YOLFTbeta
27

Mr. Onion

2740 · TWO · Consumer Cyclical / Restaurants

27.70TWD+0.90 (+3.36%)

Price History

Full chart

Market Stats

Previous Close26.80
Open27.70
Day Range27.70 – 27.70
52-Week Range19.95 – 47.45
Volume1.00K
Market Cap511.24M
P/E (TTM)0.00
Forward P/E0.00
EPS-3.20
Dividend Yield0.00%
Beta0.08
50-Day Avg31.30
200-Day Avg34.74

About

Hua Hsuan Real Estate Co.,Ltd. provides catering services in Taiwan. The company was formerly known as Mr. Onion International Co., Ltd and changed its name to Hua Hsuan Real Estate Co.,Ltd. in April 2026. The company was founded in 1991 and is based in New Taipei City, Taiwan.

Company Details

  • SectorConsumer Cyclical
  • IndustryRestaurants
  • CEOMr. Pulin Zhu
  • Employees0
  • HeadquartersNo. 159, Gongyuan Rd., New Taipei City, Taiwan, 244, Taiwan
  • Websitehttps://www.mr-onion.com

Leadership

  • Mr. Pulin ZhuGM & Chairman
  • Mr. Wen Bing ShiPresident
  • Mr. Yan Zhang GuoChief Financial Officer
  • Mr. Jiayao ZhangAccounting Director
  • Mr. Lian Wei LiAssistant Vice President for Marketing and Customer Service Department

Financials

Income Statement

Currency: TWD2015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue878.24M736.13M588.70M328.45M171.31M158.09M109.73M88.08M163.61M236.29M128.22M
Growth (%)--16.18%-20.03%-44.21%-47.84%-7.72%-30.59%-19.73%+85.76%+44.42%-45.74%
Cost of Revenue432.73M394.82M320.73M179.44M112.90M91.37M63.09M54.46M96.08M151.83M77.07M
Gross Profit445.51M341.31M267.97M149.01M58.41M66.72M46.64M33.62M67.53M84.45M51.15M
Gross Margin50.73%46.37%45.52%45.37%34.09%42.20%42.50%38.17%41.28%35.74%39.89%
Operating Expense405.10M379.50M320.96M215.95M135.20M106.09M80.31M85.79M111.84M135.81M83.84M
Operating Income40.41M-38.19M-52.99M-66.94M-76.79M-39.38M-33.67M-52.17M-44.31M-51.35M-32.69M
Operating Margin4.60%-5.19%-9.00%-20.38%-44.83%-24.91%-30.69%-59.24%-27.08%-21.73%-25.50%
EBITDA---11.74M-35.21M-33.77M-7.61M-5.29M-28.59M-17.83M-24.42M-21.62M
EBITDA Margin---1.99%-10.72%-19.71%-4.81%-4.82%-32.46%-10.90%-10.33%-16.86%
Net Income26.19M-41.99M-65.00M-72.51M-78.87M-40.44M-34.93M-61.01M-49.76M-59.33M-43.09M
Net Income Margin2.98%-5.70%-11.04%-22.08%-46.04%-25.58%-31.84%-69.26%-30.42%-25.11%-33.61%
R&D5.52M5.76M984.00K723.00K1.52M149.00K587.00K151.00K317.00K333.00K21.00K
R&D as % of Total Revenue0.63%0.78%0.17%0.22%0.89%0.09%0.53%0.17%0.19%0.14%0.02%
Interest Expense0001.64M2.05M1.06M1.26M847.00K699.00K1.62M818.00K
Interest Expense % of Total Revenue0.00%0.00%0.00%0.50%1.20%0.67%1.15%0.96%0.43%0.69%0.64%

Balance Sheet

Currency: TWD2015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets421.71M401.13M322.23M223.76M187.47M139.09M98.78M247.51M260.39M168.17M117.73M
Total Liabilities132.45M170.00M159.97M103.45M139.68M83.67M76.10M51.35M114.50M81.44M37.56M
Total Equity289.26M223.08M158.02M120.30M47.79M55.42M22.69M196.16M145.89M86.74M80.17M
Cash151.78M55.21M66.00M82.68M41.17M45.44M6.80M178.52M123.40M13.20M67.90M
Total Debt-----61.37M59.69M23.09M57.35M--
Net Debt--16.81M--41.17M15.93M52.89M-155.43M-66.04M--

Cash Flow

Currency: TWD2015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow120.02M-12.22M10.43M-22.45M-37.86M-18.37M-19.38M-17.62M-28.09M-65.66M38.97M
Investing Cash Flow-71.73M-129.86M-34.59M5.94M-14.70M51.74M-2.64M----
Financing Cash Flow49.13M45.86M34.86M33.33M-19.23M1.29M-16.56M192.56M-14.81M--
Capital Expenditure69.92M123.24M27.76M6.57M10.86M23.53M8.82M5.00M10.72M29.02M2.89M
Free Cash Flow---18.33M-26.46M-47.19M-41.90M-28.21M-22.63M-38.81M-94.68M36.08M
Dividends Paid37.11M23.53M---------
FCF to OCF---175.65%117.86%124.64%228.08%145.53%128.39%138.17%144.21%92.59%

Earnings

Report DateDec 31, 2015May 16, 2016
EPS Estimate2.023.62
EPS Actual-1.88-1.74
Surprise-193.10%-148.07%
Timing-Pre-market

Key Statistics & Ratios

Market Cap511.24M
Enterprise Value415.76M
Trailing P/E0.00
Forward P/E0.00
Price / Sales6.26
Price / Book4.03
EPS-3.20
Book Value7.65
Revenue (TTM)81.66M
Gross Profit (TTM)32.98M
EBITDA-32.74M
Profit Margin-59.81%
Operating Margin-78.04%
Return on Equity-45.18%
Return on Assets-15.70%
Shares Outstanding16.76M
Shares Float4.47M
Beta0.08
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Dividends

20161×
5.12Aug 22, 2016
20151×
8.88Aug 20, 2015

Stock Splits

  • Jan 2, 2025550:1000
  • Feb 13, 2020522.7435:1000
  • Aug 20, 20151200:1000