Kura Sushi Asia Co Ltd

2754 · TWO · Consumer Cyclical / Restaurants

61.40TWD+0.40 (+0.66%)

Price History

Full chart

Market Stats

Previous Close61.00

Open61.00

Day Range60.50 – 63.10

52-Week Range65.50 – 98.70

Volume14.21K

Market Cap3.19B

P/E (TTM)15.49

Forward P/E0.00

EPS4.39

Dividend Yield1.47%

Beta0.03

50-Day Avg69.29

200-Day Avg72.44

About

Kura Sushi Asia Co., Ltd. engages in food and beverage related businesses in Taiwan. It operates restaurants that offer sushi, warship, hand scroll, rolls, side dishes, desserts, and drinks. The company was founded in 1977 and is based in Taipei, Taiwan.

Company Details

SectorConsumer Cyclical
IndustryRestaurants
CEOYabuuchi Shigeru
Employees0
HeadquartersNo. 32, Zhongshan North Road, Taipei, Taiwan, 104-52, Taiwan
Websitehttps://www.kurasushi.tw

Leadership

Yabuuchi ShigeruCEO & Chairman of the Board
Nojima ShigeruFinancial Officer & Representative Director
Pin-Fang HuangAccounting Officer
Mr. Kazuto KondoDeputy Chief Executive Officer
Ling-Yi ChouChief Internal Auditor

Financials

Income Statement

Currency: TWD	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Revenue	844.05M	1.44B	1.93B	2.41B	2.53B	3.85B	5.03B	5.39B	5.71B
Growth (%)	-	+70.12%	+34.15%	+25.35%	+4.66%	+52.26%	+30.71%	+7.13%	+5.96%
Cost of Revenue	324.57M	545.42M	1.12B	1.46B	1.54B	2.24B	3.03B	3.21B	3.38B
Gross Profit	519.49M	890.49M	803.34M	957.14M	992.09M	1.61B	2.00B	2.18B	2.33B
Gross Margin	61.55%	62.02%	41.70%	39.64%	39.26%	41.81%	39.85%	40.50%	40.77%
Operating Expense	451.50M	751.96M	686.88M	902.87M	940.59M	1.27B	1.69B	1.93B	2.06B
Operating Income	67.99M	138.53M	116.47M	54.27M	51.50M	336.36M	314.03M	256.73M	263.42M
Operating Margin	8.06%	9.65%	6.05%	2.25%	2.04%	8.74%	6.24%	4.76%	4.61%
EBITDA	127.58M	241.87M	371.43M	401.24M	435.00M	826.72M	929.70M	917.56M	905.43M
EBITDA Margin	15.12%	16.84%	19.28%	16.62%	17.21%	21.49%	18.48%	17.03%	15.86%
Net Income	58.40M	107.18M	88.72M	31.57M	22.35M	241.06M	212.20M	108.09M	110.16M
Net Income Margin	6.92%	7.46%	4.61%	1.31%	0.88%	6.26%	4.22%	2.01%	1.93%
R&D	618.00K	663.00K	901.00K	669.00K	532.00K	638.00K	1.15M	1.08M	1.01M
R&D as % of Total Revenue	0.07%	0.05%	0.05%	0.03%	0.02%	0.02%	0.02%	0.02%	0.02%
Interest Expense	0	926.00K	9.28M	14.82M	28.27M	35.91M	48.52M	64.38M	62.58M
Interest Expense % of Total Revenue	0.00%	0.06%	0.48%	0.61%	1.12%	0.93%	0.96%	1.19%	1.10%

Balance Sheet

Currency: TWD	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Assets	534.96M	745.08M	1.78B	3.10B	4.02B	4.35B	5.21B	5.22B	5.04B
Total Liabilities	197.71M	300.66M	1.04B	1.84B	2.75B	2.85B	3.58B	3.54B	3.29B
Total Equity	337.25M	444.43M	736.00M	1.26B	1.27B	1.50B	1.64B	1.68B	1.75B
Cash	109.38M	121.50M	297.46M	634.57M	412.60M	376.19M	219.66M	396.90M	621.14M
Total Debt	-	-	-	1.29B	2.17B	2.16B	2.66B	-	-
Net Debt	-	-	-	658.98M	1.76B	1.79B	2.44B	-	-

Cash Flow

Currency: TWD	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Operating Cash Flow	150.45M	247.57M	365.19M	414.25M	368.75M	823.84M	938.07M	886.71M	888.47M
Investing Cash Flow	-188.45M	-224.90M	-286.03M	-417.15M	-594.67M	-504.75M	-	-	-
Financing Cash Flow	31.62M	-10.54M	96.79M	340.02M	3.95M	-355.12M	-293.12M	-	-
Capital Expenditure	182.45M	220.30M	282.73M	400.06M	585.40M	497.07M	797.52M	411.59M	266.67M
Free Cash Flow	-32.13M	26.69M	82.12M	14.19M	-216.65M	326.78M	140.55M	475.12M	621.80M
Dividends Paid	18.94M	18.94M	18.94M	18.94M	22.89M	20.81M	70.08M	70.29M	37.49M
FCF to OCF	-21.36%	10.78%	22.49%	3.43%	-58.75%	39.66%	14.98%	53.58%	69.99%
Dividend Paid to FCF	-58.94%	70.95%	23.06%	133.44%	-10.57%	6.37%	49.86%	14.79%	6.03%

Earnings

Report Date	Sep 30, 2019	May 15, 2020	Aug 6, 2020	Nov 15, 2020	Mar 29, 2021	May 12, 2021	Aug 11, 2021	Nov 10, 2021	Mar 10, 2022	May 11, 2022	Aug 11, 2022	Nov 10, 2022	Mar 9, 2023	May 11, 2023
EPS Estimate	-	-	-	0.99	0.25	-	-	-	-	-	0.25	0.25	-	-
EPS Actual	0.78	-0.24	-0.17	0.57	0.56	1.26	-1.17	-1.15	1.41	1.33	0.47	2.19	1.12	1.85
Surprise	-	-	-	-42.42%	124.00%	-	-	-	-	-	88.00%	776.00%	-	-
Timing	-	Pre-market	Pre-market	After-hours	After-hours	After-hours	Pre-market	Pre-market	Pre-market	After-hours	Pre-market	Pre-market	After-hours	Pre-market

Key Statistics & Ratios

Market Cap3.19B

Enterprise Value4.84B

Trailing P/E15.49

Forward P/E0.00

Price / Sales0.54

Price / Book1.76

EPS4.39

Book Value38.99

Revenue (TTM)5.93B

Gross Profit (TTM)2.44B

EBITDA671.08M

Profit Margin3.47%

Operating Margin5.67%

Return on Equity11.78%

Return on Assets3.95%

Shares Outstanding46.91M

Shares Float13.51M

Beta0.03

Dividend Yield1.47%

Dividend Rate1.00

Payout Ratio18.23%

Dividends

20261×

1.00Aug 13, 2026

20251×

0.80Aug 14, 2025

20241×

1.50Aug 14, 2024

20231×

1.50Aug 17, 2023

20221×

0.45Aug 18, 2022

20211×

0.50Sep 2, 2021

20201×

0.50Aug 18, 2020