YOLFTbeta
Super Dragon Technology Co Ltd

Super Dragon Technology Co Ltd

9955 · TW · Industrials / Pollution & Treatment Controls

20.05TWD+0.25 (+1.26%)

Price History

Full chart

Market Stats

Previous Close19.80
Open20.10
Day Range20.00 – 20.15
52-Week Range21.90 – 41.55
Volume72.40K
Market Cap2.40B
P/E (TTM)12.04
Forward P/E61.73
EPS1.91
Dividend Yield0.00%
Beta0.45
50-Day Avg23.79
200-Day Avg28.97

About

Super Dragon Technology Co., Ltd. engages in sales and OEM refinement of precious metals of gold, silver, and platinum in Taiwan. It provides mixed waste hardware services for copper powder, aluminum powder, iron and tin; solid and liquid hazardous industrial waste disposal and treatment services; complete destruction and treatment services for high-end packaging and highly confidential products; gold for industrial purposes; semiconductor industry tools and parts cleaning; circular ad recycling of eco-friendly products and recycled material applications; circular economic disposal and treatment complete solutions; solar power generation and energy storage services; and green internet data center leasing and management services. The company was formerly known as Super Dragon Engineering Co., Ltd. and changed its name to Super Dragon Technology Co., Ltd. in November 1999. The company was incorporated in 1996 and is based in Taoyuan City, Taiwan.

Company Details

  • SectorIndustrials
  • IndustryPollution & Treatment Controls
  • CEOMing-Yeh Yang
  • Employees0
  • HeadquartersNo. 323, Huanke Road, Taoyuan City, Taiwan, 328, Taiwan
  • Websitehttps://www.sdti.com.tw

Leadership

  • Ming-Yeh YangGeneral Manager
  • Tse-Hui ChenChief Sustainability Officer, CFO, Chief Accountant & Governance Officer
  • Mr. Yi-Chi ChanChief Technology Officer
  • Ze Hui ChenAccounting Supervisor

Financials

Income Statement

Currency: TWD2002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue469.50M790.72M1.22B1.56B2.44B3.77B4.51B5.26B7.67B7.61B6.79B4.31B2.88B2.32B2.42B2.17B2.12B1.72B3.00B1.48B1.16B1.14B1.20B1.51B
Growth (%)-+68.42%+54.49%+28.04%+56.18%+54.32%+19.56%+16.79%+45.69%-0.75%-10.83%-36.46%-33.15%-19.61%+4.45%-10.44%-2.04%-18.82%+74.31%-50.60%-21.72%-1.88%+4.86%+26.06%
Cost of Revenue292.75M604.98M990.54M1.27B2.10B3.30B4.12B4.79B7.18B7.42B6.54B4.25B2.71B2.33B2.43B2.13B2.17B1.66B3.04B1.47B1.16B1.10B1.19B1.41B
Gross Profit-------471.39M489.82M186.95M242.38M59.54M174.50M-13.97M-11.71M35.11M-45.27M64.07M-33.97M10.20M1.34M39.56M1.59M101.93M
Gross Margin-------8.96%6.39%2.46%3.57%1.38%6.05%-0.60%-0.48%1.62%-2.13%3.72%-1.13%0.69%0.12%3.47%0.13%6.76%
Operating Expense-------147.65M143.74M140.63M163.65M142.24M127.15M111.18M109.07M110.94M112.69M39.12M75.23M95.25M80.04M113.80M136.26M119.11M
Operating Income102.96M98.86M133.37M175.26M234.33M339.87M223.50M323.74M346.08M46.32M78.73M-82.70M47.35M-125.15M-120.78M-75.83M-157.95M24.95M-109.20M-85.05M-78.70M-74.24M-134.67M-17.19M
Operating Margin21.93%12.50%10.92%11.21%9.59%9.02%4.96%6.15%4.51%0.61%1.16%-1.92%1.64%-5.40%-4.99%-3.50%-7.44%1.45%-3.63%-5.73%-6.77%-6.51%-11.27%-1.14%
EBITDA-------367.64M350.37M115.62M109.51M-28.77M89.58M-93.04M-94.08M-20.49M-195.48M78.35M-59.87M-33.03M-20.06M7.46M-62.57M158.85M
EBITDA Margin-------6.98%4.57%1.52%1.61%-0.67%3.11%-4.02%-3.89%-0.95%-9.21%4.55%-1.99%-2.23%-1.73%0.65%-5.23%10.54%
Net Income67.33M72.97M96.20M126.68M178.46M257.65M158.38M221.29M247.08M-27.49M48.81M-62.98M37.47M-127.28M-126.39M-86.65M-270.25M10.19M-123.30M-111.72M-118.93M-81.74M-163.22M56.14M
Net Income Margin14.34%9.23%7.88%8.10%7.31%6.83%3.51%4.20%3.22%-0.36%0.72%-1.46%1.30%-5.49%-5.22%-4.00%-12.73%0.59%-4.10%-7.53%-10.24%-7.17%-13.65%3.73%
R&D-4.03M3.89M4.05M4.02M2.48M4.07M2.06M3.63M7.24M10.13M3.56M2.40M3.14M1.82M1.75M3.53M1.49M2.73M4.29M2.42M4.50M9.77M18.88M
R&D as % of Total Revenue-0.51%0.32%0.26%0.16%0.07%0.09%0.04%0.05%0.10%0.15%0.08%0.08%0.14%0.08%0.08%0.17%0.09%0.09%0.29%0.21%0.39%0.82%1.25%
Interest Expense00000005.33M1.50M5.71M5.70M9.05M6.54M6.58M6.88M14.76M16.75M15.93M14.53M13.99M20.12M31.23M33.84M36.51M
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.10%0.02%0.08%0.08%0.21%0.23%0.28%0.28%0.68%0.79%0.92%0.48%0.94%1.73%2.74%2.83%2.42%

