Sinmag Equipment

1580 · TWO · Industrials / Specialty Industrial Machinery

96.00TWD+0.80 (+0.84%)

Price History

Full chart

Market Stats

Previous Close95.20

Open95.30

Day Range95.30 – 96.80

52-Week Range95.40 – 140.00

Volume46.95K

Market Cap4.81B

P/E (TTM)8.57

Forward P/E12.47

EPS11.37

Dividend Yield8.75%

Beta0.13

50-Day Avg104.93

200-Day Avg121.71

About

Sinmag Equipment Corporation engages in the manufacturing, research and development, sale, and after services in the bakery and kitchen equipment field in Taiwan, China, and the United States. The company offers bakery equipment, such as working table, deck oven and proofer, refrigerator, in-store equipment, planetary and spiral mixer, slicer, divider rounder, molder, sheeter, as well as convection, rack, deck, and tunnel oven; and toast, burger, pizza, and croissant line. It also provides food service equipment, including pizza and meat processing equipment, and rotisserie equipment. The company was incorporated in 1983 and is based in New Taipei City, Taiwan.

Company Details

SectorIndustrials
IndustrySpecialty Industrial Machinery
CEOMr. Shun-Ho Hsieh
Employees0
HeadquartersNo. 23, New Taipei City, Taiwan, Taiwan
Websitehttps://www.sinmag.com.tw

Leadership

Mr. Shun-Ho HsiehChairman, President & GM · b. 1950
Ms. Yi-Wen ChenChief Accounting Officer, Accounting Manager, Manager of Finance Department & Finance Manager
Ms. Shu-Chuan HsiaoVP & Director
Mr. Tai-Sheng WangManager of Engineering Department
Mr. Tsai-Wang HuangManager of Manufacturing Department
Ms. Shu-Yuan LiAudit Office Manager
Ming-Hsiao HsiehInformation Security Officer

Financials

Income Statement

Currency: TWD	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Revenue	4.61B	4.31B	4.16B	3.30B	4.29B	3.94B	4.50B	4.79B	4.88B
Growth (%)	-	-6.55%	-3.42%	-20.75%	+30.12%	-8.34%	+14.28%	+6.52%	+1.82%
Cost of Revenue	2.72B	2.59B	2.46B	1.96B	2.71B	2.47B	2.59B	2.71B	2.80B
Gross Profit	1.90B	1.72B	1.71B	1.34B	1.58B	1.47B	1.91B	2.08B	2.08B
Gross Margin	41.13%	39.85%	40.95%	40.59%	36.87%	37.27%	42.36%	43.45%	42.63%
Operating Expense	1.07B	1.07B	1.04B	838.49M	884.26M	839.26M	967.31M	1.11B	1.15B
Operating Income	828.20M	650.22M	662.39M	501.25M	699.01M	627.84M	938.14M	975.61M	929.46M
Operating Margin	17.95%	15.08%	15.91%	15.19%	16.28%	15.95%	20.85%	20.36%	19.05%
EBITDA	858.75M	764.48M	765.15M	583.82M	785.41M	732.54M	1.05B	1.22B	1.11B
EBITDA Margin	18.61%	17.73%	18.37%	17.69%	18.29%	18.61%	23.43%	25.37%	22.73%
Net Income	534.15M	473.61M	503.36M	340.94M	510.17M	336.57M	603.04M	682.66M	622.49M
Net Income Margin	11.58%	10.98%	12.09%	10.33%	11.88%	8.55%	13.40%	14.25%	12.76%
R&D	164.38M	163.46M	161.09M	136.66M	135.82M	143.87M	156.04M	166.09M	160.97M
R&D as % of Total Revenue	3.56%	3.79%	3.87%	4.14%	3.16%	3.65%	3.47%	3.47%	3.30%
Interest Expense	0	8.69M	7.22M	5.28M	3.57M	5.96M	1.72M	1.35M	1.54M
Interest Expense % of Total Revenue	0.00%	0.20%	0.17%	0.16%	0.08%	0.15%	0.04%	0.03%	0.03%

Balance Sheet

Currency: TWD	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Assets	3.30B	3.23B	3.30B	3.45B	3.72B	3.72B	3.98B	4.47B	4.55B
Total Liabilities	1.26B	1.11B	5.91M	1.11B	1.29B	1.01B	1.00B	1.15B	1.18B
Total Equity	1.99B	2.06B	2.18B	2.27B	2.40B	2.59B	2.86B	3.17B	3.21B
Cash	828.13M	807.20M	797.98M	773.63M	634.66M	742.39M	989.38M	1.22B	1.15B
Total Debt	-	-	-	264.00M	414.67M	94.84M	48.82M	-	-
Net Debt	-	-	-	-509.63M	-219.99M	-647.55M	-940.56M	-	-

Cash Flow

Currency: TWD	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Operating Cash Flow	-	-	-	530.45M	636.92M	742.03M	473.18M	374.66M	595.34M	817.59M	712.51M	718.41M
Investing Cash Flow	-	-	-	-134.09M	-181.56M	-336.63M	-251.49M	-254.80M	-	-	-	-
Financing Cash Flow	-	-	-	-303.16M	-475.78M	-387.04M	-238.24M	-249.76M	-458.34M	-416.73M	-	-
Capital Expenditure	0	0	0	51.91M	149.32M	287.55M	38.53M	88.91M	88.45M	147.84M	183.03M	188.77M
Free Cash Flow	-	-	-	477.05M	486.80M	453.91M	434.65M	285.75M	506.88M	669.75M	529.49M	529.64M
Dividends Paid	-	-	-	412.52M	388.25M	326.50M	251.15M	341.06M	351.61M	301.38M	452.07M	452.07M
FCF to OCF	-	-	-	89.93%	76.43%	61.17%	91.86%	76.27%	85.14%	81.92%	74.31%	73.72%
Dividend Paid to FCF	-	-	-	86.47%	79.76%	71.93%	57.78%	119.36%	69.37%	45.00%	85.38%	85.35%

