Cash Flow

Currency: TWD2002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow225.78M157.05M299.13M270.84M348.17M444.72M308.73M369.17M376.62M179.44M628.75M607.23M460.38M390.37M630.99M561.23M612.75M529.58M472.33M493.38M510.14M1.42B828.54M914.32M
Investing Cash Flow-----118.81M-246.31M-68.43M-40.80M-47.15M-125.91M-220.45M-300.92M-203.69M-83.08M-125.26M-177.36M-337.78M-324.89M-81.11M-135.59M-185.10M-324.11M-360.74M-422.07M
Financing Cash Flow--202.63M--156.90M-175.31M-283.73M-153.82M-190.00M-296.58M-198.07M-294.97M-441.75M-287.05M-428.08M-306.81M-396.33M-141.17M-344.21M-284.69M-362.23M-984.43M-595.13M-595.62M
Capital Expenditure88.79M106.05M182.36M316.21M164.17M89.68M59.88M35.60M54.41M95.00M219.13M307.58M138.89M109.92M116.60M214.97M293.99M242.51M85.73M159.35M194.89M215.28M288.66M363.45M
Free Cash Flow----184.00M355.04M248.84M333.57M322.21M84.44M409.63M299.65M321.49M280.44M514.39M346.26M318.77M287.07M386.61M334.03M315.24M1.20B539.88M550.87M
Dividends Paid69.66M76.97M85.20M135.23M144.37M171.59M231.00M232.52M232.85M266.12M266.12M266.12M415.81M332.64M332.64M332.64M349.28M349.28M349.28M349.28M415.81M465.70M582.13M582.13M
FCF to OCF----52.85%79.83%80.60%90.36%85.55%47.06%65.15%49.35%69.83%71.84%81.52%61.70%52.02%54.21%81.85%67.70%61.80%84.48%65.16%60.25%
Dividend Paid to FCF----78.46%48.33%92.83%69.71%72.27%315.16%64.97%88.81%129.34%118.61%64.67%96.07%109.57%121.67%90.34%104.57%131.90%38.88%107.83%105.67%

Earnings

Report DateMay 1, 2006Aug 29, 2006May 28, 2008Sep 3, 2008Dec 3, 2008Feb 25, 2009Jun 3, 2009Sep 2, 2009Dec 2, 2009Mar 3, 2010Jun 2, 2010Jul 15, 2010Oct 15, 2010Feb 18, 2011Jun 1, 2011Aug 31, 2011Nov 30, 2011Mar 29, 2012May 30, 2012Aug 29, 2012Nov 28, 2012Feb 27, 2013May 29, 2013Aug 28, 2013Nov 27, 2013Mar 27, 2014May 28, 2014Sep 3, 2014Nov 13, 2014Mar 30, 2015Jun 3, 2015Aug 7, 2015Nov 10, 2015Mar 24, 2016May 10, 2016Aug 11, 2016Nov 7, 2016Mar 28, 2017May 10, 2017Aug 11, 2017Nov 9, 2017Mar 27, 2018May 11, 2018Aug 13, 2018Nov 13, 2018Mar 25, 2019May 14, 2019Aug 13, 2019Nov 13, 2019Mar 30, 2020May 7, 2020Aug 12, 2020Nov 6, 2020May 7, 2021Aug 12, 2021Nov 10, 2021Mar 17, 2022May 5, 2022Aug 4, 2022Nov 9, 2022Mar 22, 2023May 11, 2023Aug 11, 2023Nov 12, 2023Mar 14, 2024
EPS Estimate0.850.91---------1.231.121.17---1.37-------1.61--1.571.67---------1.711.701.801.451.80--1.211.491.461.20-1.57--1.901.91---2.302.342.272.762.703.00
EPS Actual0.841.040.851.090.890.490.330.660.581.000.821.311.511.841.131.061.430.510.821.271.071.141.301.551.531.671.731.651.631.271.211.231.561.051.281.631.361.571.121.761.911.510.941.571.521.231.161.551.141.060.601.391.291.501.911.771.301.671.492.492.152.543.373.502.34
Surprise-1.18%14.29%---------6.50%34.82%57.27%----62.77%-------3.73%--3.82%-23.95%---------2.92%12.35%-16.11%-35.17%-12.78%---4.13%4.03%-21.92%-11.67%--11.46%--0.53%-7.33%---8.26%-8.12%11.89%22.10%29.63%-22.00%
TimingPre-marketAfter-hours---------After-hoursAfter-hoursAfter-hours---After-hours-------Pre-market---Pre-market-After-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketAfter-hoursPre-marketAfter-hoursAfter-hoursPre-marketPre-marketAfter-hoursAfter-hoursPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketAfter-hoursAfter-hoursAfter-hoursPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketAfter-hoursAfter-hours

Key Statistics & Ratios

Market Cap9.44B
Enterprise Value9.21B
Trailing P/E12.50
Forward P/E9.83
PEG Ratio1.68
Price / Sales2.19
Price / Book2.27
EPS9.08
Book Value50.21
Revenue (TTM)4.31B
Gross Profit (TTM)1.71B
EBITDA1.25B
Profit Margin17.61%
Operating Margin24.94%
Return on Equity19.13%
Return on Assets10.78%
Shares Outstanding83.16M
Shares Float38.77M
Beta0.24
Dividend Yield6.17%
Dividend Rate7.00
Payout Ratio77.09%

Dividends

20231×
5.60Aug 1, 2023
20221×
5.00Aug 9, 2022
20211×
4.20Aug 13, 2021
20201×
4.20Jul 28, 2020
20191×
4.20Jul 31, 2019
20181×
4.20Jul 17, 2018
20171×
4.00Jul 19, 2017
20161×
4.00Jul 28, 2016
20151×
4.00Jul 22, 2015
20141×
5.00Jul 8, 2014
20131×
3.20Jul 16, 2013
20121×
3.20Jul 5, 2012
20111×
3.20Jul 7, 2011
20101×
2.80Jul 16, 2010
20091×
2.80Jun 30, 2009
20081×
2.78Jun 17, 2008
20071×
2.20Jul 12, 2007
20061×
1.90Aug 15, 2006
20051×
1.79Aug 4, 2005
20041×
1.30Jun 29, 2004
20031×
1.18Aug 19, 2003
20021×
1.07Jun 13, 2002

Stock Splits

  • Jul 12, 200721:20
  • Aug 15, 200612874:12261
  • Aug 4, 2005574:547
  • Jun 29, 200411:10
  • Aug 19, 200311:10
  • Jun 13, 200211:10