Balance Sheet

Currency: TWD2002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets598.41M682.80M880.57M1.13B1.67B2.13B2.10B3.29B3.55B3.52B3.23B3.34B3.74B3.56B3.66B3.48B3.13B2.93B2.88B2.86B2.87B2.82B2.68B2.82B
Total Liabilities191.54M208.22M281.80M231.89M260.07M498.47M469.19M527.32M834.67M1.08B834.60M1.04B1.39B1.34B1.59B1.50B1.42B1.21B1.29B1.37B1.47B1.51B1.51B1.57B
Total Equity406.86M474.58M598.77M864.51M1.34B1.57B1.56B2.68B2.71B2.43B2.40B2.30B2.35B2.22B2.07B1.98B1.71B1.71B1.59B1.49B1.40B1.31B1.17B1.24B
Cash50.43M52.17M156.07M204.92M315.01M260.89M192.82M1.05B635.97M380.03M389.58M368.29M377.32M223.25M165.55M308.96M189.61M189.30M164.04M136.40M185.80M96.28M108.81M83.44M
Total Debt-------16.87M267.93M494.27M512.49M798.41M1.18B1.22B1.49B1.37B1.33B1.13B1.12B1.26B1.34B1.42B1.40B1.46B
Net Debt--------1.03B-368.04M114.24M122.90M430.13M803.00M994.91M1.33B1.06B1.14B941.83M955.66M1.12B1.15B1.32B1.29B1.38B

Cash Flow

Currency: TWD2002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow95.59M55.77M56.63M91.34M-223.35M-391.82M-330.68M-25.01M319.04M227.94M39.42M64.01M-274.12M296.44M-278.00K217.50M-120.06M84.72M39.11M40.77M119.50M-105.62M
Investing Cash Flow------175.45M-194.50M-120.91M-199.83M-239.14M-496.68M-470.19M-190.91M-47.46M-22.52M-77.51M-21.36M31.28M-165.85M-66.40M-201.55M-108.36M19.25M
Financing Cash Flow21.45M-103.25M67.69M310.97M-11.67M660.59M55.18M-39.15M-64.18M235.93M432.62M-23.62M276.38M-128.63M-38.66M-193.37M62.38M54.36M75.10M72.57M-5.78M58.81M
Capital Expenditure67.64M9.78M55.21M125.39M117.06M48.49M14.18M228.85M16.68M190.00M265.83M546.60M463.43M191.05M58.59M24.50M4.74M13.00M31.62M99.51M39.96M19.26M40.61M66.23M
Free Cash Flow-------162.97M-347.36M-215.01M53.21M-318.66M-424.01M-127.04M-332.70M271.94M-5.01M204.50M-151.68M-14.79M-854.00K21.51M78.89M-171.86M
Dividends Paid-----52.66M131.35M109.73M208.82M177.50M-30.95M------------
FCF to OCF-------41.59%105.04%859.56%16.68%-139.80%-1075.71%-198.46%121.37%91.73%1803.24%94.02%126.33%-17.46%-2.18%52.76%66.02%162.71%
Dividend Paid to FCF-------67.34%-60.12%-82.55%--9.71%------------