Earnings

Report Date	Dec 31, 2008	Jun 3, 2009	Sep 2, 2009	Dec 2, 2009	Mar 3, 2010	Jun 2, 2010	Sep 1, 2010	Dec 1, 2010	Jan 15, 2011	Apr 29, 2011	Aug 31, 2011	Oct 28, 2011	Mar 29, 2012	May 30, 2012	Aug 29, 2012	Oct 31, 2012	Mar 29, 2013	May 29, 2013	Aug 14, 2013	Nov 14, 2013	Mar 31, 2014	May 28, 2014	Aug 13, 2014	Nov 12, 2014	Feb 25, 2015	May 14, 2015	Aug 12, 2015	Nov 12, 2015	Mar 30, 2016	Apr 26, 2016	Aug 13, 2016	Nov 11, 2016	Mar 28, 2017	May 12, 2017	Aug 11, 2017	Nov 13, 2017	Mar 17, 2018	May 15, 2018	Aug 5, 2018	Nov 14, 2018	Mar 30, 2019	May 9, 2019	Aug 9, 2019	Nov 9, 2019	Mar 12, 2020	May 5, 2020	Aug 13, 2020	Nov 6, 2020	Mar 18, 2021	May 7, 2021	Aug 13, 2021	Nov 11, 2021	Mar 15, 2022	May 13, 2022	Aug 12, 2022	Nov 11, 2022	Mar 27, 2023	May 8, 2023
EPS Estimate	-	-	-	-	-	-	-	-	2.01	1.13	-	2.22	2.43	-	-	2.38	3.00	-	2.27	3.46	3.23	-	2.54	3.09	-	1.43	2.76	2.42	3.14	1.73	2.41	3.25	3.45	1.24	2.95	3.47	3.57	1.44	2.85	3.86	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
EPS Actual	1.00	0.65	1.03	1.28	1.87	1.06	2.53	2.06	1.65	1.09	1.85	2.65	2.31	1.32	2.00	1.91	2.48	1.18	2.29	3.25	3.04	1.11	2.80	3.09	3.47	1.54	1.91	2.68	3.22	1.12	3.00	3.45	3.31	1.38	2.69	3.56	2.97	0.95	2.73	2.56	3.16	1.47	2.41	3.15	2.97	0.61	1.25	2.36	2.55	1.47	2.39	2.54	3.73	1.14	2.41	1.92	1.22	2.30
Surprise	-	-	-	-	-	-	-	-	-17.91%	-3.54%	-	19.37%	-4.94%	-	-	-19.75%	-17.33%	-	0.88%	-6.07%	-5.88%	-	10.24%	0.00%	-	7.69%	-30.80%	10.74%	2.55%	-35.26%	24.48%	6.15%	-4.06%	11.29%	-8.81%	2.59%	-16.81%	-34.03%	-4.21%	-33.68%	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Timing	-	-	-	-	-	-	-	-	After-hours	After-hours	-	After-hours	After-hours	-	-	After-hours	After-hours	-	Pre-market	Pre-market	Pre-market	-	After-hours	Pre-market	-	After-hours	Pre-market	Pre-market	Pre-market	Pre-market	-	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	After-hours	Pre-market	After-hours	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	After-hours	Pre-market	Pre-market	Pre-market	Pre-market	After-hours	After-hours	Pre-market	After-hours	Pre-market	Pre-market	Pre-market	After-hours	Pre-market

Key Statistics & Ratios

Market Cap4.81B

Enterprise Value3.53B

Trailing P/E8.57

Forward P/E12.47

Price / Sales1.00

Price / Book1.53

EPS11.37

Book Value63.13

Revenue (TTM)4.81B

Gross Profit (TTM)2.02B

EBITDA936.72M

Profit Margin11.78%

Operating Margin13.54%

Return on Equity19.78%

Return on Assets11.33%

Shares Outstanding49.34M

Shares Float32.15M

Beta0.13

Dividend Yield8.75%

Dividend Rate8.50

Payout Ratio80.61%

Dividends

20261×

8.50Jul 14, 2026

20251×

9.16Aug 14, 2025

20241×

9.00Jul 4, 2024

20231×

6.00Jul 7, 2023

20221×

7.00Jun 27, 2022

20211×

6.79Aug 31, 2021

20201×

5.00Jul 9, 2020

20191×

6.50Jul 10, 2019

20181×

7.73Jul 2, 2018

20171×

8.21Aug 1, 2017

20161×

6.76Aug 12, 2016

20151×

8.05Jul 15, 2015

20141×

6.70Jul 9, 2014

20131×

5.96Aug 8, 2013

20121×

5.67Aug 28, 2012

20111×

5.40Jul 25, 2011

20101×

4.25Aug 17, 2010

20091×

1.84Aug 3, 2009

20081×

2.57Jul 15, 2008

Stock Splits

Jul 16, 20181035:1000
Aug 25, 20151020:1000
Aug 28, 20141060:1000
Aug 8, 20131.05:1
Aug 28, 20121.05:1
Jul 25, 20111.05:1
Aug 3, 2009105:100