YOLFTbeta
29

Mister International Enterprise Corp.

2941 · TWO · Consumer Cyclical / Internet Retail

25.20TWD-0.50 (-1.95%)

Price History

Full chart

Market Stats

Previous Close25.70
Open26.55
Day Range25.20 – 26.55
52-Week Range29.10 – 53.89
Volume2.00K
Market Cap484.02M
P/E (TTM)13.44
Forward P/E0.00
EPS2.34
Dividend Yield7.35%
Beta-0.14
50-Day Avg31.19
200-Day Avg35.81

About

Mister International Enterprise Corp. designs, develops, retails, and wholesale of ready-made clothing, footwear, and related peripheral accessories in Taiwan. It operates through online channels and physical stores. Mister International Enterprise Corp. is based in Taichung, Taiwan.

Company Details

  • SectorConsumer Cyclical
  • IndustryInternet Retail
  • CEOJui-Da Lin
  • Employees383
  • HeadquartersNo. 236, Shizheng North 2nd Road, Taichung, Taiwan, Taiwan
  • Websitehttps://www.mister.com.tw

Leadership

  • Jui-Da LinGeneral Manager
  • Yajing WangAccounting Supervisor

Financials

Income Statement

Currency: TWD2017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue295.67M230.85M189.27M271.44M362.87M506.21M743.48M822.63M927.15M
Growth (%)--21.92%-18.01%+43.42%+33.68%+39.50%+46.87%+10.65%+12.71%
Cost of Revenue141.51M113.66M87.11M117.32M160.28M194.38M291.52M297.63M336.47M
Gross Profit154.16M117.18M102.16M154.13M202.59M311.83M451.96M525.00M590.68M
Gross Margin52.14%50.76%53.98%56.78%55.83%61.60%60.79%63.82%63.71%
Operating Expense192.76M173.08M121.90M126.37M182.62M258.90M378.37M463.67M547.34M
Operating Income-38.60M-55.90M-19.74M27.75M19.97M52.93M73.59M61.32M43.35M
Operating Margin-13.06%-24.21%-10.43%10.22%5.50%10.46%9.90%7.45%4.68%
EBITDA-31.24M-35.88M3.23M47.96M50.47M81.55M120.83M122.47M134.81M
EBITDA Margin-10.57%-15.54%1.71%17.67%13.91%16.11%16.25%14.89%14.54%
Net Income-38.32M-52.95M-19.12M30.52M37.01M43.19M58.17M49.90M36.23M
Net Income Margin-12.96%-22.94%-10.10%11.25%10.20%8.53%7.82%6.07%3.91%
R&D9.70M6.76M5.07M4.11M6.70M8.93M11.61M23.27M27.87M
R&D as % of Total Revenue3.28%2.93%2.68%1.51%1.85%1.76%1.56%2.83%3.01%
Interest Expense-107.00K739.00K505.00K403.00K375.00K569.00K735.00K1.46M
Interest Expense % of Total Revenue-0.05%0.39%0.19%0.11%0.07%0.08%0.09%0.16%

Balance Sheet

Currency: TWD2017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets194.95M147.23M148.80M198.91M301.21M378.89M446.44M631.99M649.22M
Total Liabilities54.52M58.02M80.49M100.66M111.62M146.17M197.56M258.76M289.17M
Total Equity140.43M87.35M67.30M97.28M189.60M232.72M248.88M373.23M360.05M
Cash43.88M24.67M19.64M50.49M108.74M125.71M142.21M132.74M117.43M
Total Debt-20.41M47.52M53.01M45.33M55.23M67.54M100.81M-
Net Debt-43.88M-4.26M27.88M2.51M-63.40M-70.48M-74.68M-31.93M-

Cash Flow

Currency: TWD2017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow-59.90M-30.91M-1.33M54.66M39.05M60.65M113.92M41.42M130.16M
Financing Cash Flow63.92M12.00M-1.09M-15.01M20.10M-22.50M-72.42M38.43M-
Capital Expenditure23.90M4.89M5.13M11.70M6.51M19.63M23.00M35.23M67.13M
Free Cash Flow-83.80M-35.80M-6.47M42.97M32.54M41.02M90.92M6.19M63.03M
Dividends Paid------41.97M48.97M49.25M
FCF to OCF139.89%115.83%485.51%78.60%83.33%67.64%79.81%14.95%48.42%
Dividend Paid to FCF------46.16%790.65%78.14%

Earnings

Report DateDec 31, 2023May 15, 2024Aug 13, 2024Nov 13, 2024
EPS Estimate1.211.241.351.50
EPS Actual0.670.900.920.75
Surprise-44.63%-27.42%-31.85%-50.00%
Timing-Pre-marketPre-marketAfter-hours

Key Statistics & Ratios

Market Cap484.02M
Enterprise Value635.15M
Trailing P/E13.44
Forward P/E0.00
Price / Sales0.52
Price / Book1.40
EPS2.34
Book Value22.48
Revenue (TTM)923.81M
Gross Profit (TTM)591.29M
EBITDA81.38M
Profit Margin3.91%
Operating Margin3.84%
Return on Equity10.45%
Return on Assets3.81%
Shares Outstanding15.39M
Shares Float6.31M
Beta-0.14
Dividend Yield7.35%
Dividend Rate2.28
Payout Ratio97.33%

Dividends

20261×
2.28Mar 27, 2026
20251×
3.20Jun 26, 2025
20241×
3.18Jul 3, 2024
20232×
3.00Aug 4, 202388.80Aug 3, 2023