Earnings

Report DateApr 13, 2007Jul 17, 2007Apr 30, 2008Dec 3, 2008Jun 3, 2009Sep 2, 2009Dec 2, 2009Mar 3, 2010Jun 2, 2010Sep 1, 2010Oct 29, 2010Jan 15, 2011Apr 15, 2011Aug 31, 2011Nov 30, 2011Feb 29, 2012Apr 2, 2012Aug 29, 2012Oct 29, 2012Mar 29, 2013May 29, 2013Aug 28, 2013Nov 27, 2013Feb 26, 2014May 28, 2014Sep 3, 2014Dec 3, 2014Feb 25, 2015Jun 3, 2015Sep 2, 2015Dec 2, 2015Mar 2, 2016Jun 1, 2016Aug 31, 2016Nov 14, 2016Mar 30, 2017May 12, 2017Aug 14, 2017Nov 14, 2017Mar 30, 2018May 30, 2018Aug 29, 2018Nov 28, 2018Mar 28, 2019May 29, 2019Aug 28, 2019Nov 27, 2019Mar 26, 2020Jun 3, 2020Sep 2, 2020Dec 2, 2020Jun 2, 2021Sep 1, 2021Dec 1, 2021Jun 1, 2022Aug 31, 2022Nov 30, 2022Mar 28, 2023May 3, 2023Aug 14, 2023
EPS Estimate0.460.670.91-------0.490.880.761.07--0.420.360.230.280.32---------------------------------------
EPS Actual0.580.660.890.600.280.770.910.430.680.620.320.620.150.110.44-0.13-0.12-0.100.24-0.160.06-0.890.84-0.630.120.010.050.190.08-0.35-0.23-0.74-0.100.24-0.19-1.17-0.26-0.390.09-0.28-0.44-0.29-1.71-0.180.050.210.07-0.24-0.47-0.550.20-0.21-0.05-0.37-0.15-0.24-0.29-0.27-0.31-0.02
Surprise26.09%-1.49%-2.20%--------34.69%-29.55%-80.26%-89.72%---128.57%-127.55%4.35%-157.14%-81.19%---------------------------------------
TimingAfter-hoursPre-marketPre-market-------Pre-marketAfter-hoursAfter-hoursAfter-hours--After-hours-After-hoursAfter-hours--------------Pre-marketAfter-hoursPre-marketPre-marketPre-marketPre-market--------------------

Key Statistics & Ratios

Market Cap2.40B
Enterprise Value3.83B
Trailing P/E12.04
Forward P/E61.73
PEG Ratio0.00
Price / Sales1.45
Price / Book1.80
EPS1.91
Book Value12.88
Revenue (TTM)1.66B
Gross Profit (TTM)137.95M
EBITDA60.12M
Profit Margin12.01%
Operating Margin-6.42%
Return on Equity16.13%
Return on Assets-0.02%
Shares Outstanding104.44M
Shares Float50.15M
Beta0.45
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Dividends

20131×
0.30Nov 19, 2013
20111×
1.74Oct 7, 2011
20101×
1.90Aug 24, 2010
20091×
1.24Aug 20, 2009
20081×
1.52Aug 27, 2008
20071×
0.64Aug 13, 2007

Stock Splits

  • Oct 7, 20111748:1663
  • Aug 27, 200826:25
  • Aug 13, 200727:25
  • Jul 31, 20061609:1398
  • Sep 29, 2005639:530
  • Jul 23, 200459:50